UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the fiscal year ended December 31, 2021
OR
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to
Commission File No. 000-54899
TCG BDC, INC.
(Exact name of Registrant as specified in its charter)
| Maryland | 80-0789789 | |||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||
One Vanderbilt Avenue, Suite 3400, New York, NY 10017
(Address of principal executive office) (Zip Code)
(212) 813-4900
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, par value $0.01 per share | CGBD | The Nasdaq Global Select Market | ||||||
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer | x | Accelerated filer | ☐ | |||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its report. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The aggregate market value of the registrant’s common stock at June 30, 2021, based on the closing price of the common stock on that date of $13.21 on The Nasdaq Global Select Market, held by those persons deemed by the registrant to be non-affiliates was approximately $741,468,238.
The number of shares of the registrant’s common stock, $0.01 par value per share, outstanding at February 18, 2022 was 52,842,456.
Documents Incorporated by Reference: Portions of the registrant’s Proxy Statement for its 2022 Annual Meeting of Stockholders to be filed not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K are incorporated by reference into Part III of this Form 10-K.
TCG BDC, INC.
INDEX
| Part I | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 1B. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Part II | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| Item 7. | ||||||||
| Item 7A. | ||||||||
| Item 8. | ||||||||
| Item 9. | ||||||||
| Item 9A. | ||||||||
| Item 9B. | ||||||||
| Item 9C. | ||||||||
| Part III | ||||||||
| Item 10. | ||||||||
| Item 11. | ||||||||
| Item 12. | ||||||||
| Item 13. | ||||||||
| Item 14. | ||||||||
| Part IV | ||||||||
| Item 15. | ||||||||
| Item 16. | ||||||||
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
We have included or incorporated by reference in this Form 10-K, and from time to time our management may make, “forward-looking statements”. These forward-looking statements are not historical facts, but instead relate to future events or the future performance or financial condition of TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”). These statements are based on current expectations, estimates and projections about us, our current or prospective portfolio investments, our industry, our beliefs, and our assumptions. The forward-looking statements contained in this Form 10-K and the documents incorporated by reference herein involve a number of risks and uncertainties, including statements concerning:
•our, or our portfolio companies’, future business, operations, operating results or prospects, including our and their ability to achieve our respective objectives as a result of the current COVID-19 pandemic;
•the return or impact of current and future investments;
•the general economy and its impact on the industries in which we invest and the impact of the COVID-19 pandemic thereon;
•the impact of any protracted decline in the liquidity of credit markets on our business;
•the impact of fluctuations in interest rates on our business, including from the discontinuation of LIBOR and the implementation of alternatives to LIBOR;
•the valuation of our investments in portfolio companies, particularly those having no liquid trading market, and the impact of the COVID-19 pandemic thereon;
•the impact of supply chain constraints on our portfolio companies and the global economy;
•the elevating levels of inflation, and its impact on our portfolio companies and on the industries in which we invest;
•the impact on our business of changes in laws, policies or regulations (including the interpretation thereof) affecting our operations or the operations of our portfolio companies;
•our ability to recover unrealized losses;
•market conditions and our ability to access alternative debt markets and additional debt and equity capital and the impact of the COVID-19 pandemic thereon;
•our contractual arrangements and relationships with third parties;
•uncertainty surrounding the financial stability of the United States, Europe and China;
•the social, geopolitical, financial, trade and legal implications of the exit of the United Kingdom from the European Union, or Brexit;
•competition with other entities and our affiliates for investment opportunities;
•the speculative and illiquid nature of our investments;
•the use of borrowed money to finance a portion of our investments;
•our expected financings and investments;
•the adequacy of our cash resources and working capital;
•the timing, form and amount of any dividend distributions;
•the timing of cash flows, if any, from the operations of our portfolio companies and the impact of the COVID-19 pandemic thereon;
•the ability to consummate acquisitions;
•the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments;
•currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;
•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
1
•the ability of The Carlyle Group Employee Co., L.L.C. to attract and retain highly talented professionals that can provide services to our investment adviser and administrator;
•our ability to maintain our status as a business development company; and
•our intent to satisfy the requirements of a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended.
We use words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. Our actual results and condition could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Risk Factors” in Part I, Item 1A of and elsewhere in this Form 10-K.
We have based the forward-looking statements included in this Form 10-K on information available to us on the date of this Form 10-K, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”), including our annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
2
PART I
In this annual report, except where the context suggests otherwise:
•the terms “we,” “us,” “our,” “Company” and “TCG BDC” refer to TCG BDC, Inc., a Maryland corporation and its consolidated subsidiaries;
•the term “SPV” refers to TCG BDC SPV LLC, a wholly owned and consolidated subsidiary;
•the term “2015-1 Issuer” refers to Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC), a wholly owned and consolidated subsidiary;
•the term “Carlyle” refers to The Carlyle Group Inc. (formerly known as The Carlyle Group L.P.) (NASDAQ: CG) and its affiliates and its consolidated subsidiaries (other than portfolio companies of its affiliated funds);
•the term “CDL” refers to the Carlyle Direct Lending platform, which is Carlyle’s direct lending business unit that operates within the broader Carlyle Global Credit segment;
•the terms “CGCA” and “Administrator” refer to Carlyle Global Credit Administration L.L.C., our administrator, a wholly owned and consolidated subsidiary of Carlyle;
•the terms “CGCIM” and “Investment Adviser” refer to Carlyle Global Credit Investment Management L.L.C., our investment adviser, a wholly owned and consolidated subsidiary of Carlyle;
•the term “Credit Fund” refers to Middle Market Credit Fund, LLC, an unconsolidated limited liability company, in which we own a 50% economic interest and co-manage with Credit Partners USA LLC, and its wholly owned and consolidated subsidiary;
•the term “Credit Fund II” refers to Middle Market Credit Fund II, LLC, an unconsolidated limited liability company, in which we own an 84.13% economic interest and co-manage with Cliffwater Corporate Lending Fund ("CCLF"), and its wholly owned and consolidated subsidiary; and
•references to “this Form 10-K” are to our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 1. Business
We are an externally managed specialty finance company whose primary focus is making directly originated loans to middle market companies. We are managed by our Investment Adviser, a wholly owned subsidiary of The Carlyle Group Inc. We have elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). In addition, we have elected to be treated, and intend to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”). We commenced investment operations in May 2013 and closed our initial public offering in June 2017.
Our investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through secured debt investments in U.S. middle market companies supported by financial sponsors. Our core investment strategy focuses on lending to U.S. middle market companies, which we define as companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”), which we believe is a useful proxy for cash flow. This core strategy is supplemented with complementary specialty lending and opportunistic investing strategies, which take advantage of the broad capabilities of Carlyle's Global Credit platform while offering risk-diversifying portfolio benefits. We seek to achieve our investment objective primarily through direct origination of secured debt instruments, including first lien senior secured loans (which may include stand-alone first lien loans, first lien/last out loans and “unitranche” loans) and second lien senior secured loans (collectively, “Middle Market Senior Loans”), with a minority of our assets invested in higher yielding investments (which may include unsecured debt, mezzanine debt and investments in equities).
We invest primarily in loans to middle market companies whose debt, if rated, is rated below investment grade, and, if not rated, would likely be rated below investment grade if it were rated (that is, below BBB- or Baa3, which is often referred to as “junk”). Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal. See Item 1A of this Form 10-K “Risk Factors— Risks Related to Our Investments— Our investments are risky and speculative”.
3
We generate revenues primarily in the form of interest income from the investments we hold. In addition, we generate income from dividends on direct equity investments, capital gains on the sales of loans and debt and equity securities and various loan origination and other fees.
In conducting our investment activities, we believe that we benefit from the significant scale and resources of Carlyle, including our Investment Adviser and its affiliates.
Formation Transactions and Corporate Structure
We were formed in February 2012 as a Maryland corporation structured as an externally managed, non-diversified closed-end investment company. On May 2, 2013, we elected to be regulated as a BDC under the Investment Company Act and commenced substantial investment operations upon the completion of our initial closing of equity capital commitments. In addition, for U.S. federal income tax purposes, we elected to be treated as a RIC under the Code commencing with our taxable year ended December 31, 2013.
Effective on March 15, 2017, we changed our name from “Carlyle GMS Finance, Inc.” to “TCG BDC, Inc.” On June 19, 2017, we closed our initial public offering, issuing 9,454,200 shares of our common stock (including shares issued pursuant to the exercise of the underwriters’ over-allotment option on July 5, 2017) at a public offering price of $18.50 per share. Shares of common stock of TCG BDC began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017.
Our Investment Adviser
Our investment activities are managed by our Investment Adviser, a Delaware limited liability company and an investment adviser registered with the SEC under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). The principal executive offices of our Investment Adviser are located at One Vanderbilt Avenue, Suite 3400, New York, NY 10017, with additional offices in Chicago, Boston and Los Angeles. Our Investment Adviser is responsible for sourcing potential investments, conducting research and due diligence on prospective investments, analyzing and structuring investments and monitoring investments on an ongoing basis.
Our Investment Adviser is served by origination, capital markets, underwriting and portfolio management teams comprised of experienced investment professionals across Carlyle's Global Credit segment, as defined below. Our investment approach is focused on long-term credit performance and principal preservation. Our Investment Adviser’s investment team utilizes a rigorous, systematic, and consistent investment process, refined over Carlyle’s 34-year history investing in private markets across multiple cycles, designed to achieve enhanced risk-adjusted returns.
Our Investment Adviser’s five-person investment committee is responsible for reviewing and approving our investment opportunities. The members of the investment committee have experience investing through different credit cycles. The investment committee is led by Mark Jenkins, a Managing Director and Head of Global Credit at Carlyle.
Our Investment Adviser also serves, and may serve in the future, as investment adviser to other existing and future affiliated BDCs that have investment objectives similar to our investment objectives.
Our Investment Adviser entered into a personnel agreement with The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”), an affiliate of our Investment Adviser, pursuant to which Carlyle Employee Co. provides our Investment Adviser with access to investment professionals that comprise our Investment Adviser’s investment team. As of December 31, 2021, our Investment Adviser’s investment team included a team of more than 180 investment professionals across the Global Credit segment. Our Investment Adviser’s investment committee comprises five of the most senior credit professionals within the Global Credit segment, with backgrounds and expertise across asset classes and over 26 years of average industry experience and 10 years of average tenure. In addition, our Investment Adviser and its investment team are supported by a team of finance, operations and administrative professionals currently employed by Carlyle Employee Co., a wholly owned subsidiary of Carlyle.
Our Investment Adviser, its investment professionals, our executive officers and directors, and other current and future principals of our Investment Adviser serve or may serve as investment advisers, officers, directors or principals of entities or investment funds that operate in the same or a related line of business as we do and/or investment funds, accounts and other similar arrangements advised by Carlyle. An affiliated investment fund, account or other similar arrangement currently formed or formed in the future and managed by our Investment Adviser or its affiliates may have overlapping investment objectives
4
and strategies with our own and, accordingly, may invest in asset classes similar to those targeted by us. As a result, our Investment Adviser and/or its affiliates may face conflicts of interest arising out of the investment advisory activities of our Investment Adviser and other operations of Carlyle. See “—Allocation of Investment Opportunities and Potential Conflicts of Interest” and “Risk Factors—Risks Related to Our Business and Structure—There are significant potential conflicts of interest, including the management of other investment funds and accounts by our Investment Adviser, which could impact our investment returns” in Part I, Item 1A of this Form 10-K for more information.
Our Administrator
CGCA, a Delaware limited liability company, serves as our Administrator. Pursuant to an administration agreement between us and the Administrator (the “Administration Agreement”), our Administrator provides services to us and we reimburse our Administrator for its costs and expenses and our allocable portion of overhead incurred by our Administrator in performing its obligations under the Administration Agreement, including our allocable portion of the compensation of certain of our officers and staff. In addition, our Administrator has entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”), which provides our Administrator with access to personnel. Our Administrator has also entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street” and such agreement, the “State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreement, the “Sub-Administration Agreements”), pursuant to which State Street provides for certain administrative and professional services. State Street also serves as our custodian.
Carlyle
Our Investment Adviser and Administrator are affiliates of Carlyle. Carlyle is a global investment firm with deep industry expertise that deploys private capital across three business segments: Global Private Equity, Global Credit and Investment Solutions. With $301 billion of assets under management (“AUM”) as of December 31, 2021, Carlyle’s purpose is to invest wisely and create value on behalf of its investors, portfolio companies and the communities in which we live and invest. Carlyle employs nearly 1,850 employees, including more than 690 investment professionals in 26 offices across five continents, and serves more than 2,850 active carry fund investors from 89 countries.
Carlyle’s Global Credit segment, which currently has $73.4 billion in assets under management, advises a group of 87 active funds that pursue investment strategies across the credit spectrum, including: liquid credit, illiquid credit, and real assets credit, a well as cross-platform vehicles. Global Credit has been Carlyle’s fastest-growing segment in total AUM over the past three years, and Carlyle continues to expand its reach into additional areas of focus, such as real estate credit. Since the establishment of Global Credit in 1999, these various capital sources provide the opportunity for Carlyle to offer highly customizable and creative financing solutions to borrowers to meet their specific capital needs.
Primary areas of focus for Carlyle’s Global Credit segment include:
Liquid Credit
•Loans and Structured Credit. The structured credit funds invest primarily in performing senior secured bank loans through CLOs and other investment vehicles. In 2021, Carlyle closed eleven new U.S. CLOs and three CLOs in Europe with a total of $5.9 billion and $1.5 billion, respectively, of AUM at December 31, 2021. As of December 31, 2021, Carlyle’s loans and structured credit team advised 67 structured credit funds and two other structured credit funds in the United States and Europe totaling, in the aggregate, approximately $34.1 billion in AUM.
Illiquid Credit
•Direct Lending. Carlyle’s direct lending business includes Carlyle’s BDCs, which invest primarily in first lien loans (which include unitranche, “first out” and “last out” loans) and second lien loans of middle market companies, typically defined as companies with annual EBITDA ranging from $25 million to $100 million, that lack access to the broadly syndicated loan and bond markets. As of December 31, 2021, Carlyle’s direct lending investment team advised three BDCs (including the Company) and six separately managed accounts, totaling, in the aggregate, $6.6 billion in AUM.
•Opportunistic Credit. Carlyle’s opportunistic credit team invests primarily in highly-structured and privately-negotiated capital solutions supporting corporate borrowers through secured loans, senior subordinated debt, mezzanine debt, convertible notes, and other debt like instruments, as well as preferred and common equity in such borrowers. The team will also look to invest in special situations (i.e., event-driven opportunities that exhibit hybrid credit and equity features) as well as market dislocations (i.e., primary and secondary market investments
5
in liquid debt instruments that arise as a result of temporary market volatility). As of December 31, 2021, Carlyle’s opportunistic credit team advised two funds and one separately managed account totaling, in the aggregate, $7.8 billion in AUM.
•Distressed Credit. The distressed credit funds generally invest in liquid and illiquid securities and obligations, including secured debt, senior and subordinated unsecured debt, convertible debt obligations, preferred stock and public and private equity of financially distressed companies in defensive and asset-rich industries. In certain investments, these funds may seek to restructure pre-reorganization debt claims into controlling positions in the equity of the reorganized companies. As of December 31, 2021, Carlyle’s distressed credit team advised three funds totaling, in the aggregate, approximately $3.0 billion in AUM.
Real Assets Credit
•Aircraft Financing and Servicing. Carlyle Aviation Partners, Ltd. (“Carlyle Aviation Partners”) is Carlyle's multi-strategy investment platform that is engaged in commercial aviation aircraft financing and investment throughout commercial aviation industry. As of December 31, 2021, Carlyle Aviation Partners had approximately $10.2 billion in AUM across five active carry funds, in addition to securitization vehicles, liquid strategies and other vehicles.
•Infrastructure Debt. Our Infrastructure debt team invests primarily in directly originated and privately negotiated debt instruments related to global infrastructure projects, primarily in the power, energy, transportation, water/waste, telecommunications and social infrastructure sectors. The team focuses primarily on senior, subordinated, and mezzanine debt and seeks to invest primarily in developed markets within the Organization for Economic Cooperation and Development (“OECD”). As of December 31, 2021, Carlyle’s infrastructure debt team managed $2.0 billion in AUM.
Other Credit
•Insurance Solutions. Carlyle Insurance Solutions (“CIS”) combines our deep insurance expertise with portfolio construction capabilities, capital sourcing and asset origination strengths to provide comprehensive liability funding/reinsurance, asset management and advisory solutions for (re)insurance companies and fund investors. The CIS team oversees the investment in Fortitude. As of December 31, 2021, AUM related to capital raised from third-party investors to acquire a controlling interest in Fortitude was $3.2 billion, and Fortitude and AIG have committed approximately $7.0 billion of capital to-date to various Carlyle strategies.
•Global Capital Markets. Carlyle Global Capital Markets (“GCM”) is a loan syndication and capital markets business that launched in 2018. The primary focus of GCM is to arrange, place, underwrite, originate and syndicate loans and underwrite securities of third parties and Carlyle portfolio companies through TCG Capital Markets L.L.C. and TCG Senior Funding L.L.C. TCG Capital Markets is a FINRA registered broker dealer. GCM may also act as the initial purchaser of such loans and securities. GCM receives fees, including underwriting, placement, structuring, transaction and syndication fees, commissions, underwriting and original issue discounts, interest payments and other compensation, which may be payable in cash or securities and/or loans, in respect of the activities described above and may elect to waive such fees.
Strategic Relationships
We have established, and may in the future establish, strategic relationships that may diversify our product offering, increase our scale, enhance our origination capabilities or provide other benefits. To this end, in early 2016, we and Credit Partners USA LLC (“Credit Partners”), a wholly owned subsidiary of PSP Investments Holding USA LLC, an affiliate of a large Canadian pension fund, agreed to co-invest through Credit Fund, a joint venture primarily focused on investing in first lien loans to middle market companies. Since its inception and through December 31, 2021, Credit Fund has invested in over $3.1 billion (before any repayments or exits) of senior secured loans. We and Credit Partners each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $250 million each. Additionally, in November 2020, we and Cliffwater Corporate Lending Fund (“CCLF”), an investment vehicle managed by Cliffwater LLC, agreed to co-invest through Middle Market Credit Fund II, LLC (“Credit Fund II”), a joint venture primarily focused on investing in senior secured loans of middle market companies. The initial portfolio of Credit Fund II was comprised predominantly of senior secured loans contributed by TCG BDC. We and CCLF have 84.13% and 15.87% ownership in Credit Fund II, respectively.
6
Competitive Strengths
Carlyle Global Credit’s key competitive strengths are based on Carlyle’s integrated platform – with a breadth of capabilities, scale of capital and depth of expertise – which Carlyle believes allows it to mitigate competition and thereby improve our ability to deliver on the expectations of shareholders. We believe the following characteristics distinguish Carlyle’s capabilities in private credit:
•Proven Direct Origination Approach. Carlyle Direct Lending’s business directly originates nearly 100% of its investments, sourced from both the dedicated direct lending origination team as well as from the many adjacent capabilities across the Carlyle Credit platform. This origination approach has resulted in a strong and diversified flow of opportunities, approximately 1,850 per annum, from which Carlyle believes it can select investments with the best potential risk/reward characteristics.
•Breadth of Capabilities. Carlyle believes it has one of the broadest credit investment capabilities in the market today. As a global private credit platform, Carlyle has the ability to invest across the capital structure in first lien, unitranche, second lien, junior debt and preferred equity. Carlyle Credit can potentially serve as a one-stop shop, providing creative and holistic solutions for borrowers across the capital structure, which allows it to pursue investment opportunities with limited competition.
•Scale of Capital. With $73.4 billion of AUM as of December 31, 2021 across its platform, Carlyle Global Credit maintains a significant capital base that can provide a full capital solution, delivering certainty of execution for borrowers and mitigating opportunities for competitive disintermediation.
•Depth of Expertise. Carlyle is a market leading global platform with $301 billion of AUM, an experienced and tenured bench of more than 690 investment professionals with well-established, long-standing relationships with sponsors, management teams, and industry experts, as of December 31, 2021. Carlyle believes that it brings differentiated diligence insights and extensive experience to inform credit selection. As a firm, Carlyle seeks to bring the collective power of the global platform with respect to individual investments, including sector credit analysts, Carlyle Private Equity’s deep knowledge and relationships with potential customers, suppliers or competitors of a given company, and internal dedicated diligence groups (e.g., government affairs and environment, social and corporate governance (“ESG”)). Carlyle believes this integrated and collaborative approach allows it to move faster and with higher conviction than its competitors in many scenarios.
•Rigorous Credit Selection. Carlyle employs a robust, iterative and heavily documented underwriting process for its Direct Lending business, which consists of four “gates” where a credit is reviewed and requires sign-off, including (i) at the point of origination, (ii) by the underwriting team, (iii) by Carlyle Direct Lending’s screening committee (the “Direct Lending Screening Committee” or the “Screening Committee”) and finally (iv) by Carlyle Direct Lending’s investment committee at our Investment Adviser (“Direct Lending Investment Committee” or “Investment Committee”). This rigorous diligence approach has allowed for a less than 3% closing rate on the approximately 1,850 transactions that were reviewed by the deal team over the past 12 months.
•Defensive Approach. Carlyle approaches the direct lending business with a defensive mindset that permeates all aspects of investment selection. On a strategic level, Carlyle seeks to construct well diversified portfolios, heavily weighted towards non-cyclical industries, and applies only moderate leverage at the portfolio level. In addition, in individual asset selection, Carlyle favors sponsored over non-sponsored borrowers, seeks to transact with sponsors it knows well (approximately 80% of Carlyle Direct Lending’s business is with repeat sponsors), works with companies it knows well via its significant incumbencies, and primarily invests in transactions where Carlyle maintains leadership or roles with significant influence (approximately 85% of originations having a titled role in recent years).
Market Opportunity
We believe the middle market lending environment provides attractive investment opportunities as a result of a combination of the following factors:
•Favorable Market Environment. We believe the middle market remains one of the most attractive investment areas due to its large size, superior value relative to the broadly syndicated loan market, and supply-demand imbalance that continues to favor non-bank lenders. We believe market yields remain attractive and leverage levels at middle market companies are stable, creating a favorable investment environment.
7
•Large and Growing U.S. Middle Market. The middle market direct lending asset class has undergone tremendous growth and maturation over the past decade and is one of the largest sub-segments of private credit, a now $800+ billion market. Carlyle believes this growth has been driven by fundamentally sound, secular drivers, including the expansion of private market activity, increased bank regulation and consolidation and structural changes in liquid credit markets, all of which create a significant opportunity for private credit investing.
•Benefits of Traditional Middle Market Focus. Carlyle believes that there are meaningful benefits to investing in middle market directly originated assets, which allows the strategy to generate excess return as compared to traditional fixed income asset classes, with comparable risk performance. The excess return is generated by prudently taking incremental complexity and illiquidity risk. Traditional middle market companies offer more attractive economics in the form of upfront fees, spreads and prepayment penalties. In addition, senior secured middle market loans typically have strong defensive characteristics and structural protections, including priority in the capital structure and covenants, with a majority of middle market loans structured with financial covenants relative to the broadly syndicated markets. Additional protection may be gained through better credit documentation and control, enhanced management and diligence access, monitoring of assets, and significantly more influence in the instance of a workout scenario.
•Market Environment Favors Non-Traditional Lenders. The direct lending asset class has also benefited from an ongoing secular trend in the banking industry. Post Great Financial Crisis (“GFC”) in 2008, as tougher regulations have reshaped the landscape, traditional banks have reduced their lending capabilities by nearly 50% over the past ten years. As banks have retreated due to a number of new laws, regulations and regulatory guidance, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, the federal bank regulatory agencies’ leveraged lending guidelines and Basel III regulatory capital framework, institutional investors have increased their lending capabilities to fill the void. Post-GFC, institutional investors now originate over 80% of primary leveraged loan issuances in the U.S., generating an incremental capital opportunity for the asset class.
•Favorable Capital Markets Trends. Over the past two decades, Carlyle has witnessed a secular trend with respect to the shift in economic activity from public to privately owned businesses due to less appetite for public market exposure. The number of public companies in the U.S. has dropped by over 50% from its peak, with a mirror image increase in the rise of private equity-backed companies. Overall public listing activity has declined by approximately two-thirds over the past forty years. These privately owned companies often prefer to finance themselves through the private markets, which has allowed for a natural expansion of the market opportunity for direct lenders on a secular basis for over a decade. Given current market dynamics, Carlyle believes that the asset class will continue to expand.
Investment Strategy
We primarily target loans to U.S.-based middle market companies that require capital for growth, acquisitions, recapitalizations, and refinancings, with a focus on companies controlled by private equity investment firms. In addition, we may also make investments in non-private equity owned public or private companies of various sizes; as well as invest in certain non-U.S.-based borrowers. We seek to partner with strong management teams executing long-term, value-maximizing strategies. Target investments typically exhibit some or all of the following characteristics:
•Borrowers with EBITDA of $25—$100 million;
•Leading market positions;
•Defensible business strategies with significant barriers to entry;
•Diversified product offerings, customer bases and supplier profiles;
•Experienced management teams with successful track records;
•Significant valuation cushion, typically expressed as a significant equity investment from a financial sponsor;
•Demonstrated stability and/or growth of revenue;
•Predictable cash flows with limited risks of disruption;
•Low capital expenditures requirements; and
•A North American base of operations.
8
While we believe that the criteria listed above are important in identifying and investing in prospective portfolio companies, not all of these criteria will be necessarily met by each prospective portfolio company. In addition, we may change our investment objective and/or investment criteria over time without notice to or consent from our investors.
Investment Criteria and Transactional Structures
We invest primarily in transactions supported by private equity sponsors. We seek to invest in the following types of assets, with an emphasis on senior debt:
•traditional cash flow senior secured debt;
•unitranche senior secured debt financings;
•“last out” unitranche debt;
•second lien senior debt;
•traditional subordinated debt;
•preferred and common equity co-investments; and
•secondary and other opportunistic asset purchases.
As noted above, we may also from time to time participate in traditional subordinated debt financings, preferred and common equity co-investments. We may also make secondary purchases of all of the above types of investments and other securities on an opportunistic basis.
Investment Process
Origination
The direct lending investment team’s multi-channel origination model generates attractive investment opportunities through a variety of sources, including over 250 private equity firms, financial institutions, other middle market lenders, strategic relationships and arrangements, financial advisors, and experienced management teams. The origination team supplements these relationships through personal visits and marketing campaigns focused on maximizing investment deal flow. It is their responsibility to identify specific opportunities, refine opportunities through candid exploration of the underlying facts and circumstances and to apply creative and flexible solutions to solve a borrower or sponsor’s financing needs. The eight origination professionals are located in New York, Chicago, Boston and Los Angeles. Each originator maintains long-standing relationships with potential sources of deal flow and is responsible for covering a specified target market, organized by geography and secondarily by sector. Carlyle believes the originators’ strengths and breadth of relationships across a wide range of markets generate numerous financing opportunities, which enable it to be highly selective through its diligence and investment process, with less than 3% of total deals screened over the past 12 months closing. The direct lending investment team has cultivated very strong relationships with private equity sponsors with whom it works closely in sourcing and executing transactions. Carlyle believes that borrowers benefit from full financing solutions, access to the vast Carlyle network, and reliable execution.
Underwriting
The underwriting process is led by an experienced team of senior underwriters with an average of 14 years of experience that are organized by sector and benefit from a deep base of shared information enabled by platform integration, as well as OneCarlyle resources. The typical deal timeline is sixty to ninety days and follows a multi-faceted four-step process:
1.Screening. The deal team reviews marketing materials and industry reports, compiles debt and equity comparables, reaches out to industry experts within the Carlyle network, builds an initial cash flow model incorporating downside scenarios, identifies key credit strengths and risks and formulates a view on structure. The deal team then presents an initial analysis through a screening memo to the Screening Committee for high-level feedback and a decision to move forward with additional credit work. Based on feedback from the committee, the deal team will prepare and disseminate an outcomes email that documents the takeaways from the meeting, including preferred financing structure as well as terms, key diligence items and next steps.
2.Formal Review. Following an indication from the Screening Committee to move forward in the diligence process, the deal team will compile a detailed diligence list and prepare for in-depth credit analysis. During this process, the deal team works closely with the private equity sponsor / borrower in all aspects of due diligence. Formal due diligence includes meeting with the management team, reviewing the data room and performing key financial analyses, creating
9
a more detailed financial model with sensitivities assuming various market environments, reviewing sell-side and third-party research, which includes industry reports and financial diligence, following up with industry experts within the Carlyle network for additional feedback, and drafting the commitment papers and term sheet.
As part of the extensive due diligence process, the deal team fully leverages all internal Carlyle resources to aid in investment decisions. This includes speaking to Carlyle Private Equity investment professionals to discuss broad industry trends, as well as Carlyle operating executives, Carlyle’s chief economist and director of research, Carlyle’s government affairs professionals and senior executive officers within Carlyle’s private equity portfolio, including over 270 companies worldwide. In addition, the deal team may utilize third-party expert networks to supplement their work to gain further insight into company and industry factors from various thought leaders across the company’s markets.
Carlyle enhanced its diligence process by incorporating formal ESG reviews, and our Investment Adviser utilizes this process as it seeks to achieve our investment objective. While ESG has always been a piece of the screening process, all deals will now be thoroughly vetted leveraging sector- and sub-sector-specific Sustainability Accounting Standards Board standards. ESG diligence incorporates country risk assessments for corruption and anti-money laundering concerns as well. The underwriters are responsible for assessing these ESG risks and including their assessment in the deal memo that the Screening and Investment Committees will review.
The formal review part of the process is iterative and involves re-screening with members of the Screening Committee, typically two to four times over the course of the deal, to produce a fulsome investment memo and provide a full term sheet and commitment papers, subject to outstanding diligence items.
3.Final Investment Committee Approval. After the Screening Committee has signed off on the investment memo, which consists of approval by the Investment Adviser’s Chief Investment Officer, Head of Underwriting, Chief Risk Officer, and a senior Managing Director, the deal team prepares for the Investment Committee approval process. The deal team reviews and summarizes final third-party industry work, the final quality of earnings report, and tax, legal, IT, HR and insurance diligence packets, conducts relevant background checks, performs outstanding ESG and regulatory due diligence, and begins drafting the definitive legal documentation for the transaction. Once the credit work for the transaction has been finalized, the deal team will finalize the investment memo and present the investment to the Investment Committee, where approval by a majority of the committee is required to approve a transaction.
4.Closing. Once the investment has been approved and prior to funding, the deal team will prepare a closing memo for the Investment Committee documenting any updates since approval, changes to key legal terms, and the final financial covenant analysis. Once the sponsor / borrower legal diligence, and the know your customer, anti-money laundering and legal documentation have been finalized, the transaction will close and fund.
The deal team focuses on lending to companies that it believes are performing, high quality businesses with a focus on strong fundamentals, market leadership with unique competitive advantages and high barriers to entry, positive cash flow generation on a historical and pro-forma basis including downside scenarios, and modest loan-to-value across economic cycles. The deal team crafts a fulsome memo with pages including, but not limited to, diligence completed on a variety of industry, company-specific, financial and legal topics. Topics may include:
Industry
•Industry growth, including total potential market opportunity, current market share and potential new business development
•Key industry trends and risk of disruption (with focus on technological disruption)
•Competitive landscape and side-by-side analysis of key competitors
•Market position and company reputation
•Industry fragmentation and consolidation trends
•M&A trends and valuation multiples
•Barriers to entry for new adjacent or substitute players
•Regulatory framework
Company
•Revenue visibility and quality
10
•Price and volume trends
•Details on products and services, including concentration and margins
•Customers, including customer concentration
•Contracts, including maturity / termination provisions, renewal waterfalls, ability to pass through costs and exclusivity
•Supply chain, including supplier concentration, raw material exposure, pricing power and logistics
•Management team, including quality, depth and reputation
•Sales and marketing team
•IT and technology platform
•Details on real estate and leases
•Environmental, regulatory, or legal issues and insurance coverage
Financial
•Cyclicality
•Seasonality
•Fixed and variable costs
•EBITDA adjustments
•Capital expenditures, including breakdown between maintenance and growth
•Working capital requirements, including aging and write-offs
•Detailed, bottom up cash flow modeling with sensitivities for key business risks
•Foreign exchange exposure
•Accounting policies, including revenue and costs recognition
•Bonding requirements
•Claims on income streams and off-balance sheet liabilities
•Tax characteristics and tax shield
Legal
•Definitions of EBITDA and indebtedness
•Financial covenants and ability of a sponsor to invest incremental capital into the borrower
•Affirmative covenants, including but not limited to reporting requirements, audits, budgets, and maintaining good standing
•Permitted indebtedness, permitted liens and incremental facilities (including most favored nation protection)
•Restricted payments and tax distributions
•Permitted acquisitions and investments
•Permitted divestures and mandatory prepayments
•Events of defaults and cure periods
•Security and collateral packages
•Assignability of key contracts, leases, material IP and other key collateral
•Limitations on fundamental changes and transferring collateral
•Enforcement of remedies
•Voting and assignment provisions
•Other debt agreements and relevant intercreditor and subordination agreements
Portfolio and Risk Management
The investment team views proactive portfolio monitoring as a vital part of its investment process, which includes the continuous review of a borrower by portfolio management, underwriting and workout professionals, with multiple layers of risk review and oversight. The investment team follows a rigorous monitoring strategy that utilizes a proprietary dashboard template
11
for each transaction, which tracks financial performance, covenant compliance, follow-on transactions and amendments, and real-time updates to internal risk ratings based on qualitative and quantitative factors. The portfolio management process involves a variety of ongoing and scheduled reviews that allow for early detection of issues and escalation to the Investment Committee and workout team to avoid credit losses. This process includes detailed portfolio dashboard updates, monthly reviews of watch list credits, quarterly meetings to conduct formal portfolio reviews, focused on technical analysis of financial performance and portfolio diversification, and ongoing ad-hoc meetings to handle borrower-specific requests, including follow-on transactions and amendments.
In connection with the quarterly portfolio reviews, the investment team also compiles a quarterly risk report that examines, among other things, migration in the portfolio and loan level investment mix, industry diversification, internal risk ratings, revenue and EBITDA and leverage.
Frequency of review of individual loans is determined on a case-by-case basis, based on internal risk ratings as laid out below, total exposure and other criteria set forth by the Investment Committee. The direct lending team has developed an internal risk policy which regularly assesses the risk profile of each investment and rates them based on the following categories, which are referred to as internal risk ratings.
| Rating | Definition | |||||||
| 1 | Borrower is operating above expectations, and the trends and risk factors are generally favorable. | |||||||
| 2 | Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost bases is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers. | |||||||
| 3 | Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default. | |||||||
| 4 | Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit. | |||||||
| 5 | Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit. | |||||||
Beyond the policies detailed above, our Investment Adviser’s investment team performs analyses and projections to assess potential exposure of the portfolio to variable macroeconomic factors and market conditions. Sample analysis includes impact from falling energy prices, volatility in foreign exchange rates, Brexit, interest rate sensitivity and quite notably, the COVID-19 pandemic. These analyses can take the form of periodic (weekly/monthly/quarterly) reports as well as ad hoc analysis based on current market conditions.
Portfolio Composition
As of December 31, 2021 and 2020, the fair value of our investments was approximately $1,913 million and $1,826 million, respectively, in 117 and 117 portfolio companies/investment funds, respectively. The type, geography and industry
12
composition of our investments, each as a percentage of the fair value of our investments as of December 31, 2021 and 2020, were as follows:
| As of December 31, | ||||||||||||||
| Type—% of Fair Value | 2021 | 2020 | ||||||||||||
| First Lien Debt | 64.4 | % | 67.0 | % | ||||||||||
| Second Lien Debt | 17.9 | 15.6 | ||||||||||||
| Equity Investments | 4.0 | 1.9 | ||||||||||||
| Investment Funds | 13.7 | 15.5 | ||||||||||||
| Total | 100.0 | % | 100.0 | % | ||||||||||
| As of December 31, | ||||||||||||||
| Type—% of Fair Value of First and Second Lien Debt | 2021 | 2020 | ||||||||||||
| Floating Rate | 98.4 | % | 99.1 | % | ||||||||||
| Fixed Rate | 1.6 | 0.9 | ||||||||||||
| Total | 100.0 | % | 100.0 | % | ||||||||||
| As of December 31, | ||||||||||||||
| Geography—% of Fair Value | 2021 | 2020 | ||||||||||||
| Canada | 2.5 | % | 1.4 | % | ||||||||||
| Cyprus | 0.4 | 0.4 | ||||||||||||
| Italy | 0.3 | — | ||||||||||||
| Luxembourg | 2.0 | 1.6 | ||||||||||||
| United Kingdom | 5.0 | 4.9 | ||||||||||||
| United States | 89.8 | 91.7 | ||||||||||||
| Total | 100.0 | % | 100.0 | % | ||||||||||
13
| As of December 31, | ||||||||||||||
| Industry—% of Fair Value | 2021 | 2020 | ||||||||||||
| Aerospace & Defense | 8.7 | % | 4.8 | % | ||||||||||
| Automotive | 4.9 | 3.2 | ||||||||||||
| Banking, Finance, Insurance & Real Estate | 5.1 | 5.3 | ||||||||||||
| Beverage, Food & Tobacco | 4.4 | 4.4 | ||||||||||||
| Business Services | 5.4 | 7.3 | ||||||||||||
| Capital Equipment | 3.5 | 2.6 | ||||||||||||
| Chemicals, Plastics & Rubber | 3.2 | 1.4 | ||||||||||||
| Construction & Building | 0.6 | 0.1 | ||||||||||||
| Consumer Goods: Durable | — | 0.6 | ||||||||||||
| Consumer Goods: Non-Durable | 0.3 | 0.1 | ||||||||||||
| Consumer Services | 1.4 | 1.9 | ||||||||||||
| Containers, Packaging & Glass | 2.7 | 3.2 | ||||||||||||
| Energy: Oil & Gas | 2.2 | 2.2 | ||||||||||||
| Environmental Industries | 3.6 | 3.4 | ||||||||||||
| Healthcare & Pharmaceuticals | 12.0 | 6.5 | ||||||||||||
| High Tech Industries | 7.9 | 11.3 | ||||||||||||
| Hotel, Gaming & Leisure | 5.9 | 4.4 | ||||||||||||
| Investment Funds | 13.7 | 15.5 | ||||||||||||
| Media: Advertising, Printing & Publishing | 0.4 | 2.0 | ||||||||||||
| Media: Diversified & Production | 1.0 | 1.1 | ||||||||||||
| Metals & Mining | 0.1 | — | ||||||||||||
| Retail | 2.4 | 1.9 | ||||||||||||
| Software | 5.5 | 4.7 | ||||||||||||
| Sovereign & Public Finance | 0.7 | 2.1 | ||||||||||||
| Telecommunications | 4.0 | 5.4 | ||||||||||||
| Transportation: Cargo | — | 1.6 | ||||||||||||
| Transportation: Consumer | — | 1.5 | ||||||||||||
| Utilities: Electric | — | — | ||||||||||||
| Wholesale | 0.4 | 1.5 | ||||||||||||
| Total | 100.0 | % | 100.0 | % | ||||||||||
See the Consolidated Schedules of Investments as of December 31, 2021 and 2020 in our consolidated financial statements in Part II, Item 8 of this Form 10-K for more information on these investments, including a list of companies and type, cost and fair value of investments.
Allocation of Investment Opportunities and Potential Conflicts of Interest
An affiliated investment fund, account or other similar arrangement currently formed or formed in the future and managed by our Investment Adviser or its affiliates may have overlapping investment objectives and strategies with our own and, accordingly, may invest in asset classes similar to those targeted by us. This creates potential conflicts in allocating investment opportunities among us and such other investment funds, accounts and similar arrangements, particularly in circumstances where the availability or liquidity of such investment opportunities is limited or where co-investments by us and other funds, accounts or arrangements are not permitted under applicable law, as discussed below.
For example, Carlyle sponsors several investment funds, accounts and other similar arrangements, including, without limitation, structured credit funds, closed-end registered investment companies, BDCs, carry funds, and managed accounts and structured credit funds it may sponsor in the future. The SEC has granted us exemptive relief that permits us and certain of our affiliates to co-invest in suitable negotiated investments (the “Exemptive Relief”). If Carlyle is presented with investment opportunities that generally fall within our investment objective and other board-established criteria and those of other Carlyle funds, accounts or other similar arrangements (including other existing and future affiliated BDCs) whether focused on a debt
14
strategy or otherwise, Carlyle allocates such opportunities among us and such other Carlyle funds, accounts or other similar arrangements in a manner consistent with the Exemptive Relief, our Investment Adviser’s allocation policies and procedures and Carlyle’s other allocation policies and procedures, where applicable, as discussed below. More specifically, investment opportunities in suitable negotiated investments for investment funds, accounts and other similar arrangements managed by our Investment Adviser, and other funds, accounts or similar arrangements managed by affiliated investment advisers that seek to co-invest with us or other Carlyle BDCs, are allocated in accordance with the Exemptive Relief. Investment opportunities for all other investment funds, accounts and other similar arrangements not managed by our Investment Adviser are allocated in accordance with their respective investment advisers’ and Carlyle’s other allocation policies and procedures. Such policies and procedures may result in certain investment opportunities that are attractive to us being allocated to other funds that are not managed by our Investment Adviser. Carlyle’s, including our Investment Adviser’s, allocation policies and procedures are designed to allocate investment opportunities fairly and equitably among its clients over time, taking into account a variety of factors which may include the sourcing of the transaction, the nature of the investment focus of each such other Carlyle fund, accounts or other similar arrangements, each fund’s, account’s or similar arrangement’s desired level of investment, the relative amounts of capital available for investment, the nature and extent of involvement in the transaction on the part of the respective teams of investment professionals, any requirements contained in the limited partnership agreements and other governing agreements of the Carlyle funds, accounts or other similar arrangements and other considerations deemed relevant by Carlyle in good faith, including suitability considerations and reputational matters. The application of these considerations may cause differences in the performance of different Carlyle funds, accounts and similar arrangements that have similar strategies.
Because we are a BDC, we are not generally permitted to make loans to companies controlled by Carlyle or other funds managed by Carlyle.
We are also not permitted to make any co-investments with clients of our Investment Adviser or its affiliates (including any fund managed by Carlyle) without complying with our Exemptive Relief, subject to certain exceptions, including with respect to our downstream affiliates. Co-investments made under the Exemptive Relief are subject to compliance with the conditions and other requirements contained in the Exemptive Relief, which could limit our ability to participate in a co-investment transaction. We may also co-invest with funds managed by Carlyle or any of its downstream affiliates, subject to compliance with applicable law and regulations, existing regulatory guidance, and our Investment Adviser’s and Carlyle’s other allocation policies and procedures.
While Carlyle and our Investment Adviser seek to implement their respective allocation processes in a fair and equitable manner under the particular circumstances, there can be no assurance that it will result in equivalent allocation of or participation in investment opportunities or equivalent performance of investments allocated to us as compared to the other entities. In some cases, due to information barriers that are in place, we and other Carlyle investment funds, accounts or other similar arrangements may compete with each other for specific investment opportunities without being aware that they are competing with each other. Carlyle has a conflict system in place above these information barriers to identify potential conflicts early in the process and determine if an allocation decision needs to be made or if an investment is precluded. If the conflicts system detects a potential conflict, the legal and compliance departments of Carlyle assess investment opportunities to determine whether a particular investment opportunity is required to be allocated to a particular investment fund, account or other similar arrangement (including us) or is prohibited from being allocated to a particular investment fund, account or similar arrangement. Subject to a determination by the legal and compliance departments (if applicable), portfolio management teams and, as applicable, the Investment Adviser's allocation committees, are then charged with ensuring that investment opportunities are allocated to the appropriate investment fund, account or similar arrangement in accordance with our Investment Adviser's allocation policies and procedures. In addition, in some cases Carlyle and our Investment Adviser may make investment recommendations to investment funds, accounts and other similar arrangements where the investment funds, accounts and other similar arrangements make the investment independently of Carlyle and our Investment Adviser. As a result, there are circumstances where investments appropriate for us are instead allocated, in whole or in part, to such other investment funds, accounts or other similar arrangements irrespective of our Investment Adviser’s and Carlyle’s other policies and procedures regarding allocation of investments. Where Carlyle otherwise has discretion to allocate investment opportunities among various funds, accounts and other similar arrangements, it should be noted that Carlyle may determine to allocate such investment opportunities away from us.
During periods of unusual market conditions, our Investment Adviser may deviate from its normal trade allocation practices. For example, this may occur with respect to the management of unlevered and/or long-only investment funds, accounts or similar arrangements that are typically managed on a side-by-side basis with levered and/or long-short investment funds, accounts or similar arrangements.
For potential conflicts of interest in allocating investment opportunities among the Company and other investment funds, accounts or similar arrangements advised by Carlyle, see Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related
15
to Our Business and Structure—There are significant potential conflicts of interest, including the management of other investment funds and accounts by our Investment Adviser, which could impact our investment returns.”
Election to be Taxed as a RIC
We have elected to be treated, and intend to continue to qualify annually, as a RIC for U.S. federal income tax purposes under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our stockholders as dividends. Instead, dividends we distribute generally will be taxable to the holders of our common stock, and any net operating losses, foreign tax credits and other tax attributes may not pass through to the holders of our common stock. To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, we must distribute to our stockholders on an annual basis at least 90% of our investment company taxable income (generally, our net ordinary income plus the excess of our realized net short-term capital gains over realized net long-term capital losses, determined without regard to the dividends paid deduction) for any taxable year (the “Annual Distribution Requirement”). The following discussion assumes that we qualify as a RIC and have satisfied the Annual Distribution Requirement. If we (1) qualify as a RIC, and (2) satisfy the Annual Distribution Requirement, then we are not subject to U.S. federal income tax on the portion of our net taxable income we distribute (or are deemed to distribute) to stockholders. We are subject to U.S. federal income tax at regular corporate rates on any income or capital gains not distributed (or deemed distributed) to our stockholders.
In addition, if we fail to distribute in a timely manner an amount at least equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year (the “Excise Tax Distribution Requirements”), we are liable for a 4% excise tax on the portion of the undistributed amounts of such income that are less than the amounts required to be distributed based on the Excise Tax Distribution Requirements. For this purpose, however, any ordinary income or capital gain net income retained by us that is subject to corporate income tax for the tax year ending in that calendar year is considered to have been distributed by year end (or earlier if estimated taxes are paid).
In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
•continue to qualify as a BDC under the Investment Company Act at all times during each taxable year;
•derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to loans of certain securities, gains from the sale of stock or other securities or foreign currencies, net income from certain “qualified publicly traded partnerships,” or other income derived with respect to our business of investing in such stock or securities or foreign currencies (the “90% Gross Income Test”); and
•diversify our holdings so that at the end of each quarter of the taxable year:
◦at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and
◦no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, or two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses, or of certain “qualified publicly traded partnerships” (the “Diversification Tests”).
Moreover, our ability to dispose of assets to meet our distribution requirements may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our qualification as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Distribution Requirements, we may make such dispositions at times that, from an investment standpoint, are not advantageous. If we are prohibited from making distributions or are unable to raise additional debt or equity capital or sell assets to make distributions, we may not be able to make sufficient distributions to satisfy the Annual Distribution Requirement, and therefore would not be able to maintain our qualification as a RIC. Additionally, we may make investments that result in the recognition of ordinary income rather than capital gain, or that prevent us from accruing a long-term holding period. These investments may prevent us from making capital gain distributions as described below. We intend to monitor our transactions, make the appropriate tax elections and make the appropriate entries in our books and records when we make any such investments in order to mitigate the effect of these rules.
16
A RIC is limited in its ability to deduct expenses in excess of its “investment company taxable income” (which is, generally, ordinary income plus net realized short-term capital gains in excess of net realized long-term capital losses). If our expenses in a given year exceed gross taxable income, we would have a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. Due to these limits on the deductibility of expenses, we may for U.S. federal income tax purposes have aggregate taxable income for several years that we distribute and that is taxable to our stockholders even if such income is greater than the aggregate net income we actually earned during those years. Such distributions may be made from our cash assets or by liquidation of investments, if necessary. We may realize gains or losses from such liquidations. In the event we realize net capital gains from such transactions, a holder may receive a larger capital gain distribution than the holder would have received in the absence of such transactions.
Regulation
General—Regulation as a Business Development Company
We have elected to be regulated as a BDC under the Investment Company Act and have elected to be treated as a RIC under the Code. A BDC must be organized in the United States for the purpose of investing in or lending to primarily private companies and making significant managerial assistance available to them. A BDC may use capital provided by public stockholders and from other sources to make long-term, private investments in businesses. A publicly-traded BDC provides stockholders with the ability to retain the liquidity of a publicly traded stock while sharing in the possible benefits, if any, of investing in primarily privately owned companies.
We may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC unless authorized by vote of a majority of the outstanding voting securities, as required by the Investment Company Act. A majority of the outstanding voting securities of a company is defined under the Investment Company Act as the lesser of: (a) 67% or more of such company’s voting securities present at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b) more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of our business.
As with other companies regulated by the Investment Company Act, a BDC must adhere to certain substantive regulatory requirements. A majority of our directors must be persons who are not “interested persons,” as that term is defined in Section 2(a)(19) of the Investment Company Act (such directors are referred to as the “Independent Directors” and the directors who are not Independent Directors are referred to as the “Interested Directors”). We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect the BDC. Furthermore, as a BDC, we are prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.
The Investment Company Act contains prohibitions and restrictions relating to certain transactions between BDCs and certain affiliates (including any investment advisers or sub-advisers), principal underwriters and certain affiliates of those affiliates or underwriters. Because we are a BDC, we are not generally permitted to make loans to companies controlled by Carlyle or other funds managed by Carlyle. We are also not permitted to make any co-investments with our Investment Adviser or its affiliates (including any fund managed by Carlyle) without complying with our Exemptive Relief, subject to certain exceptions, including with respect to our downstream affiliates. Co-investments made under the Exemptive Relief are subject to compliance with the conditions and other requirements contained in the Exemptive Relief, which could limit our ability to participate in a co-investment transaction. We may also co-invest with funds managed by Carlyle or any of its downstream affiliates, subject to compliance with applicable law and regulations, existing regulatory guidance, and our Investment Adviser’s allocation policies and procedures.
As a BDC, we are generally required to meet a minimum “asset coverage” ratio after each issuance of senior securities. “Asset coverage” generally refers to a company’s total assets, less all liabilities and indebtedness not represented by “senior securities,” as defined in the Investment Company Act, divided by total senior securities representing indebtedness and, if applicable, preferred stock. “Senior securities” for this purpose includes borrowings from banks or other lenders, debt securities and preferred stock. On April 9, 2018 and June 6, 2018, our Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the Investment Company Act), and our stockholders, respectively, approved the application to us of the 150% minimum asset coverage ratio set forth in Section 61(a)(2) of the 1940 Act. As a result, the minimum asset coverage ratio applicable to us was reduced from 200% to 150%, effective as of June 7, 2018, the first day after our 2018 annual meeting of stockholders.
17
We may invest up to 100% of our assets in securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for the purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act of 1933, as amended (the “Securities Act”). Our intention is to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our portfolio companies. We may enter into hedging transactions to manage the risks associated with interest rate and currency fluctuations. We may purchase or otherwise receive warrants or options to purchase the common stock of our portfolio companies in connection with acquisition financings or other investments. In connection with such an acquisition, we may acquire rights to require the issuers of acquired securities or their affiliates to repurchase them under certain circumstances.
We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the Investment Company Act. Under these limits, except for registered money market funds, we generally cannot acquire more than 3% of the voting stock of any investment company (unless certain conditions are satisfied), invest more than 5% of the value of our total assets in the securities of one investment company or invest more than 10% of the value of our total assets in the securities of investment companies in the aggregate. The portion of our portfolio invested in securities issued by investment companies ordinarily will subject our stockholders to additional indirect expenses. Our investment portfolio is also subject to diversification requirements by virtue of our intended status to be a RIC for U.S. tax purposes. See Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related to Our Business and Structure” for more information.
In addition, investment companies registered under the Investment Company Act and private funds that are excluded from the definition of “investment company” pursuant to either Section 3(c)(1) or 3(c)(7) of the Investment Company Act may not acquire directly or through a controlled entity more than 3% of our total outstanding voting stock (measured at the time of the acquisition), unless the funds comply with an exemption under the Investment Company Act. As a result, certain of our investors may hold a smaller position in our shares than if they were not subject to these restrictions.
We are generally not able to issue and sell our common stock at a price below net asset value ("NAV") per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current NAV of our common stock if our Independent Directors determine that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our common stock is to be issued and sold may not be less than a price that, in the determination of our Independent Directors, closely approximates the market value of such shares (less any distributing commission or discount). In addition, we may generally issue new shares of our common stock at a price below NAV in rights offerings to existing stockholders, in payment of dividends and in certain other limited circumstances. Pursuant to approval granted at a special meeting of stockholders held on October 28, 2021, we are authorized, with the approval of the Board of Directors, to sell or otherwise issue shares of our common stock at a price below the then-current NAV per share, subject to certain limitations (including that the number of shares issued does not exceed 25% of our then-outstanding common stock immediately prior to each such offering). Such stockholder approval expires on October 28, 2022. See Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related to Our Business and Structure—Regulations governing our operation as a BDC affect our ability to, and the way in which we will, raise additional capital. As a BDC, the necessity of raising additional capital may expose us to risks, including the typical risks associated with leverage” and “—The NAV per share of our common stock may be diluted if we sell shares of our common stock in one or more offerings at prices below the then current NAV per share of our common stock.”
We are subject to periodic examination by the SEC for compliance with the Investment Company Act.
As a BDC, we are subject to certain risks and uncertainties. See Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related to Our Business and Structure.”
Qualifying Assets
As a BDC, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies and certain public U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We also may invest up to 30% of our portfolio in non-qualifying assets, as permitted by the Investment Company Act. Specifically, as part of this 30% basket, we may invest in entities that are not considered “eligible portfolio companies” (as defined in the Investment Company Act), including companies located outside of the United States, entities that are operating pursuant to certain exceptions under the Investment Company Act, and publicly traded entities whose public equity market capitalization exceeds the levels provided for under the Investment Company Act.
18
Managerial Assistance to Portfolio Companies
As a BDC, we must offer, and must provide upon request, significant managerial assistance to certain of our portfolio companies. This assistance could involve, among other things, monitoring the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. Our Investment Adviser may provide all or a portion of this assistance pursuant to our administration agreement, the costs of which will be reimbursed by us. We may receive fees for these services.
Temporary Investments
Pending investment in other types of “qualifying assets,” as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as “temporary investments,” so that 70% of our assets are qualifying assets. We may also invest in U.S. Treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price which is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25% of our gross assets constitute repurchase agreements from a single counterparty, we would not meet the diversification tests in order to qualify as a RIC. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. Our Investment Adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.
Indebtedness and Senior Securities
We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the Investment Company Act, is at least equal to 150% immediately after each such issuance. In addition, while any senior securities remain outstanding, we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the risks associated with leverage, see Part I, Item 1A of this Form 10-K “Risk Factor—Risks Relating to Our Business and Structure—Regulations governing our operation as a BDC affect our ability to, and the way in which we will, raise additional capital. As a BDC, the necessity of raising additional capital may expose us to risks, including the typical risks associated with leverage.”
Codes of Ethics
We have adopted a code of ethics pursuant to Rule 17j-1 under the Investment Company Act and our Investment Adviser has adopted a code of ethics pursuant to Rule 17j-1 under the Investment Company Act and Rule 204A-1 under the Advisers Act, respectively (collectively, the “Rule 17j-1 Codes of Ethics”), which establish procedures for personal investments and restricts certain transactions and apply to, among others, our Chief Executive Officer and Chief Financial Officer. The Rule 17j-1Codes of Ethics generally do not permit investments by personnel subject to them in securities that may be purchased or sold by us. The Rule 17j-1 Code of Ethics are filed with the SEC (www.sec.gov).
We have also adopted a Code of Ethics for Principal Executive and Senior Financial Officers under the Sarbanes-Oxley Act of 2002 (the “SOX Code of Ethics”), which applies to, among others, our Chief Executive Officer and Chief Financial Officer. The SOX Code of Ethics is available free of charge on our website (http://www.tcgbdc.com).
There have been no material changes to the Rule 17j-1 Code of Ethics or the SOX Code of Ethics or material waivers of the code that apply to our Chief Executive Officer or Chief Financial Officer.
Compliance Policies and Procedures
We and our Investment Adviser have each adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws and are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation. Our Chief Compliance Officer is responsible for administering these policies and procedures.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”) imposes a wide variety of regulatory
19
requirements on publicly-held companies and their insiders. Many of these requirements affect us. For example:
•pursuant to Rule 13a-14 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), our Chief Executive Officer and Chief Financial Officer must certify the accuracy of the financial statements contained in our periodic reports;
•pursuant to Item 307 of Regulation S-K, our periodic reports must disclose our conclusions about the effectiveness of our disclosure controls and procedures;
•pursuant to Rule 13a-15 of the Exchange Act, our management must prepare a report regarding its assessment of our internal control over financial reporting and must obtain an audit of the effectiveness of internal control over financial reporting performed by our independent registered public accounting firm; and
•pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the Exchange Act, our periodic reports must disclose whether there were significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to material weaknesses.
The Sarbanes-Oxley Act requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.
Proxy Voting Policies and Procedures
We have delegated our proxy voting responsibility to our Investment Adviser. The proxy voting policies and procedures of our Investment Adviser are set forth below. These guidelines are reviewed periodically by our Investment Adviser and our Independent Directors, and, accordingly, are subject to change.
An investment adviser registered under the Advisers Act has a fiduciary duty to act solely in the best interests of its clients. As part of this duty, our Investment Adviser recognizes that it must vote portfolio securities in a timely manner free of conflicts of interest and in the best interests of its clients.
These policies and procedures for voting proxies are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.
Our Investment Adviser will vote proxies relating to our portfolio securities in what it perceives to be the best interest of our stockholders. Our Investment Adviser will review on a case-by-case basis each proposal submitted to a stockholder vote to determine its impact on the portfolio securities held by us. Although our Investment Adviser will generally vote against proposals that may have a negative impact on our portfolio securities, it may vote for such a proposal if there exist compelling long-term reasons to do so.
Our Investment Adviser’s proxy voting decisions will be made by its investment committee. To ensure that the vote is not the product of a conflict of interest, our Investment Adviser will require that: (1) anyone involved in the decision making process disclose to our Investment Adviser’s investment committee, and Independent Directors, any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a proxy vote; and (2) employees involved in the decision making process or vote administration are prohibited from revealing how our Investment Adviser intends to vote on a proposal in order to reduce any attempted influence from interested parties.
Stockholders may obtain information regarding how we voted proxies by making a written request for proxy voting information to: TCG BDC, Inc., c/o Carlyle Global Credit Investment Management L.L.C., One Vanderbilt Avenue, Suite 3400, New York, NY 10017.
Privacy Principles
We endeavor to maintain the privacy of our stockholders and to safeguard their non-public personal information. The following information is provided to help stockholders understand what non-public personal information we collect, how we protect that information and why, in certain cases, we may share that information with select other parties.
20
We may collect non-public personal information about stockholders from our subscription agreements or other forms, such as name, address, account number and the types and amounts of investments, and information about transactions with us or our affiliates, such as participation in other investment programs, ownership of certain types of accounts or other account data and activity. We may disclose the non-public personal information that we collect from our stockholders or former stockholders, as described above, to our affiliates and service providers and as allowed by applicable law or regulation. Any party that receives this information from us is permitted to use it only for the services required by us and as allowed by applicable law or regulation, and is not permitted to share or use this information for any other purpose. We permit access only by authorized personnel who need access to that non-public personal information to provide services to us and our stockholders. We also maintain physical, electronic and procedural safeguards for non-public personal information that are designed to comply with applicable law.
Compliance with Listing Requirements
Our shares of common stock began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017. As a listed company on the Nasdaq Global Select Market, we are subject to various listing standards including corporate governance listing standards. We monitor our compliance with all listing standards and take actions necessary to ensure that we are in compliance therewith.
Reporting Obligations and Available Information
We furnish our stockholders with annual reports containing audited financial statements, quarterly reports, and such other periodic reports as we determine to be appropriate or as may be required by law. We are required to comply with all periodic reporting, proxy solicitation and other applicable requirements under the Exchange Act.
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, Definitive Proxy Statement on Schedule 14A, as well as reports on Forms 3, 4 and 5 regarding directors, officers or 10% beneficial owners of us, filed or furnished pursuant to section 13(a), 15(d) or 16(a) of the Exchange Act, are available free of charge on our website (http://www.tcgbdc.com).
The SEC also maintains a website that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us, which can be accessed at www.sec.gov.
Competition
Our primary competitors in providing financing to middle market companies include public and private funds, other BDCs, commercial and investment banks, collateralized loan obligations, commercial finance companies and, to the extent they provide an alternative form of financing, private equity and hedge funds. Many of our potential competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that will not be available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than we do, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the Investment Company Act and the Code impose on us. We cannot assure you that the competitive pressures we will face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.
We expect to use the expertise of the members of our Investment Adviser’s investment committee and its investment team to assess investment risks and determine appropriate pricing for our investments. In addition, we expect that extensive direct origination resources, broad product capabilities, ability to commit capital in scale and the depth of expertise of our Investment Adviser’s investment team will enable us to learn about and compete effectively for, financing opportunities with attractive middle market companies in the industries in which we seek to invest. For additional information concerning the competitive risks we face, see Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related to Our Investments—We operate in a highly competitive market for investment opportunities, and compete with investment vehicles sponsored or advised by our affiliates .”
21
Staffing
We do not currently have any employees. Our Chief Financial Officer, a Managing Director of Carlyle, Treasurer and Principal Accounting Officer, a Managing Director of Carlyle, and our Chief Compliance Officer and Secretary, a Managing Director of Carlyle, are retained by our Administrator pursuant to the Carlyle Sub-Administration Agreement. Each of these professionals performs their respective functions for us under the terms of our Administration Agreement.
Our day-to-day investment operations are managed by our Investment Adviser. Pursuant to its personnel agreement with Carlyle Employee Co., our Investment Adviser has access to the members of its investment committee, and a team of additional experienced investment professionals who, collectively, comprise the Investment Adviser’s investment team. Our Investment Adviser may hire additional investment professionals to provide services to us.
22
Item 1A. Risk Factors
Summary of Risk Factors
The following is only a summary of the principal risks that may materially adversely affect our business, financial condition, results of operations and cash flows. The following should be read in conjunction with the complete discussion of risk factors we face, which are set forth below under "—Risk Factors".
Risks Related to Our Business and Structure
•We are currently operating in a period of capital markets disruption and economic uncertainty, and capital markets may experience periods of disruption and instability in the future. These market conditions may materially and adversely affect debt and equity capital markets in the United States and abroad, which may have a negative impact on our business and operations.
•The COVID-19 pandemic has adversely affected, and may continue to adversely affect, our portfolio companies and the results of our operations.
•Economic recessions or downturns could impair our portfolio companies and harm our operating results.
•Inflation may adversely affect the business, results of operations and financial condition of our portfolio companies.
•We are dependent upon our Investment Adviser for our future success, and there are significant potential conflicts of interest which could impact our investment returns.
•Our financial condition, results of operations and ability to achieve our investment objective depend on our ability to source investments, access financing and manage future growth effectively. We may experience fluctuations in our quarterly results.
•Any failure on our part to maintain our status as a BDC or RIC would reduce our operating flexibility, may hinder our achievement of our investment objective, may limit our investment choices and may subject us to greater regulation.
•We may need to raise additional capital to grow because we must distribute most of our income. Regulations governing our operation as a BDC affect our ability to, and the way in which we will, raise additional capital.
•Pursuant to approval granted by our stockholders, we are authorized to sell or issue shares of our common stock at a price below the then current NAV per share. The NAV per share of our common stock may be diluted if we sell shares of our common stock at prices below the then-current NAV per share of our common stock.
•We borrow money, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us. Our indebtedness could adversely affect our business, financial conditions or results of operations.
•Changes in interest rates may increase our cost of capital, reduce the ability of our portfolio companies to service their debt obligations and decrease our net investment income. The discontinuation of LIBOR and adoption of alternative reference rates may adversely affect our business and results of operations.
•The impact of Brexit on our investments is uncertain and could adversely affect our business.
•We will be subject to corporate-level income tax if we are unable to maintain our qualification as a RIC for U.S. federal income tax purposes under Subchapter M of the Code.
•If we are not treated as a “publicly offered regulated investment company,” as defined in the Code, certain U.S. stockholders will be treated as having received a dividend from us.
•If we fail to maintain the adequacy of our internal controls over financial reporting, we may not be able to accurately report our financial results.
•Our Board of Directors is authorized to reclassify any unissued shares of common stock into one or more classes of preferred stock, which could convey special rights and privileges to its owners.
•Provisions of the Maryland General Corporation Law (“MGCL”) and of our charter (our “Charter”) and bylaws could deter takeover attempts and have an adverse impact on the price of our common stock.
•Our Board of Directors may change our investment objective, operating policies and strategies without prior notice and without stockholder approval.
•We are highly dependent on information systems, and systems failures could significantly disrupt our business.
•Cybersecurity risks and cyber incidents may adversely affect our business, results of operations or financial condition or those of our portfolio companies.
•Changes in laws or regulations governing our business or the businesses of our portfolio companies, changes in the interpretation thereof or newly enacted laws or regulations, and any failure by us or our portfolio companies to comply with these laws or regulations may adversely affect our business and the businesses of our portfolio companies.
23
•We are subject to certain risks as a result of our direct interest in the 2015-1 Issuer Preferred Interests.
Risks Related to Our Investments
•Our investments are risky and speculative, generally illiquid and typically do not have a readily available market price.
•We operate in a highly competitive market for investment opportunities, and compete with investment vehicles sponsored or advised by our affiliates.
•Our portfolio companies may be highly leveraged, may incur debt that ranks equally with, or senior to, some of our investments in such companies, and may be concentrated in a limited number of portfolio companies and industries.
•Declines in the prices of corporate debt securities and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our NAV through increased net unrealized depreciation.
•To the extent we make investments in restructurings and reorganizations they may be subject to greater regulatory and legal risks than other traditional direct investments in portfolio companies.
•The due diligence investigation that our Investment Adviser carries out with respect to an investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity. The financial projections of our portfolio companies could prove inaccurate.
•Our portfolio companies prepay loans from time to time, which may have the effect of reducing our investment income if the returned capital cannot be invested in transactions with equal or greater yields.
•We invest through joint ventures, partnerships or other special purpose vehicles and our investments through these vehicles may entail greater risks, or risks that we otherwise would not incur, if we otherwise made such investments directly.
•Our ability to enter into transactions with Carlyle and our other affiliates is restricted.
•Our failure to make follow-on investments in our portfolio companies could impair the value of our investments.
•Because we generally do not hold controlling equity interests in our portfolio companies, we may not be in a position to exercise control over our portfolio companies.
•There are certain risks associated with holding debt obligations that have original issue discount or payment-in-kind interest.
Risks Related to an Investment in Our Common Stock and Other Securities That We May Issue
•Investing in our securities involves a high degree of risk. The market price of our securities may fluctuate significantly. Our shares of common stock have traded at a discount to NAV and may do so again.
•We issued the Preferred Stock in May 2020 and we may in the future determine to issue additional preferred stock, which could adversely affect the market value of our common stock.
•Purchases of our common stock under our stock repurchase program, and sales of substantial amounts of our common stock in the public market, may have affected, or could in the future affect, the public price of our common stock.
•Our stockholders will experience dilution in their ownership percentage if they opt out of our dividend reinvestment plan.
•There is a risk that our stockholders may not receive distributions or that our distributions may not grow over time.
•Our stockholders may receive shares of our common stock as dividends, which could result in adverse tax consequences to them. Non-U.S. stockholders may be subject to withholding of U.S. federal income tax on dividends we pay.
•We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.
Risk Factors
An investment in the Company involves a high degree of risk. You should carefully consider these risk factors, together with all of the other information included in this report, before you decide whether to make an investment in the Company. There can be no assurance that the Company’s investment objective will be achieved or that an investor will receive a return of its capital. In addition, there will be occasions when the Investment Adviser and its affiliates may encounter potential conflicts of interest in connection with the Company. The risks set out below are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. The following considerations, in addition to the considerations set forth elsewhere herein, should be carefully evaluated before making an investment in the Company. If any of the following events occur, our business, financial condition and operating result could be materially and adversely affected. In such case, the NAV and the trading price of our common stock and the trading price, if any, of any other securities that we may issue could decline, and you may lose all or part of your investment.
24
Risks Related to Our Business and Structure
We are currently operating in a period of capital markets disruption and economic uncertainty, and capital markets may experience periods of disruption and instability in the future. These market conditions may materially and adversely affect debt and equity capital markets in the United States and abroad, which may have a negative impact on our business and operations.
U.S. capital markets have experienced extreme volatility and disruption following the global outbreak of COVID-19 that began in December 2019, as evidenced by the volatility in global stock markets as a result of, among other things, uncertainty surrounding the COVID-19 pandemic and the impact of supply chain disruptions. Despite actions of the U.S. federal government and foreign governments, these events have contributed to unpredictable general economic conditions that are materially and adversely impacting the broader financial and credit markets. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on our business, financial condition, results of operations and cash flows, as well as the businesses of our portfolio companies, and the broader financial and credit markets.
At various times, such disruptions have resulted in, and may in the future result in, a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector and the repricing of credit risk. Such conditions may occur for a prolonged period of time again, and may materially worsen in the future, including as a result of U.S. government shutdowns, or future downgrades to the U.S. government's sovereign credit rating or the perceived credit worthiness of the U.S. or other large global economies. In addition, the current U.S. political environment and the resulting uncertainties regarding actual and potential shifts in U.S. foreign investment, trade, taxation, economic, environmental and other policies under the current Administration, as well as the impact of geopolitical tension, such as a deterioration in the bilateral relationship between the U.S. and China or an escalation in conflict between Russia and Ukraine, could lead to disruption, instability and volatility in the global markets. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events have limited and could continue to limit our investment originations, and limit our ability to grow and could have a material negative impact on our operating results, financial condition, results of operations and cash flows and the fair values of our debt and equity investments.
In addition, the U.S. and global capital markets have in the past, and may in the future, experience periods of extreme volatility and disruption during economic downturns and recessions. Trade wars and volatility in the U.S. repo market, the U.S. high yield bond markets, the Chinese stock markets and global markets for commodities may affect other financial markets worldwide. In addition, while recent government stimulus measures worldwide have reduced volatility in the financial markets, volatility may return as such measures are phased out, and the long-term impacts of such stimulus on fiscal policy and inflation remain unknown. Increases to budget deficits, which have been exacerbated by the COVID-19 pandemic, or direct and contingent sovereign debt may create concerns about the ability of certain nations to service their sovereign debt obligations and any risks resulting from any such debt crisis in Europe, the U.S. or elsewhere could have a detrimental impact on the global economy, sovereign and non-sovereign debt in certain countries and the financial condition of financial institutions generally. Austerity measures that certain countries may agree to as part of any debt crisis or disruptions to major financial trading markets may adversely affect world economic conditions, our business and the businesses of our portfolio companies.
Additionally, the Federal Reserve is expected to raise the Federal Funds Rate in 2022. These developments, along with
the United States government’s credit and deficit concerns, global economic uncertainties and market volatility and the impacts of COVID-19, could cause interest rates to be volatile, which may negatively impact our ability to access the capital markets on favorable terms.
The COVID-19 pandemic has adversely affected, and may continue to adversely affect, our portfolio companies and the results of our operations.
In late 2019 and early 2020, SARS-CoV-2 and COVID-19 emerged in China and spread rapidly across the world, including the U.S. This outbreak has led, and for an unknown period of time will continue to lead, to disruptions in local, regional, national and global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. While economic activity has improved, disruptions to supply chains continue and significant inflation has been seen in many segments of the global economy. With respect to the U.S. credit markets (in particular for middle market loans), this outbreak has resulted in, and until fully resolved is likely to continue to result in, the following among other things: (i) government imposition of various forms of “stay at home” orders and the closing of “non-essential” businesses, resulting in significant disruption to the businesses of many middle-market loan borrowers including supply chains, demand and practical aspects of their operations, as well as in lay-offs of employees, and, while these effects are hoped to be temporary, some effects could be persistent or even permanent; (ii) increased draws by borrowers on revolving lines of credit; (iii) increased requests by borrowers for amendments and waivers of their credit agreements to avoid default, increased defaults by such borrowers and/or increased difficulty in obtaining refinancing at the maturity dates of their loans; (iv) volatility and disruption of these markets including greater volatility in pricing and spreads and difficulty in valuing loans during periods of increased volatility, and liquidity issues; and (v) rapidly
25
evolving proposals and/or actions by state and federal governments to address problems being experienced by the markets and by businesses and the economy in general which will not necessarily adequately address the problems facing the loan market and middle market businesses. Such conditions have required and may in the future require us to modify the payment terms of our investments, including changes in PIK interest provisions and/or cash interest rates. The performance of certain of our portfolio companies has been, and in the future may be, negatively impacted by these economic or other conditions, which can result in our receipt of reduced interest income from our portfolio companies and/or realized and unrealized losses related to our investments, and, in turn, may adversely affect distributable income and have a material adverse effect on our results of operations. In addition, as governments continue to respond to changing COVID-19 related conditions and impose certain COVID-19 mitigation measures, certain of our portfolio companies may experience increases in health and safety expenses, payroll costs and other operating expenses. It is impossible to determine the scope of this outbreak, or any future outbreaks, how long any such outbreak, market disruption or uncertainties may last, the effect any governmental actions will have or the full potential impact on us and our portfolio companies.
Further, from an operational perspective, our Investment Adviser’s investment professionals are currently working remotely. An extended period of remote work arrangements could strain our business continuity plans, introduce operational risk, including but not limited to cybersecurity risks, and impair our ability to manage our business. In addition, we are highly dependent on third party service providers for certain communication and information systems. As a result, we rely upon the successful implementation and execution of the business continuity planning of such providers in the current environment. If one or more of these third parties to whom we outsource certain critical business activities experience operational failures as a result of the impacts from the spread of COVID-19, or claim that they cannot perform due to a force majeure, it may have a material adverse effect on our business, financial condition, results of operations, liquidity and cash flows.
While several countries, as well as certain states in the United States, have relaxed public health restrictions with a view to partially or fully reopening their economies, recurring COVID-19 outbreaks and the spread of new COVID-19 variants have led to the re-introduction of such restrictions in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. These or new travel restrictions may result in a global economic downturn. Ineffectual treatment options could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may experience an economic downturn, and we anticipate our business and operations could be materially adversely affected by a prolonged economic downturn and uncertainty in the U.S. and other major markets. Some economists and major investment banks have expressed concerns that the continued spread of the virus globally could lead to a world-wide economic downturn.
Inflation may adversely affect the business, results of operations and financial condition of our portfolio companies.
Certain of our portfolio companies are in industries that may be impacted by inflation. If such portfolio companies are unable to pass any increases in their costs of operations along to their customers, it could adversely affect their operating results and impact their ability to pay interest and principal on our loans, particularly if interest rates rise in response to inflation. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future realized or unrealized losses and therefore reduce our net assets resulting from operations.
Economic recessions or downturns could impair our portfolio companies and harm our operating results.
Many of the portfolio companies in which we make investments may be susceptible to economic slowdowns or recessions and may be unable to repay the loans we made to them during these periods. The ongoing effects of the COVID-19 pandemic, supply chain disruptions and inflation heighten these risks. Therefore, our non-performing assets may increase and the value of our portfolio may decrease during these periods as we are required to record our investments at their current fair value. Adverse economic conditions also may decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our and our portfolio companies’ funding costs, limit our and our portfolio companies’ access to the capital markets or result in a decision by lenders not to extend credit to us or our portfolio companies. These events could prevent us from increasing investments and harm our operating results.
Any deterioration of general economic conditions may lead to significant declines in corporate earnings or loan performance, and the ability of corporate borrowers to service their debt, any of which could trigger a period of global economic slowdown, and have an adverse impact on our performance and financial results, and the value and the liquidity of our investments. In an economic downturn, we could have non-performing assets or an increase in non-performing assets, and we would anticipate that the value of our portfolio would decrease during these periods.
A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, acceleration of the time when the loans are due and foreclosure on its secured assets, which could
26
trigger cross-defaults under other agreements and jeopardize the portfolio company’s ability to meet its obligations under the debt that we hold. We may incur additional expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we will actually provide significant managerial assistance to that portfolio company, a bankruptcy court might subordinate all or a portion of our claim to that of other creditors.
We are dependent upon our Investment Adviser for our future success.
We do not have any employees. We depend on the diligence, skill, judgment and network of business contacts of our Investment Adviser’s investment professionals and CDL to source appropriate investments for us. We depend on members of our Investment Adviser’s investment team to appropriately analyze our investments and our Investment Adviser’s investment committee to approve and monitor our middle market portfolio investments. Our Investment Adviser’s investment committee, together with the other members of its investment team, evaluate, negotiate, structure, close and monitor our investments. Our future success will depend on the continued availability of the members of our Investment Adviser’s investment committee and the other investment professionals available to our Investment Adviser. Neither we nor our Investment Adviser has employment agreements with these individuals or other key personnel, and we cannot provide any assurance that unforeseen business, medical, personal or other circumstances would not lead any such individual to terminate his or her relationship with us. The loss of any senior investment professionals to which our Investment Adviser has access, including members of our Investment Adviser's investment committee, or a significant number of the investment professionals of our Investment Adviser, could have a material adverse effect on our ability to achieve our investment objective as well as on our financial condition and results of operations. The market for qualified professionals is extremely competitive across levels and areas of expertise, and our Investment Adviser may not be successful in its efforts to recruit, retain and motivate these professionals. In connection with the COVID-19 pandemic, there has been a shift to a hybrid work model and, in recruiting efforts, our Investment Adviser has seen increased focus by prospective candidates on remote and hybrid work arrangements and arrangements providing more flexibility, including around location. If there is a further shift to a longer-term fully remote model that does not require maintaining close proximity to a company’s offices in the markets in which our Investment Adviser competes for talent, it may experience an even further increase in competition for talent and it may be difficult to recruit and retain investment professionals.
In addition, we cannot assure you that CGCIM will remain our investment adviser or that we will continue to have access to Carlyle’s investment professionals or its information and deal flow. If, due to extraordinary market conditions or other reasons, we and other funds managed by our Investment Adviser or its affiliates were to incur substantial losses, the revenues of our Investment Adviser and its affiliates may decline substantially. Such losses may hamper our Investment Adviser's and its affiliates' ability to provide the same level of service to us as it would have. Further, there can be no assurance that CGCIM will replicate its own or Carlyle’s historical success, and we caution you that our investment returns could be substantially lower than the returns achieved by other Carlyle-managed funds.
Our financial condition, results of operations and ability to achieve our investment objective depend on our ability to source investments, access financing and manage future growth effectively.
Our ability to achieve our investment objective and to grow depends on our ability to acquire suitable investments and monitor and administer those investments, which depends, in turn, on our Investment Adviser’s ability to identify, invest in and monitor companies that meet our investment criteria.
Accomplishing this result on a cost-effective basis is largely a function of our Investment Adviser’s structuring of the investment process, its ability to provide competent, attentive and efficient services to us and its ability to access financing for us on acceptable terms. Our Investment Adviser’s investment team has substantial responsibilities under the investment advisory agreement between us and our Investment Adviser (the “Investment Advisory Agreement”) and in connection with managing us and certain other investment funds and accounts advised by our Investment Adviser, and may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time, which will increase as the number of investments grow, may distract them or slow the rate of investment. In order for us to grow, Carlyle will need to hire, train, supervise, manage and retain new employees. However, we can offer no assurance that any such investment professionals will contribute effectively to the work of our Investment Adviser. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.
We may need to raise additional capital to grow because we must distribute most of our income.
We may need to raise additional capital to fund growth in our investments, and a reduction in the availability of new capital could limit our ability to grow. If we fail to obtain funds from such sources or from other sources to fund our investments, it could limit our ability to grow, which may have an adverse effect on the value of our securities. We have elected
27
to be treated, and intend to qualify annually, as a RIC for U.S. federal income tax purposes under Subchapter M of the Code. To maintain our status as a RIC, among other requirements, we must distribute on a timely basis at least 90% of our investment company taxable income to our stockholders to maintain our RIC status. As a result, any such cash earnings may not be available to fund investment originations or repay maturing debt.
We expect to issue additional debt and equity securities to fund our growth. We may pursue growth through acquisitions or strategic investments in new businesses. Completion and timing of any such acquisitions or strategic investments may be subject to a number of contingencies and risks. There can be no assurance that the integration of an acquired business will be successful or that an acquired business will prove to be profitable or sustainable.
We have borrowed under the credit facilities and through the issuance of debt securities and in the future may borrow under additional debt facilities from financial institutions. As of December 31, 2021, we had issued and outstanding $1,046.9 million aggregate principal amount of indebtedness, and $50.0 million aggregate liquidation preference of the Preferred Stock. In addition, as a BDC, our ability to borrow or issue preferred stock may be restricted if our total assets are less than 150% of our total borrowings and preferred stock. Furthermore, equity capital may be difficult to raise because, subject to some limited exceptions, as a BDC, we are generally not able to issue additional shares of our common stock at a price per share less than NAV without first obtaining approval for such issuance from our stockholders and our Independent Directors. Pursuant to approval granted at a special meeting of stockholders held on October 28, 2021, we are authorized, with the approval of the Board of Directors, to sell or otherwise issue shares of our common stock at a price below the then-current NAV per share, subject to certain limitations (including that the number of shares issued does not exceed 25% of our then-outstanding common stock immediately prior to each such offering). Such stockholder approval expires on October 28, 2022.
Any failure on our part to maintain our status as a BDC or RIC would reduce our operating flexibility, may hinder our achievement of our investment objective, may limit our investment choices and may subject us to greater regulation.
The Investment Company Act imposes numerous constraints on the operations of BDCs and RICs that do not apply to other types of investment vehicles. For example, under the Investment Company Act, we are required as a BDC to invest at least 70% of our total assets in specified types of “qualifying assets,” primarily in private U.S. companies or thinly-traded U.S. public companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. In addition, in order to continue to qualify as a RIC for U.S. federal income tax purposes, we are required to satisfy certain source-of-income, diversification and distribution requirements. These constraints, among others, may hinder our ability to take advantage of attractive investment opportunities and to achieve our investment objective. See Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC” for additional information.
Furthermore, any failure to comply with the requirements imposed on us as a BDC by the Investment Company Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon approval of a majority of our outstanding voting securities as required by the Investment Company Act, we may elect to withdraw our status as a BDC. If we decide to withdraw our election, or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we might be regulated as a closed-end investment company that is required to register under the Investment Company Act, which would subject us to additional regulatory restrictions, significantly decrease our operating flexibility and could significantly increase our cost of doing business. In addition, any such failure could cause an event of default under our outstanding indebtedness, which could have a material adverse effect on our business, financial condition or results of operations.
Regulations governing our operation as a BDC affect our ability to, and the way in which we will, raise additional capital. As a BDC, the necessity of raising additional capital may expose us to risks, including the typical risks associated with leverage.
We may issue additional debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,” up to the maximum amount permitted by the Investment Company Act. In addition, we may continue to securitize certain of our loans. Under the provisions of the Investment Company Act, we are permitted, as a BDC, to issue senior securities only in amounts such that our asset coverage ratio, as defined in the Investment Company Act, equals at least 150% of total assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test, which may prohibit us from paying dividends and could prevent us from maintaining our status as a RIC or may prohibit us from repurchasing shares of our common stock. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous. Accordingly, any failure to satisfy this test could have a material adverse effect on our business, financial condition or results of operations. As of December 31, 2021, our asset coverage calculated in accordance with the Investment Company Act was 181.94%. Also, any amounts that we use to service our indebtedness would not be available for distributions to our common
28
stockholders. Furthermore, as a result of issuing senior securities, our common stockholders would also be exposed to typical risks associated with increased leverage, including an increased risk of loss resulting from increased indebtedness.
On May 5, 2020, we issued and sold 2,000,000 shares of preferred stock to an affiliate of Carlyle in a private placement at a price of $25 per share (“Preferred Stock”). The Preferred Stock ranks “senior” to common stock in our capital structure, and preferred stockholders have separate voting rights on certain matters and have other rights, preferences, or privileges more favorable than those of our common stockholders. The issuance of the Preferred Stock and any additional preferred stock could have the effect of delaying, deferring or preventing a transaction or a change of control that might involve a premium price for holders of our common stock or otherwise be in their best interest.
We are not generally able to issue and sell our common stock at a price below the NAV per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current NAV per share of our common stock if our Independent Directors determine that such sale is in the best interests of us and our stockholders and our stockholders approve such sale. In any such case, the price at which our common stock are to be issued and sold may not be less than a price that, in the determination of our Independent Directors, closely approximates the market value of such shares (less any distributing commission or discount). Pursuant to approval granted at a special meeting of stockholders held on October 28, 2021, we are authorized, with the approval of the Board of Directors, to sell or otherwise issue shares of our common stock at a price below the then-current NAV per share, subject to certain limitations (including that the number of shares issued does not exceed 25% of our then-outstanding common stock immediately prior to each such offering). Such stockholder approval expires on October 28, 2022. See “—The NAV per share of our common stock may be diluted if we sell shares of our common stock in one or more offerings at prices below the then current NAV per share of our common stock.”
If we raise additional funds by issuing more common stock, or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our stockholders at that time will decrease, and holders of our common stock might experience dilution.
The NAV per share of our common stock may be diluted if we sell shares of our common stock in one or more offerings at prices below the then current NAV per share of our common stock.
Pursuant to approval granted at a special meeting of stockholders held on October 28, 2021, we are authorized, with the approval of the Board of Directors, to sell or otherwise issue shares of our common stock at a price below the then-current NAV per share, subject to certain limitations (including that the number of shares issued does not exceed 25% of our then-outstanding common stock immediately prior to each such offering). Such stockholder approval expires on October 28, 2022.
Any sale or other issuance of shares of our common stock at a price below NAV per share, including upon conversion of the Preferred Stock, would result in immediate dilution to our common stock and a reduction of our NAV per share. This dilution would occur as a result of the sale of shares at a price below the then current NAV per share of our common stock and a proportionately greater decrease in the stockholders’ interest in our earnings and assets and their voting interest in us than the increase in our assets resulting from such issuance. Because the number of shares of common stock that could be so issued and the timing of any issuance is not currently known, the actual dilutive effect cannot be predicted.
We borrow money, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.
As part of our business strategy, we, including through our wholly owned subsidiaries, borrow from and issue senior debt securities to banks, insurance companies and other lenders. Holders of these loans or senior securities would have fixed-dollar claims on our assets that are superior to the claims of our stockholders. If the value of our assets decreases, leverage will cause our NAV to decline more sharply than it otherwise would have without leverage. Similarly, any decrease in our income would cause our net income to decline more sharply than it would have if we had not borrowed. This decline could negatively affect our ability to make dividend payments on our common stock.
Our ability to service our borrowings depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. In addition, our management fees are payable based on our gross assets, including assets acquired through the use of leverage (but excluding cash and any temporary investments in cash-equivalents), which may give our Investment Adviser an incentive to use leverage to make additional investments. See “—We may be obligated to pay our Investment Adviser incentive compensation even if we incur a loss.” The amount of leverage that we employ will depend on our Investment Adviser’s and our Board of Directors’ assessment of market and other factors at the time of any proposed borrowing. We cannot assure you that we will be able to continue to obtain credit at all or on terms acceptable to us.
29
In addition to having fixed-dollar claims on our assets that are superior to the claims of our common stockholders, obligations to lenders may be secured by a first priority security interest in our portfolio of investments and cash. In the case of a liquidation event, those lenders would receive proceeds to the extent of their security interest before any distributions are made to our stockholders under certain circumstances. In addition, as the holder of the preferred interests issued by the 2015-1 Issuer (the “2015-1 Issuer Preferred Interests”) on the closing date of the 2015-1 Debt Securitization in exchange for our contribution to the 2015-1 Issuer of the initial closing date loan portfolio (i.e., the subordinated class of the 2015-1 Securitization), we may be required to absorb losses with respect to the 2015-1 Debt Securitization.
Our Credit Facility, the Senior Notes and the 2015-1R Notes impose financial and operating covenants that restrict our business activities, remedies on default and similar matters. As of December 31, 2021, we were in material compliance with the operating and financial covenants of our Credit Facility, the Senior Notes and the 2015-1R Notes. However, our continued compliance with these covenants depends on many factors, some of which are beyond our control. Accordingly, although we believe we will continue to be in compliance, we cannot assure you that we will continue to comply with the covenants in our Credit Facility, the Senior Notes and the 2015-1R Notes. Failure to comply with these covenants could result in a default. If we were unable to obtain a waiver of a default from the lenders or holders of that indebtedness, as applicable, those lenders or holders could accelerate repayment under that indebtedness, which may result in cross-acceleration of other indebtedness. An acceleration could have a material adverse impact on our business, financial condition and results of operations. Lastly, we may be unable to obtain additional leverage, which would, in turn, affect our return on capital.
As of December 31, 2021, we had a combined $1,046.9 million of outstanding consolidated indebtedness under our Credit Facility, Senior Notes and 2015-1R Notes. Our annualized interest cost as of December 31, 2021, was 2.75%, excluding fees (such as fees on undrawn amounts and amortization of upfront fees). Since we generally pay interest at a floating rate on our Credit Facility and 2015-1R Notes, an increase in interest rates will generally increase our borrowing costs.
The following table illustrates the effect of leverage on returns from an investment in our common stock assuming various annual returns on our portfolio, net of expenses. The calculations in the table below are hypothetical, and actual returns may be higher or lower than those appearing in the table below.
Assumed Return on Our Portfolio (Net of Expenses) | |||||||||||||||||||||||||||||
Assumed annual returns on the Company's portfolio (net of expenses) | (10)% | (5)% | 0% | 5% | 10% | ||||||||||||||||||||||||
Corresponding return to common stockholder (1) | (24.44)% | (13.74)% | (3.03)% | 7.67% | 18.38% | ||||||||||||||||||||||||
(1) Assumes, as of December 31, 2021, (i) $2,031.4 million in total assets, (ii) $1,046.9 million in outstanding indebtedness, (iii) $948.8 million in net assets and (iv) weighted average effective annual interest rate, excluding fees (such as fees on undrawn amounts and amortization of financing costs), of 2.75%.
Based on an outstanding indebtedness of $1,046.9 million as of December 31, 2021, and the weighted average effective annual interest rate, excluding fees (such as fees on undrawn amounts and amortization of financing costs), of 2.75% as of that date, our investment portfolio at fair value would have had to produce an annual return of approximately 1.42% to cover annual interest payments on the outstanding debt. For more information on our indebtedness, see Part II, Item 7 of this Form 10-K “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital Resources.”
Our indebtedness could adversely affect our business, financial conditions or results of operations.
We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under our credit facilities or otherwise in an amount sufficient to enable us to repay our indebtedness or to fund our other liquidity needs. We may need to refinance all or a portion of our indebtedness on or before it matures. We cannot assure you that we will be able to refinance any of our indebtedness on commercially reasonable terms or at all. If we cannot service our indebtedness, we may have to take actions such as selling assets or seeking additional equity. We cannot assure you that any such actions, if necessary, could be effected on commercially reasonable terms or at all, or on terms that would not be disadvantageous to our stockholders or on terms that would not require us to breach the terms and conditions of our existing or future debt agreements.
30
Changes in interest rates may increase our cost of capital, reduce the ability of our portfolio companies to service their debt obligations and decrease our net investment income.
General interest rate fluctuations and changes in credit spreads on floating rate loans may have a substantial negative impact on our investments and investment opportunities and, accordingly, may have a material adverse effect on our rate of return on invested capital, our net investment income and our NAV. Substantially all of our debt investments have variable interest rates that reset periodically based on benchmarks such as the London Interbank Offered Rate (“LIBOR” or “L”) and the U.S. Prime Rate (“Prime Rate” or “P”), so an increase in interest rates from their historically low present levels may make it more difficult for our portfolio companies to service their obligations under the debt investments that we hold. Rising interest rates could also cause portfolio companies to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. Recent concerns about inflation have prompted officials from the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) to signal a policy shift that is currently expected to result in increases in interest rates over the course of 2022 and 2023.
Furthermore, because we typically borrow money to make investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income to the extent we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income.
In general, rising interest rates will negatively impact the price of a fixed rate debt instrument and falling interest rates will have a positive impact on price. Adjustable rate instruments also react to interest rate changes in a similar manner, although generally to a lesser degree (depending, however, on the characteristics of the reset terms, including the index chosen, frequency of reset and reset caps or floors, among other factors). Interest rate sensitivity is generally more pronounced and less predictable in instruments with uncertain payment or prepayment schedules.
In addition, a rise in the general level of interest rates can be expected to lead to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates would make it easier for us to meet or exceed the incentive fee hurdle rate in our Investment Advisory Agreement and may result in a substantial increase in the amount of incentive fees payable to our Investment Adviser with respect to our pre-incentive fee net investment income. Also, an increase in interest rates available to investors could make an investment in our common stock less attractive if we are not able to increase our distribution rate, which could reduce the value of our common stock.
The discontinuation of LIBOR and the adoption of alternative reference rates may adversely affect our business and results of operations.
On July 27, 2017, the UK Financial Conduct Authority announced that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. On March 5, 2021, ICE Benchmark Administration Limited (“ICE”) announced that all LIBOR settings will either cease to be provided by any administrator or no longer be representative: (a) immediately after December 31, 2021, in the case of the 1-week and 2-month U.S. dollar LIBOR settings; and (b) immediately after June 30, 2023, in the case of the remaining U.S. dollar LIBOR settings. It is unclear whether new methods of calculating LIBOR will be established such that it continues to exist. At this time, it is not possible to predict the effect of any such changes, any establishment of alternative reference rates or any other reforms to LIBOR that may be enacted in the United Kingdom or elsewhere. It is possible that banks will not continue to provide submissions for the calculation of LIBOR. Similarly, it is not possible to predict whether LIBOR will continue to be viewed as an acceptable market benchmark, what rate or rates may become accepted alternatives to LIBOR, or what the effect of any such changes in views or alternatives may have on the financial markets for LIBOR-linked financial instruments.
To identify a successor rate for U.S. dollar LIBOR, the Alternative Reference Rates Committee (the “ARRC"), a U.S.-based group convened by the Federal Reserve Board and the Federal Reserve Bank of New York, was formed. Financial regulators in the United Kingdom, or the UK, the European Union, Japan and Switzerland also formed working groups with the aim of recommending alternatives to LIBOR denominated in their local currencies. On July 22, 2021, the ARRC formally recommended the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR. SOFR is a measure of the cost of borrowing cash overnight, collateralized by U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions. Although SOFR appears to be the preferred replacement rate for U.S. dollar LIBOR, it is unclear if other benchmarks may emerge or if other rates will be adopted outside the U.S. The Bank of England’s current nominated replacement for GBP-LIBOR is the Sterling Overnight Interbank Average Rate (“SONIA”). Given the inherent differences between LIBOR and SOFR, or any other alternative benchmark rate that may be established, including SONIA, there remains uncertainty regarding the future utilization of LIBOR and the nature of any replacement rate.
31
In any event, LIBOR, to the extent it is published, is likely to perform differently than in the past and, ultimately, cease to exist as a global benchmark going forward. Until an alternative benchmark rate(s) becomes generally accepted and regularly implemented in the market, the uncertainty as to the future of LIBOR, its eventual phase-out, the transition to one or more alternate benchmark rate(s), and the implementation of such new benchmark rate(s) may impact a number of factors, which, either alone or in the aggregate, may cause a material adverse effect on our performance and our ability to achieve its investment objective. The Investment Adviser does not have prior experience in investing during a period of benchmark rate transition and there can be no assurance that the Investment Adviser will be able to manage our business in a profitable manner before, during or after such transition.
The discontinuance of LIBOR may require us to renegotiate credit agreements entered into prior to the discontinuation of LIBOR with our portfolio companies that utilize LIBOR as a factor in determining the interest rate, in order to replace LIBOR with the new standard that is established, which may have an adverse effect on our ability to receive attractive returns.
If we are unable to do so, amounts outstanding under the Credit Facility may bear interest at a higher rate, which would increase the cost of our borrowings and, in turn, affect our return on capital.
Depending on several factors, including those set forth above, and the related costs of negotiating and documenting necessary changes to documentation, our business, financial condition and results of operations could be materially adversely impacted by the market transition or reform of certain reference rates and benchmarks. Other factors include the pace of the transition to replacement or reformed rates, the specific terms and parameters for and market acceptance of any alternative reference rates, prices and liquidity of trading markets for products based on alternative reference rates, and our ability to transition and develop appropriate systems and analytics for one or more alternative reference rates.
The impact of Brexit on our investments is uncertain and could adversely affect our business.
On January 31, 2020, the UK ended its membership in the European Union, or the EU, referred to as Brexit. Following the termination of a transition period, the UK and the EU entered into a trade and cooperation agreement to govern the future relationship between the parties, which was provisionally applied as of January 1, 2021 and entered into force on May 1, 2021 following ratification by the EU. With respect to financial services, the agreement leaves decisions on equivalence and adequacy to be determined by each of the UK and EU unilaterally in due course. As a result, certain UK licensed entities are unable to provide regulated services in a number of EU jurisdictions from the end of December 2020, absent regulatory relief or other measures implemented by individual countries. Such agreement is untested and may lead to ongoing political and economic uncertainty and periods of exacerbated volatility in both the United Kingdom and in wider European and global markets for some time. The longer term economic, legal, political and social implications of Brexit are unclear at this stage. Brexit has led to ongoing political and economic uncertainty and periods of increased volatility in both the UK and in wider European markets for some time. Brexit could lead to calls for similar referendums in other European jurisdictions, which could cause increased economic volatility in the European and global markets. This mid- to long-term uncertainty could have adverse effects on the economy generally and on our ability to earn attractive returns. In particular, currency volatility could mean that our returns are adversely affected by market movements and could make it more difficult, or more expensive, for us to execute prudent currency hedging policies. Potential decline in the value of the British Pound and/or the Euro against other currencies, along with the potential further downgrading of the UK’s sovereign credit rating, could also have an impact on the performance of certain investments made in the UK or Europe.
We may experience fluctuations in our quarterly results.
We could experience fluctuations in our quarterly operating results due to a number of factors, including, the pace at which investments are made, the interest rate payable on the debt securities we acquire, the default rate on such securities, rates of repayment, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses and changes in unrealized appreciation or depreciation, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
There are significant potential conflicts of interest, including the management of other investment funds and accounts by our Investment Adviser, which could impact our investment returns.
Our executive officers and directors, other current and future principals of our Investment Adviser and certain members of our Investment Adviser’s investment committee currently serve, and may continue to service, as officers, directors or principals of other entities and affiliates of our Investment Adviser and funds managed by our affiliates that operate in the same or a related line of business as we do. Currently, our executive officers, as well as the other principals of our Investment Adviser manage other funds affiliated with Carlyle, including other existing and future affiliated BDCs, including TCG BDC II,
32
Inc. and Carlyle Secured Lending III. In addition, our Investment Adviser’s investment team has responsibilities for sourcing and managing U.S. middle market debt investments for certain other investment funds and accounts. Accordingly, they have obligations to investors in those entities, the fulfillment of which may not be in the best interests of, or may be adverse to the interests of, us or our stockholders. Although the professional staff of our Investment Adviser will devote as much time to our management as appropriate to enable our Investment Adviser to perform its duties in accordance with the Investment Advisory Agreement, the investment professionals of our Investment Adviser may have conflicts in allocating their time and services among us, on the one hand, and investment vehicles managed by Carlyle or one or more of its affiliates on the other hand.
Our Investment Adviser and its affiliated investment managers may face conflicts in allocating investment opportunities between us and affiliated investment vehicles that have overlapping objectives with ours. For example, certain affiliated investment vehicles may have arrangements that provide for higher management or incentive fees, greater expense reimbursements or overhead allocations, or permit the Investment Adviser and its affiliates to receive transaction fees not permitted under the Investment Company Act, all of which may contribute to this conflict of interest and create an incentive for our Investment Adviser or its affiliated managers to favor such other accounts. Furthermore, our Investment Adviser and its affiliated investment managers may form vehicles for the benefit of third-party investors that will be entitled to a portion of the allocation with respect to an investment. Such co-investment rights could result in us being allocated a smaller share of an investment than would otherwise be the case in the absence of such co-investment rights. Although our Investment Adviser will endeavor to allocate investment opportunities in a fair and equitable manner in accordance with its allocation policies and procedures, it is possible that, in the future, we may not be given the opportunity to participate in investments made by investment funds managed by our Investment Adviser or an investment manager affiliated with our Investment Adviser, including Carlyle.
We and our affiliates own, and may continue to own, investments at different levels of a portfolio company’s capital structure or otherwise own different classes of a portfolio company’s securities, which may give rise to conflicts of interest or perceived conflicts of interest. Conflicts may also arise because portfolio decisions regarding our portfolio may benefit our affiliates. Our affiliates may pursue or enforce rights with respect to one of our portfolio companies, and those activities may have an adverse effect on us.
It is possible that Carlyle or an affiliated investment vehicle will invest in a company that is or becomes a competitor of a portfolio company of ours. Such investment could create a conflict between us, on the one hand, and Carlyle or the affiliated investment vehicle, on the other hand. In such a situation, Carlyle or our Investment Adviser may also have a conflict in the allocation of its own resources to our portfolio company. In addition, certain affiliated investment vehicles will be focused primarily on investing in other funds that may have strategies that overlap and/or directly conflict and compete with us.
As a result of the expansion of Carlyle’s platform into various lines of business in the alternative asset management industry, Carlyle is subject to a number of actual and potential conflicts of interest and subject to greater regulatory oversight than that to which it would otherwise be subject if it had just one line of business. In addition, as Carlyle expands its platform, the allocation of investment opportunities among its investment funds, including us, is expected to become more complex. In addressing these conflicts and regulatory requirements across Carlyle’s various businesses, Carlyle has implemented, and may continue to implement, certain policies and procedures. For example, Carlyle has established an information barrier between Carlyle Global Credit, on the one hand, and the rest of Carlyle, on the other, which generally restricts the communications of Carlyle Global Credit with other Carlyle investment professionals pursuant to the information barrier policy. In addition, we may come into possession of material non-public information with respect to issuers in which we may be considering making an investment. As a consequence, we may be precluded from providing such information or other ideas to other funds affiliated with Carlyle that may benefit from such information or we may be precluded from otherwise consummating a contemplated investment. To the extent we or any other funds affiliated with Carlyle fail to appropriately deal with any such conflicts, it could negatively impact our reputation or Carlyle’s reputation and our ability to raise additional funds and the willingness of counterparties to do business with us or result in potential litigation against us.
In the ordinary course of business, we enter, and may continue to enter, into transactions with affiliates and portfolio companies that may be considered related party transactions. We have implemented certain policies and procedures whereby certain of our executive officers screen each of our transactions for any possible affiliations between the proposed portfolio investment, us and other affiliated persons, including our Investment Adviser, stockholders that own more than 5% of us, employees, officers and directors of us and our Investment Adviser and certain persons directly or indirectly controlling, controlled by or under common control with the foregoing persons. We will not enter into any agreements unless and until we are satisfied that doing so will not raise concerns under the Investment Company Act or, if such concerns exist, we have taken appropriate actions to seek Board of Directors review and approval or SEC exemptive relief for such transaction.
33
In the course of our investing activities, we pay management and incentive fees to our Investment Adviser and reimburse our Investment Adviser for certain expenses it incurs in accordance with our Investment Advisory Agreement. The base management fee is based on our gross assets and the incentive fee is paid on income, both of which include leverage. As a result, investors in our common stock invest on a “gross” basis and receive distributions on a “net” basis after expenses, resulting in a lower rate of return than an investor might achieve through direct investments. Because these fees are based on gross assets, our Investment Adviser benefits to the extent we incur debt or use leverage. Accordingly, there may be times when the senior management team of our Investment Adviser has interests that differ from those of our stockholders, giving rise to a conflict.
In addition, we pay our Administrator, an affiliate of our Investment Adviser, its costs and expenses and our allocable portion of overhead incurred by it in performing its obligations under the Administration Agreement, including, compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer, Chief Financial Officer and Treasurer) and their respective staff who provide services to us, operations staff who provide services to us, and internal audit staff in their role of performing our Sarbanes-Oxley Act internal control assessment. These arrangements create conflicts of interest that our Board of Directors monitors. Despite Carlyle’s good faith judgment to arrive at a fair and reasonable expense allocation methodology, the use of any particular methodology may lead us to bear relatively more expense in certain instances and relatively less in other instances compared to what we would have borne if a different methodology had been used. However, Carlyle seeks to make allocations that are equitable on an overall basis in its good faith judgment.
We may be obligated to pay our Investment Adviser incentive compensation even if we incur a loss.
Our Investment Adviser is entitled to incentive compensation for each calendar quarter in an amount equal to a percentage of the excess of our pre-incentive fee net investment income for that quarter (before deducting incentive compensation) above a performance threshold for that quarter. In calculating our performance threshold, we use net assets which results in a lower hurdle rate than if we used gross assets like we do for determining our base management fee. Our pre-incentive fee net investment income for incentive compensation purposes excludes realized and unrealized capital losses and depreciation that we may incur in the calendar quarter, even if such capital losses or depreciation result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay our Investment Adviser incentive compensation for a calendar quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter.
Our fee structure may induce our Investment Adviser to pursue speculative investments and incur leverage, and investors may bear the cost of multiple levels of fees and expenses.
The incentive fees payable by us to our Investment Adviser may create an incentive for our Investment Adviser to pursue investments on our behalf that are riskier or more speculative than would be the case in the absence of such compensation arrangement. The incentive fees payable to our Investment Adviser are calculated based on a percentage of our return on invested capital. This may encourage our Investment Adviser to use leverage to increase the return on our investments. In particular, a portion of the incentive fees payable to the Investment Adviser is calculated based on the Company’s pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “hurdle rate” of 1.50% per quarter (6% annualized) and a “catch-up rate” of 1.82% per quarter (7.28% annualized). See Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K. Accordingly, an increase in leverage may make it easier for the Company to meet or exceed the hurdle rate applicable to the income-based incentive fee and may result in an increase in the amount of income-based incentive fee payable to the Investment Adviser.
Under certain circumstances, the use of leverage may increase the likelihood of default, which would impair the value of our securities. In addition, our Investment Adviser receives the incentive fees based, in part, upon net capital gains realized on our investments. Unlike that portion of the incentive fees based on income, there is no hurdle rate applicable to the portion of the incentive fees based on net capital gains. As a result, our Investment Adviser may have incentive to invest more capital in investments that are likely to result in capital gains as compared to income producing securities. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during economic downturns.
The “catch-up” portion of the incentive fees may encourage our Investment Adviser to accelerate or defer interest payable by portfolio companies from one calendar quarter to another, potentially resulting in fluctuations in timing and dividend amounts.
Additionally, the incentive fees payable by us to our Investment Adviser may create an incentive for our Investment Adviser to cause us to realize capital gains or losses that may not be in the best interest of us or our stockholders. Under the
34
incentive fee structure, our Investment Adviser benefits when we recognize capital gains and, because our Investment Adviser determines when an investment is sold, our Investment Adviser controls the timing of the recognition of such capital gains. Our Board of Directors is charged with protecting our stockholders’ interests by monitoring how our Investment Adviser addresses these and other conflicts of interest associated with its management services and compensation.
We may invest, to the extent permitted by law, in the securities and instruments of other investment companies, including private funds, and, to the extent we so invest, bear our ratable share of any such investment company’s expenses, including management and performance fees. We also remain obligated to pay management and incentive fees to our Investment Adviser with respect to the assets invested in the securities and instruments of other investment companies. With respect to each of these investments, each of our stockholders bears his or her share of the management and incentive fees of our Investment Adviser as well as indirectly bearing the management and performance fees and other expenses of any investment companies in which we invest.
We will be subject to corporate-level income tax if we are unable to maintain our qualification as a RIC for U.S. federal income tax purposes under Subchapter M of the Code.
Although we have elected to be treated, and intend to qualify annually, as a RIC for U.S. federal income tax purposes under Subchapter M of the Code, we cannot assure you that we will be able to maintain RIC status. To maintain RIC status and be relieved of U.S. federal income taxes on income and gains distributed to our stockholders, we must, among other things, have in effect an election to be treated, and continue to qualify, as a BDC under the Investment Company Act at all times during each taxable year and meet the Annual Distribution Requirement, the 90% Gross Income Test and the Diversification Tests (each as defined and explained more fully in Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”).
If we fail to maintain our RIC status for any reason, and we do not qualify for certain relief provisions under the Code, we would be subject to corporate-level U.S. federal income tax (and any applicable U.S. state and local taxes) regardless of whether we make any distributions to our stockholders. In this event, the resulting taxes and any resulting penalties could substantially reduce our net assets, the amount of our income available for distribution and the amount of our distributions to our stockholders, which would have a material adverse effect on our financial performance. For additional discussion regarding the tax implications of a RIC, see Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”
A portion of our income and fees may not be qualifying income for purposes of the income source requirement.
Some of the income and fees that we may recognize will not satisfy the income source requirement applicable to RICs. In order to ensure that such income and fees do not disqualify us as a RIC for a failure to satisfy such requirement, we may be required to recognize such income and fees indirectly through one or more entities treated as corporations for U.S. federal income tax purposes. Such corporations will be required to pay U.S. corporate income tax on their earnings, which ultimately will reduce the amount of income available for distribution.
If we are not treated as a “publicly offered regulated investment company,” as defined in the Code, certain U.S. stockholders will be treated as having received a dividend from us in the amount of such U.S. stockholders’ allocable share of the management and incentive fees paid to our Investment Adviser and certain of our other expenses.
We expect to be treated as a “publicly offered regulated investment company” as a result of shares of our common stock being treated as regularly traded on an established securities market. However, we cannot assure you that we will be treated as a publicly offered regulated investment company for all years. If we are not treated as a publicly offered regulated investment company for any calendar year, each U.S. stockholder that is an individual, trust or estate will be treated as having received a dividend from us in the amount of such U.S. stockholder’s allocable share of the management and incentive fees paid to our Investment Adviser and certain of our other expenses for the calendar year, and these fees and expenses will be treated as miscellaneous itemized deductions of such U.S. stockholder. Miscellaneous itemized deductions generally are deductible by a U.S. stockholder that is an individual, trust or estate only for tax years of such U.S. stockholder beginning after 2025 and only to the extent that the aggregate of such U.S. stockholder’s miscellaneous itemized deductions exceeds 2% of such U.S. stockholder’s adjusted gross income for U.S. federal income tax purposes, are not deductible for purposes of the alternative minimum tax and are subject to the overall limitation on itemized deductions under the Code. See Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”
35
If we fail to maintain the adequacy of our internal controls over financial reporting, we may not be able to accurately report our financial results, which may adversely affect investor confidence in us and, as a result, the value of the securities we issue.
Effective internal controls over financial reporting are necessary for us to provide reliable financial reports. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis and thereby subject us to adverse regulatory consequences, including sanctions by the SEC or violations of applicable stock exchange listing rules, and result in a breach of the covenants under the agreements governing any of our financing arrangements. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Additionally, if we identify one or more material weaknesses in our internal control over financial reporting, we will be unable to assert that our internal controls are effective. If we are unable to assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm were to report a material weakness in our internal controls over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports. This could materially adversely affect us and lead to a decline in the price of the securities we issue.
Our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations. Even effective internal controls can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls, or if we experience difficulties in their implementation, our operations, financial reporting or financial results could be harmed and we could fail to meet our financial reporting obligations.
Certain investors are limited in their ability to make significant investments in us.
Private funds that are excluded from the definition of “investment company” either pursuant to Section 3(c)(1) or 3(c)(7) of the Investment Company Act are restricted from acquiring directly or through a controlled entity more than 3% of our total outstanding voting stock (measured at the time of the acquisition), unless certain conditions are satisfied. Investment companies registered under the Investment Company Act and BDCs are also subject to this restriction as well as other limitations under the Investment Company Act that would restrict the amount that they are able to invest in our securities. As a result, certain investors will be limited in their ability to make significant investments in us at a time that they might desire to do so.
Our Board of Directors is authorized to reclassify any unissued shares of common stock into one or more classes of preferred stock, which could convey special rights and privileges to its owners.
Under the MGCL and our Charter, our Board of Directors is authorized to classify and reclassify any authorized but unissued shares of stock into one or more classes of stock, including preferred stock. Prior to the issuance of shares of each class or series, the Board of Directors is required by Maryland law and our Charter to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Thus, the Board of Directors could authorize the issuance of shares of preferred stock with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control that might involve a premium price for holders of our common stock or otherwise be in their best interest. The cost of any such reclassification would be borne by our existing common stockholders. Certain matters under the Investment Company Act require the separate vote of the holders of any issued and outstanding preferred stock. For example, holders of preferred stock would vote separately from the holders of common stock on a proposal to cease operations as a BDC. In addition, the Investment Company Act provides that holders of preferred stock are entitled to vote separately from holders of common stock to elect two preferred stock directors. We currently have no plans to issue additional preferred stock, but may determine to issue additional preferred stock in the future. The issuance of preferred stock convertible into shares of common stock might also reduce the net income per share and NAV per share of our common stock upon conversion, provided, that we will only be permitted to issue such convertible preferred stock to the extent we comply with the requirements of Section 61 of the Investment Company Act. In addition, under the Investment Company Act, participating preferred stock and preferred stock constitutes a “senior security” for purposes of the 150% asset coverage test. These effects, among others, could have an adverse effect on an investment in our common stock.
On May 5, 2020 we issued the Preferred Stock. See “—We issued the Preferred Stock in May 2020 and we may in the future determine to issue additional preferred stock, which could adversely affect the market value of our common stock,” “—Our stockholders may experience dilution upon the conversion of the Preferred Stock,” and “—Holders of the Preferred Stock have the right to elect members of the board of directors and class voting rights on certain matters.”
36
Provisions of the MGCL and of our Charter and bylaws could deter takeover attempts and have an adverse impact on the price of our common stock.
The MGCL and our Charter and bylaws contain provisions that may discourage, delay or make more difficult a change in control of us or the removal of our directors. We are subject to the Maryland Business Combination Act (“MBCA”), subject to any applicable requirements of the Investment Company Act. Our Board of Directors has adopted a resolution exempting from the MBCA any business combination between us and any other person, subject to prior approval of such business combination by our Board of Directors, including approval by a majority of our Independent Directors. If the resolution exempting business combinations is repealed or our Board of Directors does not approve a business combination, the MBCA may discourage third parties from trying to acquire control of us and increase the difficulty of consummating such an offer. Our bylaws exempt from the Maryland Control Share Acquisition Act (“Control Share Act”) acquisitions of our stock by any person. If we amend our bylaws to repeal the exemption from the Control Share Act, the Control Share Act also may make it more difficult for a third party to obtain control of us and increase the difficulty of consummating such a transaction. However, we will amend our bylaws to be subject to the Control Share Act only if our Board of Directors determines that it would be in our best interests and if the SEC staff does not object to our determination that our being subject to the Control Share Act does not conflict with the Investment Company Act.
We have also adopted measures that may make it difficult for a third party to obtain control of us, including provisions of our Charter classifying our Board of Directors in three classes serving staggered three-year terms, and authorizing our Board of Directors to classify or reclassify shares of our stock in one or more classes or series, to cause the issuance of additional shares of our stock, to amend our Charter without stockholder approval and to increase or decrease the number of shares of stock or the number of shares of stock of any class or series that we have authority to issue. These provisions, as well as other provisions of our Charter and bylaws, may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders.
Our Board of Directors may change our investment objective, operating policies and strategies without prior notice and without stockholder approval.
Our Board of Directors has the authority to modify or, if applicable, waive our investment objectives, operating policies and strategies without prior notice (except as required by the Investment Company Act) and without stockholder approval. In addition, none of our investment policies is fundamental and any of them may be changed without stockholder approval. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our current investment objectives, operating policies or strategies would have on our business, operating results and value of our stock. Nevertheless, the effects may adversely affect our business and impact our ability to make distributions.
We are highly dependent on information systems, and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay dividends.
Our business is highly dependent on the communications and information systems of the Adviser, its affiliates and third parties. Any failure or interruption of those systems or services, including as a result of the termination or suspension of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control and adversely affect our business. There could be:
•sudden electrical or telecommunications outages;
•natural disasters such as earthquakes, tornadoes and hurricanes;
•disease pandemics;
•events arising from local or larger scale political or social matters, including terrorist acts; and
•cyber-attacks.
These events, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our stockholders.
37
Cybersecurity risks and cyber incidents may adversely affect our business or those of our portfolio companies by causing a disruption to our operations, a compromise or corruption of confidential information and/or damage to business relationships, or those of our portfolio companies, all of which could negatively impact our business, results of operations or financial condition.
Cyber incidents and cyber-attacks have been occurring globally at a more frequent and severe level and are expected to continue to increase in frequency and severity in the future. A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to, use, alteration or destruction of our information systems for purposes of misappropriating assets, obtaining ransom payments, stealing confidential information, corrupting data or causing operational disruption, or may involve phishing. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen information, misappropriation of assets, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. This could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. The costs related to cybersecurity incidents may not be fully insured or indemnified. As our and our portfolio companies’ reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided by our Investment Adviser and third-party service providers, and the information systems of our portfolio companies. We, our Investment Adviser and its affiliates have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber incident, may be ineffective and do not guarantee that a cyber incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.
Third parties with which we do business (including, but not limited to, service providers, such as accountants, custodians, transfer agents and administrators, and the issuers of securities in which we invest) may also be sources or targets of cybersecurity or other technological risks. We outsource certain functions and these relationships allow for the storage and processing of our information and assets, as well as certain investor, counterparty, employee and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, we cannot control the cybersecurity plans and systems put in place by these third parties and ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above. Privacy and information security laws and regulation changes, and compliance with those changes, may also result in cost increases due to system changes and the development of new administrative processes.
Changes in laws or regulations governing our business or the businesses of our portfolio companies, changes in the interpretation thereof or newly enacted laws or regulations, and any failure by us or our portfolio companies to comply with these laws or regulations may adversely affect our business and the businesses of our portfolio companies.
We and our portfolio companies are subject to laws and regulations at the U.S. federal, state and local levels and, in some cases, foreign levels. These laws and regulations, as well as their interpretation, may change from time to time, and new laws, regulations and interpretations may also come into effect. Any such new or changed laws or regulations could have a material adverse effect on our business or the business of our portfolio companies. The legal, tax and regulatory environment for BDCs, investment advisers and the instruments that they utilize (including derivative instruments) is continuously evolving. In addition, there is significant uncertainty regarding recently enacted legislation and the regulations that have recently been adopted and future regulations that may or may not be adopted pursuant to such legislation) and, consequently, the full impact that such legislation will ultimately have on us and the markets in which we trade and invest is not fully known. Such uncertainty and any resulting confusion may itself be detrimental to the efficient functioning of the markets and the success of certain investment strategies.
In addition, as private equity firms become more influential participants in the U.S. and global financial markets and economy generally, there recently has been pressure for greater governmental scrutiny and/or regulation of the private equity industry. It is uncertain as to what form and in what jurisdictions such enhanced scrutiny and/or regulation, if any, on the private equity industry may ultimately take. Therefore, there can be no assurance as to whether any such scrutiny or initiatives will have an adverse impact on the private equity industry, including our ability to effect operating improvements or restructurings of our portfolio companies or otherwise achieve our objectives.
Over the last several years, there also has been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether any regulation will be implemented or what form it will take,
38
increased regulation of non-bank credit extension could negatively impact our operating results or financial condition, impose additional costs on us, intensify the regulatory supervision of us or otherwise adversely affect our business.
Our Investment Adviser, Administrator and sub-administrators are able to resign upon 60 days’ notice, and we may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely affect our financial condition, business and results of operations.
Our Investment Adviser, our Administrator and our sub-administrators have the right to resign under the Investment Advisory Agreement, the Administration Agreement and the Sub-Administration Agreements, respectively, upon 60 days’ written notice, whether a replacement has been found or not. If any of them resign, it may be difficult to find a replacement with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If a replacement is not found quickly, our business, results of operation and financial condition as well as our ability to pay distributions are likely to be adversely affected and the value of our shares may decline. In addition, the coordination of our internal management and investment activities is likely to suffer if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by our Investment Adviser, our Administrator and their affiliates, including certain of our sub-administrators. Even if a comparable service provider or individuals performing such services are retained, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition. Moreover, it will be an event of default under the Credit Facility if our Investment Adviser or an affiliate of our Investment Adviser ceases to manage us, which could result in the immediate acceleration of the amounts due under the Credit Facility.
Our Investment Adviser’s liability is limited under the Investment Advisory Agreement, and we are required to indemnify our Investment Adviser against certain liabilities, which may lead our Investment Adviser to act in a riskier manner on our behalf than it would when acting for its own account.
Our Investment Adviser has not assumed any responsibility to us other than to render the services described in the Investment Advisory Agreement, and it will not be responsible for any action of our Board of Directors in declining to follow our Investment Adviser’s advice or recommendations. Pursuant to the Investment Advisory Agreement, our Investment Adviser and its members and their respective officers, managers, partners, agents, employees, controlling persons and members and any other person or entities affiliated with it will not be liable to us for their acts under the Investment Advisory Agreement, absent willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties. We have agreed to indemnify, defend and protect our Investment Adviser and its members and their respective officers, managers, partners, agents, employees, controlling persons and members and any other person or entities affiliated with it with respect to all damages, liabilities, costs and expenses arising out of or otherwise based upon the performance of any of our Investment Adviser’s duties or obligations under the Investment Advisory Agreement or otherwise as an Investment Adviser for us, and not arising out of willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties under the Investment Advisory and Agreement. These protections may lead our Investment Adviser to act in a riskier manner when acting on our behalf than it would when acting for its own account. See “Risks Related to Our Business and Structure—Our fee structure may induce our Investment Adviser to pursue speculative investments and incur leverage, and investors may bear the cost of multiple levels of fees and expenses.” for additional information.
We are subject to certain risks as a result of our direct interest in the 2015-1 Issuer Preferred Interests.
Because each of the SPV and the 2015-1 Issuer is disregarded as an entity separate from its owner for U.S. federal income tax purposes, the sale or contribution by the SPV to us and the sale or contribution by us to the 2015-1 Issuer as part of the 2015-1 Debt Securitization and 2015-1 Debt Securitization Refinancing did not constitute a taxable event for U.S. federal income tax purposes. If the U.S. Internal Revenue Service were to take a contrary position, there could be a material adverse effect on our business, financial condition, results of operations or cash flows.
The 2015-1 Issuer Preferred Interests are subordinated obligations of the 2015-1 Issuer.
The 2015-1 Issuer is the residual claimant on funds, if any, remaining after holders of all classes of the 2015-1R Notes have been paid in full on each payment date or upon maturity of the 2015-1R Notes under the 2015-1 Debt Securitization Refinancing documents. The 2015-1 Issuer Preferred Interests represent all of the equity interest in the 2015-1 Issuer and, as the holder of the 2015-1 Issuer Preferred Interests, we may receive distributions, if any, only to the extent that the 2015-1 Issuer makes distributions out of funds remaining after holders of all classes of the 2015-1R Notes have been paid in full on each
39
payment date any amounts due and owing on such payment date or upon maturity of the 2015-1R Notes. There is no guarantee that we will receive any distributions as the holders of the 2015-1 Issuer Preferred Interests.
The interests of holders of the 2015-1R Notes issued by the 2015-1 Issuer may not be aligned with our interests.
The 2015-1R Notes are the debt obligations ranking senior in right of payment to our interests. As such, there are circumstances in which the interests of holders of the 2015-1R Notes may not be aligned with our interests. For example, under the terms of the 2015-1 Issuer, holders of the 2015-1R Notes have the right to receive payments of principal and interest prior to distribution to our interests.
For as long as the 2015-1R Notes remain outstanding, holders of the 2015-1R Notes have the right to act, in certain circumstances, with respect to the portfolio loans in ways that may benefit their interests but not the interests of holders of the 2015-1 Issuer Preferred Interests, including by exercising remedies under the indenture governing the 2015-1R Notes (the “2015-1 Indenture”).
If an event of default has occurred and acceleration occurs in accordance with the terms of the 2015-1 Indenture, the 2015-1R Notes then outstanding will be paid in full before any further payment or distribution to the 2015-1 Issuer Preferred Interests. In addition, if an event of default occurs, holders of a majority of the 2015-1R Notes then outstanding will be entitled to determine the remedies to be exercised under the 2015-1 Indenture, subject to the terms of the 2015-1 Indenture. For example, upon the occurrence of an event of default with respect to the notes issued by the 2015-1 Issuer, the trustee or holders of a majority of the 2015-1R Notes then outstanding may declare the principal, together with any accrued interest, of all the 2015-1R Notes to be immediately due and payable. This would have the effect of accelerating the principal on such notes, triggering a repayment obligation on the part of the 2015-1 Issuer. If at such time the portfolio loans of the 2015-1 Issuer were not performing well, the 2015-1 Issuer may not have sufficient proceeds available to enable the trustee under the 2015-1 Indenture to pay a distribution to holders of the 2015-1 Issuer Preferred Interests.
Remedies pursued by the holders of the 2015-1R Notes could be adverse to the interests of the holders of the 2015-1 Issuer Preferred Interests, and the holders of the 2015-1R Notes have no obligation to consider any possible adverse effect on such other interests. Thus, any remedies pursued by the holders of the 2015-1R Notes may not be in our best interests and we may not receive payments or distributions upon an acceleration of the 2015-1R Notes. Any failure of the 2015-1 Issuer to make distributions on the 2015-1 Issuer Preferred Interests we hold, directly or indirectly, whether as a result of an event of default or otherwise, could have a material adverse effect on our business, financial condition, results of operations and cash flows and may result in an inability of us to make distributions sufficient to allow for us to qualify as a RIC for U.S. federal income tax purposes.
The 2015-1 Issuer may fail to meet certain asset coverage tests.
Under the documents governing the 2015-1 Debt Securitization Refinancing, there are two coverage tests applicable to the 2015-1R Notes.
The first such test compares the amount of interest received on the portfolio loans held by the 2015-1 Issuer to the amount of interest payable in respect of the 2015-1R Notes. To meet this first test, interest received on the portfolio loans must equal at least 110% of the interest payable in respect of the 2015-1R Notes issued by the 2015-1 Issuer.
The second such test compares the adjusted collateral principal amount of the portfolio loans of the 2015-1 Debt Securitization Refinancing to the aggregate outstanding principal amount of the 2015-1R Notes. To meet this second test at any time, the adjusted collateral principal amount of the portfolio loans must equal at least 116.4% of the outstanding principal amount of the 2015-1R Notes.
If any coverage test with respect to the 2015-1R Notes is not met, proceeds from the portfolio of loans that otherwise would have been distributed to the holders of the 2015-1 Issuer Preferred Interests will instead be used to redeem first the 2015-1R Notes, to the extent necessary to satisfy the applicable asset coverage tests on a pro forma basis after giving effect to all payments made in respect of the 2015-1R Notes, which we refer to as a mandatory redemption, or to obtain the necessary ratings confirmation. There is no guarantee that the 2015-1R Notes will meet either of these coverage tests, and thus, we may not receive distributions as the holders of the 2015-1 Issuer Preferred Interests.
40
We may not receive cash from the 2015-1 Issuer.
We receive cash from the 2015-1 Issuer only to the extent of payments on the distributions, if any, with respect to the 2015-1 Issuer Preferred Interests as permitted under the 2015-1 Debt Securitization Refinancing. The 2015-1 Issuer may only make payments on the 2015-1 Issuer Preferred Interests to the extent permitted by the payment priority provisions of the 2015-1 Indenture, as applicable, which generally provide, distribution to Preferred Interests holder may not be made on any payment date unless all amounts owing under the 2015-1R Notes are paid in full. There is no guarantee that we will receive any distributions as the holders of the 2015-1 Issuer Preferred Interests.
In addition, if the 2015-1 Issuer does not meet the asset coverage tests or the interest coverage test set forth in the documents governing the 2015-1 Debt Securitization Refinancing, cash would be diverted to first pay the 2015-1R Notes in amounts sufficient to cause such tests to be satisfied. Even if we do not receive cash directly from the 2015-1 Issuer, such amount will still be treated as income subject to our requirement to distribute 90% of our net investment income to our stockholders. Therefore, in the event that we fail to receive cash directly from the 2015-1 Issuer, we could be unable to make such distributions in amounts sufficient to maintain our status as a RIC for U.S. federal income tax purposes, or at all.
We may be required to assume liabilities of the 2015-1 Issuer and are indirectly liable for certain representations and warranties in connection with the 2015-1 Debt Securitization Refinancing.
As part of the 2015-1 Debt Securitization Refinancing, we entered into a contribution agreement under which we are required to repurchase any loan (or participation interest therein) which was sold to the 2015-1 Issuer in breach of any representation or warranty made by us with respect to such loan on the date such loan was sold. To the extent we fail to satisfy any such repurchase obligation, the trustee of the 2015-1 Debt Securitization Refinancing may, on behalf of the 2015-1 Issuer, bring an action against us to enforce these repurchase obligations.
The structure of the 2015-1 Debt Securitization Refinancing is intended to prevent, in the event of our bankruptcy, the consolidation of the 2015-1 Issuer with our operations. If the true sale of the assets in the 2015-1 Debt Securitization Refinancing were not respected in the event of our insolvency, a trustee or debtor-in-possession might reclaim the assets of the 2015-1 Issuer for our estate. However, in doing so, we would become directly liable for all of the indebtedness then outstanding under the 2015-1 Debt Securitization Refinancing, which would equal the full amount of debt of the 2015-1 Issuer reflected on our consolidated balance sheet.
In addition, in connection with 2015-1 Debt Securitization Refinancing, the Company has made customary representations, warranties and covenants to the 2015-1 Issuer. We remain liable for any breach of such representations for the life of the 2015-1 Debt Securitization Refinancing.
Risks Related to Our Investments
Our investments are risky and speculative.
We invest primarily in loans to middle market companies whose debt, if rated, is rated below investment grade and, if not rated, would likely be rated below investment grade if it were rated. Investments rated below investment grade are generally considered higher risk than investment grade instruments. Bonds that are rated below investment grade are sometimes referred to as “high yield bonds” or “junk bonds.” Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal. In our first lien loans, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loan’s terms, or at all, or that we will be able to collect on the loan should we be forced to enforce our remedies. To the extent we hold second lien senior secured loans and junior debt investments, holders of first lien loans may be repaid before us in the event of a bankruptcy or other insolvency proceeding. This may result in an above average amount of risk and loss of principal. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a heightened risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. When we invest in loans, we have acquired and may in the future acquire equity securities as well. However, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.
Some of the loans in which we may invest may be “covenant-lite” loans, which means the loans contain fewer covenants than other loans (in some cases, none) and may not include terms which allow the lender to monitor the performance of the borrower and declare a default if certain criteria are breached. An investment by us in a covenant-lite loan may potentially hinder the ability to reprice credit risk associated with the issuer and reduce the ability to restructure a problematic
41
loan and mitigate potential loss. We may also experience delays in enforcing our rights under covenant-lite loans. As a result of these risks, our exposure to losses may be increased, which could result in an adverse impact on our net income and net asset value.
In addition, investing in middle market companies involves a number of significant risks, including:
•these companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing on any guarantees or security we may have obtained in connection with our investment;
•they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;
•they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on a portfolio company and, in turn, on us;
•there is generally little public information about these companies. These companies and their financial information are usually not subject to the Exchange Act and other regulations that govern public companies, and we may be unable to uncover all material information about these companies, which may prevent us from making a fully informed investment decision and cause us to lose money on our investments;
•they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, directors and our Investment Adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies;
•changes in laws and regulations, as well as their interpretations, may adversely affect their business, financial structure or prospects; and
•they may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity.
Our portfolio securities are generally illiquid and typically do not have a readily available market price and, in such a case, we will value these securities at fair value as determined in good faith under procedures adopted by our Board of Directors or its designee, which valuation is inherently subjective and may not reflect what we may actually realize from the sale of the investment.
Substantially all of our portfolio investments are in the form of debt investments that are not publicly traded and are illiquid compared to publicly traded securities, and there can be no assurance that we will be able to realize returns on such investments in a timely manner. The fair value of these illiquid portfolio securities is not readily determinable, and the due diligence process that our Investment Adviser undertakes in connection with our investments may not reveal all the facts that may be relevant in connection with such investment. We value these investments on at least a quarterly basis in accordance with our valuation policy, which is at all times consistent with accounting principles generally accepted in the United States (“U.S. GAAP”). Our Board of Directors utilizes the services of a third-party valuation firm to aid it in determining the fair value of these investments as well as the recommendations of our Investment Adviser’s investment professionals, which are based upon the most recent portfolio company financial statements available and projected financial results of each portfolio company. The Board of Directors discusses valuations and determines, or will designate our Investment Adviser to determine, the fair value in good faith based on the input of our Investment Adviser (if not the Board's designee) and the third-party valuation firm. The participation of our Investment Adviser in our valuation process, and the indirect pecuniary interest in our Investment Adviser by the Interested Directors on our Board of Directors, could result in a conflict of interest, because the management fee is based on our gross assets and also because our Investment Adviser is receiving performance-based incentive fees.
The factors that are considered in the fair value pricing of our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, comparisons to publicly traded companies, discounted cash flow, relevant credit market indices, and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we consider the pricing indicated by the external event to corroborate our valuation. Because such valuations, and particularly
42
valuations of private investments and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Also, since these valuations are, to a large extent, based on estimates, comparisons and qualitative evaluations of private information, it could make it more difficult for investors to value accurately our investments and could lead to undervaluation or overvaluation of our securities. In addition, the valuation of these types of securities may result in substantial write-downs and earnings volatility. If our Investment Adviser is unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors.
Decreases in the market values or fair values of our investments are recorded as unrealized depreciation. The effect of all of these factors on our portfolio can reduce our NAV by increasing net unrealized depreciation in our portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer unrealized losses, which could have a material adverse impact on our business, financial condition and results of operations.
Our NAV as of a particular date may be materially greater than or less than the value that would be realized if our assets were to be liquidated as of such date. For example, if we were required to sell a certain asset or all or a substantial portion of our assets on a particular date, the actual price that we would realize upon the disposition of such asset or assets could be materially less than the value of such asset or assets as reflected in our NAV. Volatile market conditions could also cause reduced liquidity in the market for certain assets, which could result in liquidation values that are materially less than the values of such assets as reflected in our NAV.
We operate in a highly competitive market for investment opportunities, and compete with investment vehicles sponsored or advised by our affiliates.
The activity of identifying, completing and realizing attractive investments is highly competitive and involves a high degree of uncertainty. The availability of investment opportunities generally will be subject to market conditions. In particular, in light of changes in such conditions, including changes in long-term interest rates, certain types of investments may not be available to us on terms that are as attractive as the terms on which opportunities were available to previous investment programs sponsored by Carlyle. A number of entities, including BDCs managed by our Investment Adviser or an affiliate, compete with us to make the types of investments that we target in middle market companies. We compete with other BDCs, public and private funds, commercial and investment banks, commercial finance companies, and, to the extent they provide an alternative form of financing, private equity funds, some of which are affiliates of us. Furthermore, over the past several years, an ever-increasing number of debt and credit opportunities funds have been formed and many such existing funds have grown substantially in size. Additional funds with similar objectives may be formed in the future by Carlyle or by other unrelated parties. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. Consequently, it is possible that competition for appropriate investment opportunities may increase, thus reducing the number of investment opportunities available to us and adversely affecting the terms upon which investments can be made. Furthermore, many of our competitors are not subject to the regulatory restrictions that the Investment Company Act and the Code impose on us. The competitive pressures we face may have a material adverse effect on our business, financial condition and results of operations. As a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and, accordingly, we may incur legal, due diligence and other costs on investments which may not be successful and we may not recover all of our costs, which would adversely affect returns. We can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.
We do not seek to compete primarily based on the interest rates we offer, and we believe that some of our competitors may make loans with interest rates that are comparable to or lower than the rates we offer. We may lose investment opportunities if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’ pricing, terms and structure, we may experience decreased net interest income and increased risk of credit loss.
Our portfolio companies may be highly leveraged.
Some of our portfolio companies are highly leveraged, which may have adverse consequences to these companies and to us as an investor. These companies may be subject to restrictive financial and operating covenants and the leverage may impair these companies’ ability to finance their future operations and capital needs. As a result, these companies’ flexibility to respond to changing business and economic conditions and to take advantage of business opportunities may be limited. Further, a leveraged company’s income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used. Moreover, rising interest rates may significantly increase a company's or project's interest expense, or a significant industry downturn may affect a company's ability to generate positive cash flow, in either case causing an inability of a
43
leveraged company to service outstanding debt. In the event such leveraged company cannot generate adequate cash flow to meet debt obligations, the company may default on its loan agreements or be forced into bankruptcy resulting in a restructuring or liquidation of the company. Leveraged companies may enter into bankruptcy proceedings at higher rates than companies that are not leveraged.
Depending on the facts and circumstances of our investments and the extent of our involvement in the management of a portfolio company, upon the bankruptcy of a portfolio company, a bankruptcy court may recharacterize our debt investments as equity interests and subordinate all or a portion of our claim to that of other creditors. This could occur even though we may have structured our investment as senior debt.
Our portfolio companies may incur debt that ranks equally with, or senior to, some of our investments in such companies and if there is a default, we may experience a loss on our investment.
To the extent we invest in second lien, mezzanine or other instruments, our portfolio companies typically may be permitted to incur other debt that ranks equally with, or senior to, such debt instruments. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we will be entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. In such cases, after repaying such senior creditors, such portfolio company may not have sufficient remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.
The rights we may have with respect to the collateral securing the debt investments we make in our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements that we enter into with the holders of senior debt. Under such an intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral; the ability to control the conduct of such proceedings; the approval of amendments to collateral documents; releases of liens on the collateral; and waivers of past defaults under collateral documents. We may not have the ability to control or direct such actions, even if our rights are adversely affected.
We may also make unsecured loans to portfolio companies. Liens on such portfolio companies’ collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured loan agreements. The holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured loan obligations after payment in full of all secured loan obligations. If such proceeds were not sufficient to repay the outstanding secured loan obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against the portfolio company’s remaining assets, if any.
Our portfolio may be concentrated in a limited number of portfolio companies and industries, which will subject us to a risk of significant loss if any of these companies defaults on its obligations under any of its debt instruments or if there is a downturn in a particular industry.
We are classified as a non-diversified investment company within the meaning of the Investment Company Act, which means that we are not limited by the Investment Company Act with respect to the proportion of our assets that we may invest in securities of a single issuer, excluding limitations on investments in other investment companies. Although we do not intend to focus our investments in any specific industries, our portfolio may be concentrated in a limited number of portfolio companies and industries. Beyond the asset diversification requirements associated with our qualification as a RIC under Subchapter M of the Code and under the Credit Facility, Senior Notes and 2015-1R Notes, we do not have fixed guidelines for diversification, and while we do not target any specific industries, our investments may be concentrated in relatively few industries. As a result, the aggregate returns we will realize may be significantly adversely affected if a small number of investments perform poorly or if we need to write down the value of one or more investments. Additionally, a downturn in any particular industry in which we are invested could also significantly impact our aggregate returns.
44
Declines in the prices of corporate debt securities and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our NAV through increased net unrealized depreciation.
As a BDC, we are required to account for our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by or under the direction of our Board of Directors. Decreases in the market values or fair values of our investments are recorded as unrealized depreciation. Depending on market conditions, we could incur substantial realized losses and suffer additional unrealized losses, which would reduce our NAV and have a material adverse impact on our business, financial condition and results of operations.
To the extent we make investments in restructurings and reorganizations they may be subject to greater regulatory and legal risks than other traditional direct investments in portfolio companies.
We have in the past and may in the future make investments in restructurings that involve, or otherwise invest in the debt securities of, companies that are experiencing or are expected to experience severe financial difficulties. These severe financial difficulties may never be overcome and may cause such companies to become subject to bankruptcy proceedings. As such, these investments could subject us to certain additional potential liabilities that may exceed the value of our original investment therein. The level of analytical sophistication, both financial and legal, necessary for successful financing to companies experiencing significant business and financial difficulties is unusually high.
The financial projections of our portfolio companies could prove inaccurate.
We generally evaluate the capital structure of portfolio companies on the basis of financial projections prepared by the management of such portfolio companies. These projected operating results are normally based primarily on judgments of the management of the portfolio companies. In all cases, projections are only estimates of future results that are based upon assumptions made at the time that the projections are developed. General economic conditions, which are not predictable with accuracy, along with other factors may cause actual performance to fall short of the financial projections that were used to establish a given portfolio company’s capital structure. Because of the leverage that is typically employed by our portfolio companies, this could cause a substantial decrease in the value of our investment in the portfolio company. The inaccuracy of financial projections could thus cause our performance to fall short of our expectations.
In addition, when sourcing debt investments, we expect to rely significantly upon representations made to us by the borrower. There can be no assurance that such representations are accurate or complete, or that any due diligence undertaken would identify any misrepresentation or omission.
The due diligence investigation that our Investment Adviser carries out with respect to an investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity.
Before we make investments, our Investment Adviser will typically conduct due diligence that it deems reasonable and appropriate based on the facts and circumstances applicable to each investment. Due diligence may entail evaluation of important and complex business, financial, tax, accounting, environmental and legal issues. Outside consultants, legal advisors, accountants, credit rating agencies, investment banks and other third parties may be involved in the due diligence process to varying degrees depending on the type of investment. When conducting due diligence and making an assessment regarding an investment, our Investment Adviser will rely on the resources available to it, including information provided by the portfolio companies and, in some circumstances, third-party investigations. In addition, investment analyses and decisions by our Investment Adviser may be required to be undertaken on an expedited basis to take advantage of certain investment opportunities. In such cases, the information available to our Investment Adviser at the time of making an investment decision may be limited. The due diligence investigation that our Investment Adviser carries out with respect to an investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity. Moreover, the due diligence investigation does not ensure that such investment will be successful. In addition, Carlyle's Environmental, Social and Governance program may cause us not to make an investment we otherwise would have made or impact other action taken or refrained from.
Our portfolio companies prepay loans from time to time, which may have the effect of reducing our investment income if the returned capital cannot be invested in transactions with equal or greater yields.
Loans are generally prepayable at any time, most of them at no premium to par. We are generally unable to predict the rate and frequency of such repayments. Whether a loan is prepaid will depend both on the continued positive performance of the portfolio company and the existence of favorable financing market conditions that allow such portfolio company the ability to replace existing financing with less expensive capital. In periods of rising interest rates, the risk of prepayment of floating
45
rate loans may increase if other financing sources are available. As market conditions change frequently, we will often be unable to predict when, and if, this may be possible for each of our portfolio companies. In the case of some of these loans, having the loan called early may have the effect of reducing our actual investment income below our expected investment income if the capital returned cannot be invested in transactions with equal or greater yields.
We invest through joint ventures, partnerships or other special purpose vehicles and our investments through these vehicles may entail greater risks, or risks that we otherwise would not incur, if we otherwise made such investments directly.
We make indirect investments in portfolio companies through joint ventures, partnerships or other special purpose vehicles (“Investment Vehicles”) including Credit Fund and Credit Fund II. In general, the risks associated with indirect investments in portfolio companies through an Investment Vehicle are similar to those associated with a direct investment in a portfolio company. While we intend to analyze the credit and business of a potential portfolio company in determining whether to make an investment through an Investment Vehicle, we will nonetheless be exposed to the creditworthiness of the Investment Vehicle. In the event of a bankruptcy proceeding against the portfolio company, the assets of the portfolio company would typically be used to satisfy its obligations prior to the satisfaction of our investment in the Investment Vehicle (i.e., our investment in the Investment Vehicle would be structurally subordinated to the obligations of the portfolio company). In addition, if we are to invest in an Investment Vehicle, we may be required to rely on our partners in the Investment Vehicle when making decisions regarding such Investment Vehicle’s investments, accordingly, the value of the investment could be adversely affected if our interests diverge from those of our partners in the Investment Vehicle.
Our ability to enter into transactions with Carlyle and our other affiliates is restricted.
As a BDC, we are required to comply with certain regulatory requirements. We and any company controlled by us, on the one hand, and our upstream affiliates, or our Investment Adviser and its affiliates, on the other hand, are prohibited under the Investment Company Act from knowingly participating in certain transactions without the prior approval of our Independent Directors (as defined below) and, in some cases, the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is our upstream affiliate for purposes of the Investment Company Act, and we or a company controlled by us are generally prohibited from buying or selling any security (other than our securities) from or to such affiliate, absent the prior approval of our Independent Directors and so long as such person does not own more than 25% of our outstanding voting securities or otherwise control us. We or a company controlled by us are prohibited from buying or selling any security from or to our Investment Adviser or its affiliates, or any person who owns more than 25% of our voting securities or is otherwise deemed to control, be controlled by, or be under common control with, us, with such persons, absent the prior approval of the SEC.
The Investment Company Act also prohibits certain “joint” transactions with our upstream affiliates, or our Investment Adviser or its affiliates, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our Independent Directors and, in some cases, the SEC (other than in certain limited situations pursuant to current regulatory guidance as described below). The analysis of whether a particular transaction constitutes a joint transaction requires a review of the relevant facts and circumstances then existing. The SEC has granted us Exemptive Relief that permits us and certain present and future funds advised by our Investment Adviser and certain other present and future investment advisers controlling, controlled by or under common control with our Investment Adviser to co-invest in suitable negotiated investments. Co-investments made under the Exemptive Relief are subject to compliance with the conditions and other requirements contained in the Exemptive Relief, which could limit our ability to participate in a co-investment transaction. In addition to co-investing pursuant to our Exemptive Relief, we may also co-invest with funds managed by Carlyle or any of its downstream affiliates, subject to compliance with applicable law and regulations, existing regulatory guidance, our Investment Adviser’s allocation procedures and Carlyle’s other allocation policies and procedures, where applicable. For example, we may invest alongside such investors consistent with guidance promulgated by the SEC staff permitting us and an affiliated person to purchase interests in a single class of privately placed securities so long as certain conditions are met, including that we negotiate no term other than price. We may, in certain cases, also make investments in securities owned by affiliates that we acquire from non-affiliates. In such circumstances, our ability to participate in any restructuring of such investment or other transaction involving the issuer of such investment may be limited, and as a result, we may realize a loss on such investments that might have been prevented or reduced had we not been restricted in participating in such restructuring or other transaction.
Our failure to make follow-on investments in our portfolio companies could impair the value of our investments.
Following an initial investment in a portfolio company, we have made, and may continue to make, additional investments in that portfolio company as “follow-on” investments to:
46
•increase or maintain in whole or in part our equity ownership percentage;
•exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or
•attempt to preserve or enhance the value of our investment.
We may elect not to make follow-on investments, may be constrained in our ability to employ available funds, or otherwise may lack sufficient funds to make those investments. We have the discretion to make any follow-on investments, subject to the availability of capital resources. However, doing so could be placing even more capital at risk in existing portfolio companies.
The failure to make follow-on investments may, in some circumstances, jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful investment. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our concentration of risk, because we prefer other opportunities or because we are inhibited by compliance with BDC requirements or the desire to maintain our tax status.
The disposition of our investments may result in contingent liabilities.
A significant portion of our investments involve private securities. In connection with the disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to potential liabilities. These arrangements may result in contingent liabilities that ultimately result in funding obligations that we must satisfy through our return of distributions previously made to us.
Because we generally do not hold controlling equity interests in our portfolio companies, we may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments.
Although we may do so in the future, currently we do not intend to hold controlling equity positions in our portfolio companies. Accordingly, we may not be able to control decisions relating to a minority equity investment, including decisions relating to the management and operation of the portfolio company and the timing and nature of any exit. As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree, and that the management and/or stockholders of a portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity of the investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments. If any of the foregoing were to occur, our financial condition, results of operations and cash flow could suffer as a result.
Our investments in foreign securities may involve significant risks in addition to the risks inherent in U.S. investments.
Our investment strategy contemplates that a portion of our investments may be in securities of foreign companies. Investing in foreign companies may expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. These risks are likely to be more pronounced for investments in companies located in emerging markets and particularly for middle-market companies in these economies.
Although most of our investments are denominated in U.S. dollars, our investments that are denominated in a foreign currency are subject to the risk that the value of a particular currency may change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation, and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk or, that if we do, such strategies will be effective.
47
We may expose ourselves to risks if we engage in hedging transactions.
If we engage in hedging transactions, we may expose ourselves to risks associated with such transactions. We may utilize instruments such as forward contracts, credit default swaps, currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates, credit risk premiums, and market interest rates. Hedging against a decline in the values of our portfolio positions does not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of such positions decline. However, such hedging can establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions may also limit the opportunity for gain if the values of the underlying portfolio positions should increase. It may not be possible to hedge against an exchange rate or interest rate fluctuation at an acceptable price. The success of any hedging transactions we may enter into will depend on our ability to correctly predict movements in currencies and interest rates. Therefore, while we may enter into such transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may not seek to establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the effect of the intended hedge and expose us to risk of loss. In addition, it may not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities is likely to fluctuate as a result of factors not related to currency fluctuations. Income derived from hedging transactions is generally not eligible to be distributed to non-U.S. stockholders free from U.S. withholding tax. We may be unable or determine not to hedge against particular risks, including if we determine that available hedging transactions are not available at an appropriate price.
There are certain risks associated with holding debt obligations that have original issue discount or payment-in-kind interest.
Original issue discount (“OID”) may arise if we hold securities issued at a discount or in certain other circumstances. OID and payment-in-kind (“PIK”) interest create the risk that incentive fees will be paid to the Investment Adviser based on non-cash accruals that ultimately may not be realized, while the Investment Adviser will be under no obligation to reimburse us for these fees. We hold investments that result in OID interest and PIK interest.
The higher interest rates of OID instruments reflect the payment deferral and increased credit risk associated with these instruments, and OID instruments generally represent a significantly higher credit risk than coupon loans. Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.
OID instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. OID income may also create uncertainty about the source of our cash dividends.
For accounting purposes, any cash dividends to stockholders representing OID income are not treated as coming from paid-in capital, even if the cash to pay them comes from the proceeds of issuances of our common stock. As a result, despite the fact that a dividend representing OID income could be paid out of amounts invested by our stockholders, the Investment Company Act does not require that stockholders be given notice of this fact by reporting it as a return of capital.
PIK interest has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Investment Adviser. Similarly, all things being equal, the deferral associated with PIK interest also increases the loan-to-value ratio at a compounding rate.
Our investments may be affected by force majeure events.
Our investments may be affected by force majeure events (e.g. events beyond the control of the party claiming that the event has occurred, including, without limitation, acts of God, fire, flood, earthquakes, outbreaks of infectious disease, pandemic or any other serious public health concern, war, trade war, cyber security breaches, terrorism and labor strikes). Some force majeure events may adversely affect the ability of a party (including a portfolio company or a counterparty to us or a portfolio company) to perform its obligations until it is able to remedy the force majeure event. In addition, the cost to a portfolio company or us of repairing or replacing damaged assets resulting from such force majeure event could be considerable. Certain force majeure events (such as war or an outbreak of an infectious disease) could have a broader negative
48
impact on the world economy and international business activity generally, or in any of the countries in which we may invest specifically.
Risks Related to an Investment in Our Common Stock and Other Securities That We May Issue
Investing in our securities involves a high degree of risk.
The investments we make in accordance with our investment objective may result in a higher amount of risk than alternative investment options and volatility or loss of principal. Our investments in portfolio companies may be highly speculative and aggressive, and therefore an investment in our securities may not be suitable for someone with lower risk tolerance.
The market price of our securities may fluctuate significantly.
The market price and liquidity of the market for our common stock and any other securities that we may issue may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
•changes or perceived changes in the value of our portfolio investments as a result of changes in market factors, such as interest rate shifts, and also portfolio specific performance, such as portfolio company defaults, among others reasons;
•significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which are not necessarily related to the operating performance of these companies;
•price and volume fluctuations in the overall stock market from time to time;
•the inclusion or exclusion of our securities from certain indices;
•changes in law, regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;
•any loss of RIC status;
•changes in our earnings or perceived changes or variations in our operating results;
•changes in accounting guidelines governing valuation of our investments;
•any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
•the inability of our Investment Adviser to employ additional experienced investment professionals or the departure of any of our Investment Adviser’s key personnel;
•short-selling pressure with respect to shares of our common stock or BDCs generally;
•future sales of our securities convertible into or exchangeable or exercisable for our common stock or the conversion of such securities;
•uncertainty surrounding the strength of the U.S. economy and where the debt market is in the credit cycle;
•uncertainty surrounding the policies of the new presidential administration;
•uncertainty between the U.S. and other countries with respect to trade policies, treaties, and tariffs;
•the social, geopolitical, financial, trade and legal implications of Brexit;
•the occurrence of one or more natural disasters, pandemic outbreaks or other health crises (including, but not limited to, the COVID-19 outbreak);
•fluctuations in base interest rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate, and the uncertainties regarding the future of LIBOR;
•operating performance of companies comparable to us;
•general economic trends and other external factors, including the current COVID-19 pandemic; and
•loss of a major funding source.
In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been brought against that company. If our stock price fluctuates significantly, we may be the target of
49
securities litigation in the future. Securities litigation could result in substantial costs and divert management’s attention and resources from our business.
Our shares of common stock have traded at a discount to NAV and may do so again, which could limit our ability to raise additional equity capital.
We cannot assure you that a trading market for our common stock can be sustained. In addition, we cannot predict the prices at which our common stock will trade. Shares of closed-end investment companies, including BDCs, frequently trade at a discount to NAV and our common stock may also be discounted in the market. This characteristic of closed-end investment companies is separate and distinct from the risk that our NAV per share may decline. We cannot predict whether our common stock will trade at, above or below NAV. The risk of loss associated with this characteristic of closed-end management investment companies may be greater for investors expecting to sell shares of common stock purchased in the offering soon after an offering. See “Risk Factors—Risks Related to Our Business and Structure—We are currently operating in a period of capital markets disruption and economic uncertainty, and capital markets may experience periods of disruption and instability in the future. These market conditions may materially and adversely affect debt and equity capital markets in the United States and abroad, which may have a negative impact on our business and operations.”
In addition, when our common stock is trading below its NAV, we will generally not be able to sell additional shares of our common stock to the public at its market price without, among other things, first obtaining the requisite approval of our stockholders. Pursuant to approval granted at a special meeting of stockholders held on October 28, 2021, we are authorized, with the approval of the Board of Directors, to sell or otherwise issue shares of our common stock at a price below the then-current net asset value per share, subject to certain limitations (including that the number of shares issued does not exceed 25% of our then-outstanding common stock immediately prior to each such offering). Such stockholder approval expires on October 28, 2022.
We issued the Preferred Stock in May 2020 and we may in the future determine to issue additional preferred stock, which could adversely affect the market value of our common stock.
On May 5, 2020 we issued the Preferred Stock. The Preferred Stock ranks senior to our common stock with respect to the payment of dividends and distribution of assets upon liquidation. The Preferred Stock has a liquidation preference equal to $25 per share (the “Liquidation Preference”) plus any accumulated but unpaid dividends up to but excluding the date of distribution.
The Preferred Stock is convertible, in whole or in part, at the option of the holder of the Preferred Stock into the number of shares of common stock equal to the Liquidation Preference plus any accumulated but unpaid dividends, divided by an initial conversion price of $9.50, subject to certain adjustments to prevent dilution as set forth in the articles supplementary (the “Articles Supplementary”) that established the terms of the Preferred Stock. The conversion price as of December 31, 2021 was $9.46.
Each holder of Preferred Stock is entitled to one vote on each matter submitted to a vote of our stockholders. In addition, for so long as we are subject to the Investment Company Act, the holders of Preferred Stock, voting separately as a single class, have the right to elect two members of the Board of Directors at all times, and the balance of the directors will be elected by the holders of the common stock and the Preferred Stock voting together.
The issuance of the Preferred Stock and any shares of additional preferred stock with dividend or conversion rights, liquidation preferences or other economic terms favorable to the holders of preferred stock could adversely affect the market price for our common stock by making an investment in the common stock less attractive. In addition, the dividends on the Preferred Stock and on any additional preferred stock we issue must be cumulative. Payment of dividends and repayment of the liquidation preference of the Preferred Stock and any additional preferred stock must take preference over any dividends or other payments to our common stockholders, and holders of the Preferred Stock or any additional preferred stock are not subject to any of our expenses or losses and are not entitled to participate in any income or appreciation in excess of their stated preference (other than convertible preferred stock that converts into common stock). In addition, under the Investment Company Act, the Preferred Stock and any additional preferred stock constitute a “senior security” for purposes of the 150% asset coverage test.
Our stockholders may experience dilution upon the conversion of the Preferred Stock.
If we deliver shares of common stock upon a conversion of the Preferred Stock at a time our NAV per share exceeds the conversion price in effect at such time, our stockholders may incur dilution. Our stockholders will also experience dilution in their ownership percentage of common stock upon our issuance of common stock in connection with the conversion of the Preferred Stock. In addition, any dividends paid on our common stock will also be paid on shares of our common stock issued in connection with a conversion of the Preferred Stock after such issuance.
50
Holders of the Preferred Stock have the right to elect members of the board of directors and class voting rights on certain matters.
Holders of the Preferred Stock and of any additional preferred stock we might issue, voting separately as a single class, would have the right to elect two members of the board of directors at all times and in the event dividends become two full years in arrears would have the right to elect a majority of the directors until such arrearage is completely eliminated. In addition, preferred stockholders have class voting rights on certain matters, including changes in fundamental investment restrictions and conversion to open-end status, and accordingly can veto any such changes. Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of our common stock and preferred stock, both by the Investment Company Act and by requirements imposed by rating agencies or the terms of our credit facilities, might impair our ability to maintain our qualification as a RIC for federal income tax purposes. While we would intend to redeem our preferred stock to the extent necessary to enable us to distribute our income as required to maintain our qualification as a RIC, there can be no assurance that such actions could be effected in time to meet the tax requirements. See Part I, Item 1 of this Form 10-K, "Business—Election to be Taxed as a RIC."
Purchases of our common stock under our stock repurchase program, including a Company 10b5-1 Plan, may have resulted in the price of our common stock being higher than the price that otherwise might have existed in the open market.
On November 1, 2021, the Company’s Board of Directors authorized the continuation of a previously approved $150 million stock repurchase program (the “Company Stock Repurchase Program”). Under such authorization, the Company Stock Repurchase Program will continue in effect until the earlier of November 5, 2022 and the date on which $150 million has been used to repurchase shares (including amounts already used to repurchase common stock prior to the extension of the Program). Pursuant to the Program, the Company is authorized to repurchase its outstanding common stock in the open market and/or through privately negotiated transactions at prices not to exceed the Company’s net asset value per share as reported in its most recent financial statements, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act, and the Company is authorized to determine, in its discretion, the timing, manner, price and amount of any repurchases, based upon the evaluation of economic and market conditions, stock price, available cash, applicable legal and regulatory requirements and other factors, which may include purchases pursuant to Rule 10b5-1 of the Exchange Act. The Program does not require the Company to repurchase any specific number of shares and there can be no assurance as to the amount of shares repurchased under the Program. The Program may be suspended, extended, modified or discontinued by the Company at any time, subject to applicable law.
Pursuant to the authorization described above, the Company adopted a 10b5-1 plan (the “Company 10b5-1 Plan”). The Company 10b5-1 Plan provides that purchases will be conducted on the open market in accordance with Rule 10b5-1 and 10b-18 under the Exchange Act and will otherwise be subject to applicable law, which may prohibit purchases under certain circumstances. The amount of purchases made under the Company 10b5-1 Plan or otherwise and how much will be purchased at any time is uncertain, dependent on prevailing market prices and trading volumes, all of which we cannot predict.
These activities may have had the effect of maintaining the market price of our common stock or retarding a decline in the market price of the common stock, and, as a result, the price of our common stock may have been higher than the price that otherwise might have existed in the open market.
Sales of substantial amounts of our common stock in the public market may have an adverse effect on the market price of our common stock.
As of February 18, 2022, we had 53,142,454 shares of common stock outstanding. Sales of substantial amounts of our common stock, or the availability of such shares for sale, including as a result of the sale of our common stock issued upon conversion of the Preferred Stock, could adversely affect the prevailing market prices for our common stock. If this occurs and continues, it could impair our ability to raise additional capital through the sale of equity securities should we desire to do so.
Our stockholders will experience dilution in their ownership percentage if they opt out of our dividend reinvestment plan.
Our dividend reinvestment plan is an “opt out” dividend reinvestment plan, pursuant to which all dividends declared in cash payable to stockholders that do not elect to receive their distributions in cash are automatically reinvested in shares of our common stock, rather than receiving cash. As a result, our stockholders that “opt out” of our dividend reinvestment plan may experience dilution in their ownership percentage of our common stock over time. See Part II, Item 5 of this Form 10-K “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Common Stock” and “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Distribution Policy” for a description of our dividend policy and obligations.
51
If the current period of capital market disruption and instability continues for an extended period of time, there is a risk that our stockholders may not receive distributions or that our distributions may not grow over time and a portion of our distributions to our stockholders may be a return of capital for U.S. federal income tax purposes.
We intend to make distributions on a quarterly basis to our stockholders out of assets legally available for distribution. It is not assured that we will achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this Form 10-K, including the COVID-19 pandemic described in this Form 10-K. For example, if corporate offices, retail stores, and manufacturing facilities and factories in the jurisdictions, including the United States, affected by the COVID-19 pandemic continue to be or are again subject to temporary closures for an extended period of time, it could result in reduced cash flows to us from our existing portfolio companies, which could reduce cash available for distribution to our stockholders. If we declare a dividend and if enough stockholders opt to receive cash distributions rather than participate in our dividend reinvestment plan, we may be forced to sell some of our investments in order to make cash dividend payments. In addition, due to the asset coverage test applicable to us as a BDC, we may be limited in our ability to make distributions. The Preferred Stock is entitled to be paid dividends in full prior to the declaration or payment of a dividend on our common stock. In addition, the Credit Facility may also limit our ability to declare dividends if we default under certain provisions. Further, if we invest a greater amount of assets in equity securities that do not pay current dividends, it could reduce the amount available for distribution. See Part II, Item 5 of this Form 10-K “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Common Stock.” The above referenced restrictions on distributions may also inhibit our ability to make required interest payments to holders of our debt, which may cause a default under the terms of our debt agreements. Such a default could materially increase our cost of raising capital, as well as cause us to incur penalties under the terms of our debt agreements.
The distributions we pay to our stockholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes that would reduce a stockholder’s adjusted tax basis in its shares of our common stock or preferred stock and correspondingly increase such stockholder’s gain, or reduce such stockholder’s loss, on disposition of such shares. Distributions in excess of a stockholder’s adjusted tax basis in its shares of our common stock or preferred stock will constitute capital gains to such stockholder.
Our stockholders may receive shares of our common stock as dividends, which could result in adverse tax consequences to them.
In order to satisfy the Annual Distribution Requirement applicable to RICs, we will have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution generally will be treated as a dividend for U.S. federal income tax purposes. As a result, a stockholder generally would be taxed on 100% of the fair market value of the dividend on the date the dividend is received by the stockholder in the same manner as a cash dividend, even though most of the dividend was paid in shares of our common stock. If a U.S. stockholder sells the common stock that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the trading price (if any) of our common stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in common stock. In addition, if a significant number of our stockholders were to determine to sell shares of our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price (if any) of our common stock. It is unclear whether and to what extent we will be able to pay taxable dividends of the type described in this paragraph.
We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.
For U.S. federal income tax purposes, we will include in our taxable income certain amounts that we have not yet received in cash, such as OID or accruals on a contingent payment debt instrument, which may occur if we receive warrants in connection with the origination of a loan or possibly in other circumstances or contracted PIK interest, which generally represents contractual interest added to the loan balance and due at the end of the loan term. payments. Any such income would be treated as income earned by us and therefore would be subject to the Annual Distribution Requirement (as defined and explained more fully in Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”). We also may be required to include in our taxable income certain other amounts that we will not receive in cash. The credit risk associated with the collectability of deferred payments may be increased as and when a portfolio company increases the amount of interest on which it is deferring cash payment through deferred interest features. Our investments with a deferred interest feature may represent a higher credit risk than loans for which interest must be paid in full in cash on a regular basis. For example, even if
52
the accounting conditions for income accrual are met, the borrower could still default when our actual collection is scheduled to occur upon maturity of the obligation.
Because in certain cases we may recognize taxable income before or without receiving cash representing such income, we may have difficulty making distributions to our stockholders that will be sufficient to enable us to meet the Annual Distribution Requirement necessary for us to maintain our status as a RIC. Accordingly, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital, or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business) to enable us to make distributions to our stockholders that will be sufficient to enable us to meet the Annual Distribution Requirement. However, under the Investment Company Act, we are not permitted to make distributions to our stockholders while our debt obligations and other senior securities are outstanding unless an “asset coverage” test is met. See Part I, Item 1 of this Form 10-K “Business—Regulation—Indebtedness and Senior Securities.”
If we are unable to obtain cash from other sources to meet the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate-level U.S. federal income tax (and any applicable U.S. state and local taxes). Additionally, we may make investments that result in the recognition of ordinary income rather than capital gain, or that prevent us from accruing a long-term holding period. These investments may prevent us from making capital gain distributions. See Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”
Alternatively, we may, with the consent of all our stockholders, designate an amount as a consent dividend (i.e., a deemed dividend). In that case, although we would not distribute any actual cash to our stockholders, the consent dividend would be treated like an actual dividend under the Code for all U.S. federal income tax purposes. This would allow us to deduct the amount of the consent dividend and our stockholders would be required to include that amount in income as if it were actually distributed. For additional discussion regarding the tax implications of a RIC, see Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.”
Non-U.S. stockholders may be subject to withholding of U.S. federal income tax on dividends we pay.
Distributions of our “investment company taxable income” to a non-U.S. stockholder that are not effectively connected with the non-U.S. stockholder’s conduct of a trade or business within the United States may be subject to withholding of U.S. federal income tax at a 30% rate (or lower rate provided by an applicable income tax treaty) to the extent of our current or accumulated earnings and profits. Certain properly designated dividends are generally exempt from withholding of U.S. federal income tax, including certain dividends that are paid in respect of our (i) “qualified net interest income” (generally, our U.S.-source interest income, other than certain contingent interest and interest from obligations of a corporation or partnership in which we or the non-U.S. stockholder are at least a 10% shareholder, reduced by expenses that are allocable to such income) or (ii) “qualified short-term capital gains” (generally, the excess of our net short-term capital gain over our long-term capital loss for such taxable year), and certain other requirements were satisfied. No assurance can be given as to whether any of our distributions will be eligible for this exemption from withholding of U.S. federal income tax or, if eligible, will be designated as such by us. See Part I, Item 1 of this Form 10-K “Business—Election to be Taxed as a RIC.” for additional information.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We maintain our principal executive office at One Vanderbilt Avenue, Suite 3400, New York, NY 10017. We do not own any real estate.
Item 3. Legal Proceedings
The Company may become party to certain lawsuits in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. The Company is not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against the Company. See also Note 11 to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
53
Item 4. Mine Safety Disclosures
Not applicable.
54
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities (dollar amounts in thousands, except per share data)
Common Stock
Our common stock is traded on The Nasdaq Global Select Market under the symbol “CGBD.” Our common stock has historically traded at prices both above and below our NAV per share. It is not possible to predict whether our common stock will trade at, above or below NAV. See Part I, Item 1A of this Form 10-K “Risk Factors—Risks Related to an Investment in Our Securities—Our shares of common stock have traded at a discount to NAV and may do so again, which could limit our ability to raise additional equity capital.”
On February 18, 2022, the last reported closing sales price of our common stock on The Nasdaq Global Select Market was $13.75 per share, which represented a discount of approximately 18.7% to the NAV per share reported by us as of December 31, 2021.
Holders
As of February 18, 2022, there were approximately 22 holders of record of our common stock (including Cede & Co.).
Distributions
To the extent that we have taxable income available, we intend to distribute quarterly dividends to our stockholders. The amount of our dividends, if any, will be determined by our Board of Directors. Any dividends to our stockholders will be declared out of assets legally available for distribution. We anticipate that our distributions will generally be paid from taxable earnings, including interest and capital gains generated by our investment portfolio, and any other income, including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees, that we receive from portfolio companies. However, if we do not generate sufficient taxable earnings during a year, all or part of a distribution may constitute a return of capital. The specific tax characteristics of our dividends and other distributions will be reported to stockholders after the end of each calendar year.
We have elected to be treated, and intend to continue to qualify annually, as a RIC. To maintain our qualification as a RIC, we must, among other things, distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, to our stockholders on an annual basis. In order to avoid certain excise taxes imposed on RICs, we intend to distribute during each calendar year an amount at least equal to the sum of: (1) 98% of our ordinary income for the calendar year; (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending on October 31 of the calendar year; and, (3) any undistributed ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax less certain over-distributions in prior years. In addition, although we currently intend to distribute realized net capital gains (i.e., net long term capital gains in excess of short term capital losses), if any, at least annually, we may in the future decide to retain such capital gains for investment, pay U.S. federal income tax on such amounts at regular corporate tax rates, and elect to treat such gains as deemed distributions to stockholders. We can offer no assurance that we will achieve results that will permit the payment of any cash distributions and, to the extent that we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the Investment Company Act or if distributions are limited by the terms of any of our borrowings.
We intend to make distributions in cash unless a stockholder elects to receive dividends and/or long-term capital gains distributions in additional shares of common stock. See “—Dividend Reinvestment Plan” below. We can offer no assurance that we will achieve results that will permit the payment of any cash distributions and, if we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the Investment Company Act or if distributions are limited by the terms of any of our borrowings.
Dividend Reinvestment Plan
Prior to July 5, 2017, we had an “opt in” dividend reinvestment plan. Effective on July 5, 2017, we converted our “opt in” dividend reinvestment plan to an “opt out” dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our common stockholders, other than those stockholders who have “opted out” of the plan. As a result of adopting the plan, if our Board of Directors authorizes, and we declare, a cash dividend or distribution, our common stockholders who have not elected to “opt out” of our dividend reinvestment plan will have their cash dividends or distributions
55
automatically reinvested in additional shares of our common stock, rather than receiving cash. Each registered stockholder may elect to have such stockholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered stockholder that does not so elect, distributions on such stockholder’s shares will be reinvested by State Street Bank and Trust Company, our plan administrator, in additional shares. The number of shares to be issued to the stockholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes. We intend to use primarily newly issued shares to implement the plan so long as the market value per share is equal to or greater than the net asset value per share on the relevant valuation date. If the market value per share is less than the net asset value per share on the relevant valuation date, the plan administrator would implement the plan through the purchase of common stock on behalf of participants in the open market, unless we instruct the plan administrator otherwise.
Recent Sales of Unregistered Securities and Use of Proceeds
The Company did not sell any securities during the period covered by this Form 10-K that were not registered under the Securities Act.
Stock Performance Graph
This graph depicts the stockholder return on our common stock from June 14, 2017 (the date our common stock commenced trading on The Nasdaq Global Select Market) to December 31, 2021 relative to that of the Standard & Poor’s BDC Index (the “S&P BDC Index”) and the Standard & Poor’s 500 Stock Index (the “S&P 500 Index”). This graph assumes that on June 14, 2017, $100 was invested in our common stock, the S&P BDC Index and the S&P 500 Index. The graph also assumes the reinvestment of all cash dividends prior to any tax effect.
The graph and other information furnished under this Part II, Item 5 of this Form 10-K shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C under, or to the liabilities of Section 18 of, the Exchange Act. The stock price performance included in the below graph is not necessarily indicative of future stock performance.
56
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information regarding purchases of our common stock made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) during the fourth quarter of 2021.
Period | Total Number of Shares Purchased(1) | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1)(2) | Maximum (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
| (Dollars in millions, except share and per share data) | ||||||||||||||||||||||||||
| October 1, 2021 through October 31, 2021 | 158,751 | $ | 13.83 | 158,751 | $ | 30.5 | ||||||||||||||||||||
| November 1, 2021 through November 30, 2021 | 114,098 | $ | 14.03 | 114,098 | $ | 28.9 | ||||||||||||||||||||
| December 1, 2021 through December 31, 2021 | 299,141 | $ | 13.86 | 299,141 | $ | 24.7 | ||||||||||||||||||||
| Total | 571,990 | 571,990 | ||||||||||||||||||||||||
(1)On trade date basis.
(2)On November 1, 2021, the Company's Board of Directors approved the continuation of the Company's Stock Repurchase Program until November 5, 2022, or until the date the approved dollar amount has been used to repurchase shares. Pursuant to the program, the Company is authorized to repurchase up to $150 million in the aggregate of its outstanding common stock in the open market and/or through privately negotiated transactions at prices not to exceed the Company’s net asset value per share as reported in its most recent financial statements, in accordance with the guidelines specified in Rule 10b-18 of the Exchange Act. The timing, manner, price and amount of any repurchases will be determined by the Company, in its discretion, based upon the evaluation of economic and market conditions, stock price, available cash, applicable legal and regulatory requirements and other factors, and may include purchases pursuant to Rule 10b5-1 of the Exchange Act. The program does not require the Company to repurchase any specific number of shares and there can be no assurance as to the amount of shares repurchased under the program. The program may be suspended, extended, modified or discontinued by the Company at any time, subject to applicable law. As of December 31, 2021, the Company has repurchased an aggregate of $125.3 million pursuant to the Company Stock Repurchase Program. Pursuant to the authorization described above, the Company adopted the Company 10b5-1 Plan. The Company 10b5-1 Plan provides that purchases will be conducted on the open market in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act and will otherwise be subject to applicable law, which may prohibit purchases under certain circumstances. The amount of purchases made under the Company 10b5-1 Plan or otherwise and how much will be purchased at any time is uncertain, dependent on prevailing market prices and trading volumes, all of which we cannot predict. The Company's Stock Repurchase Program was originally approved by the Company's Board of Directors on November 5, 2018 and announced on November 6, 2018.
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollar amounts in thousands, except per share data, unless otherwise indicated)
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes in Part II, Item 8 of this Form 10-K “Financial Statements and Supplementary Data.” This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to those described in Part I, Item 1A of this Form 10-K “Risk Factors.” Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this Form 10-K.
OVERVIEW
We are a Maryland corporation formed on February 8, 2012, and structured as an externally managed, non-diversified closed-end investment company. We have elected to be regulated as a BDC under the Investment Company Act. We have elected to be treated, and intend to continue to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code.
Our investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through secured debt investments in U.S. middle market companies. Our core investment strategy focuses on lending to U.S. middle market companies supported by financial sponsors, which we define as companies with approximately $25 million to
57
$100 million of EBITDA, which we believe is a useful proxy for cash flow. This core strategy is supplemented with complementary specialty lending and opportunistic investing strategies, which take advantage of the broad capabilities of Carlyle’s Global Credit platform while offering risk diversifying portfolio benefits. We seek to achieve our investment objective primarily through direct originations of Middle Market Senior Loans, with a minority of our assets invested in higher yielding investments (which may include unsecured debt, mezzanine debt and investments in equities). We generally make Middle Market Senior Loans to private U.S. middle market companies that are, in many cases, controlled by private equity firms. Depending on market conditions, we expect that between 70% and 80% of the value of our assets will be invested in Middle Market Senior Loans. We expect that the composition of our portfolio will change over time given our Investment Adviser’s view on, among other things, the economic and credit environment (including with respect to interest rates) in which we are operating.
On June 19, 2017, we closed our IPO, issuing 9,454,200 shares of our common stock (including shares issued pursuant to the exercise of the underwriters’ over-allotment option on July 5, 2017) at a public offering price of $18.50 per share. Net of underwriting costs, we received cash proceeds of $169,488. Shares of common stock of TCG BDC began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017.
On June 9, 2017, we acquired NF Investment Corp. (“NFIC”), a BDC managed by our Investment Advisor (the “NFIC Acquisition”). As a result, we issued 434,233 shares of common stock to the NFIC stockholders and approximately $145,602 in cash, and acquired approximately $153,648 in net assets.
We are externally managed by our Investment Adviser, an investment adviser registered under the Advisers Act. Our Administrator provides the administrative services necessary for us to operate. Both our Investment Adviser and our Administrator are wholly owned subsidiaries of Carlyle Investment Management L.L.C., a subsidiary of Carlyle. Our Investment Adviser’s five-person investment committee is responsible for reviewing and approving our investment opportunities. The members of the investment committee have experience investing through different credit cycles. As of December 31, 2021, our Investment Adviser’s investment team included a team of more than 180 investment professionals across the Carlyle Global Credit segment. Our Investment Adviser’s investment committee comprises five of the most senior credit professionals within the Global Credit segment, with backgrounds and expertise across asset classes and over 26 years of average industry experience and 10 years of average tenure. In addition, our Investment Adviser and its investment team are supported by a team of finance, operations and administrative professionals currently employed by Carlyle Employee Co., a wholly owned subsidiary of Carlyle.
In conducting our investment activities, we believe that we benefit from the significant scale, relationships and resources of Carlyle, including our Investment Adviser and its affiliates. We have operated our business as a BDC since we began our investment activities in May 2013.
KEY COMPONENTS OF OUR RESULTS OF OPERATIONS
Investments
Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt available to middle market companies, the general economic environment and the competitive environment for the type of investments we make.
Revenue
We generate revenue primarily in the form of interest income on debt investments we hold. In addition, we generate income from dividends on direct equity investments, capital gains on the sales of loans and debt and equity securities and various loan origination and other fees. Our debt investments generally have a stated term of five to eight years and generally bear interest at a floating rate usually determined on the basis of a benchmark such as LIBOR. Interest on these debt investments is generally paid quarterly. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.
58
Expenses
Our primary operating expenses include the payment of: (i) investment advisory fees, including base management fees and incentive fees, to our Investment Adviser pursuant to the Investment Advisory Agreement between us and our Investment Adviser; (ii) costs and other expenses and our allocable portion of overhead incurred by our Administrator in performing its administrative obligations under the Administration Agreement between us and our Administrator; and (iii) other operating expenses as detailed below:
•administration fees payable under our Administration Agreement and Sub-Administration Agreements, including related expenses;
•the costs of any offerings of our common stock and other securities, if any;
•calculating individual asset values and our net asset value (including the cost and expenses of any independent valuation firms);
•expenses, including travel expenses, incurred by our Investment Adviser, or members of our Investment Adviser team managing our investments, or payable to third parties, performing due diligence on prospective portfolio companies and, if necessary, expenses of enforcing our rights;
•certain costs and expenses relating to distributions paid on our shares;
•debt service and other costs of borrowings or other financing arrangements;
•the allocated costs incurred by our Investment Adviser in providing managerial assistance to those portfolio companies that request it;
•amounts payable to third parties relating to, or associated with, making or holding investments;
•the costs associated with subscriptions to data service, research-related subscriptions and expenses and quotation equipment and services used in making or holding investments;
•transfer agent and custodial fees;
•costs of hedging;
•commissions and other compensation payable to brokers or dealers;
•federal and state registration fees;
•any U.S. federal, state and local taxes, including any excise taxes;
•independent director fees and expenses;
•costs of preparing financial statements and maintaining books and records, costs of preparing tax returns, costs of Sarbanes-Oxley Act compliance and attestation and costs of filing reports or other documents with the SEC (or other regulatory bodies), and other reporting and compliance costs, including registration and listing fees, and the compensation of professionals responsible for the preparation or review of the foregoing;
•the costs of any reports, proxy statements or other notices to our stockholders (including printing and mailing costs), the costs of any stockholders’ meetings and the compensation of investor relations personnel responsible for the preparation of the foregoing and related matters;
•the costs of specialty and custom software for monitoring risk, compliance and overall portfolio, including any development costs incurred prior to the filing of our election to be regulated as a BDC;
•our fidelity bond;
•directors and officers/errors and omissions liability insurance, and any other insurance premiums;
•indemnification payments;
•direct fees and expenses associated with independent audits, agency, consulting and legal costs; and
•all other expenses incurred by us or our Administrator in connection with administering our business, including our allocable share of certain officers and their staff compensation.
We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.
59
PORTFOLIO AND INVESTMENT ACTIVITY
Below is a summary of certain characteristics of our investment portfolio as of December 31, 2021, 2020 and 2019.
| As of December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Count of investments | 154 | 160 | 136 | ||||||||||||||
| Count of portfolio companies / investment funds | 117 | 117 | 112 | ||||||||||||||
| Count of industries | 27 | 27 | 28 | ||||||||||||||
| Percentage of total investment fair value: | |||||||||||||||||
| First lien debt | 64.4 | % | 67.0 | % | 78.3 | % | |||||||||||
| Second lien debt | 17.9 | % | 15.6 | % | 11.0 | % | |||||||||||
| Total secured debt | 82.3 | % | 82.6 | % | 89.3 | % | |||||||||||
| Investment Funds | 13.7 | % | 15.5 | % | 9.6 | % | |||||||||||
| Equity investments | 4.0 | % | 1.9 | % | 1.0 | % | |||||||||||
| Percentage of debt investment fair value: | |||||||||||||||||
Floating rate (1) | 98.4 | % | 99.1 | % | 99.7 | % | |||||||||||
| Fixed interest rate | 1.6 | % | 0.9 | % | 0.3 | % | |||||||||||
(1) Primarily subject to interest rate floors.
60
Our investment activity for the years ended December 31, 2021, 2020 and 2019 is presented below (information presented herein is at amortized cost unless otherwise indicated):
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Investments: | |||||||||||||||||
| Total investments, beginning of year | $ | 1,922,966 | $ | 2,201,451 | $ | 2,043,591 | |||||||||||
| New investments purchased | 851,422 | 705,743 | 1,000,467 | ||||||||||||||
| Net accretion of discount on investments | 9,383 | 8,186 | 12,955 | ||||||||||||||
| Net realized gain (loss) on investments | 19,038 | (58,472) | (38,376) | ||||||||||||||
| Investments sold or repaid | (845,256) | (933,942) | (817,186) | ||||||||||||||
| Total investments, end of year | $ | 1,957,553 | $ | 1,922,966 | $ | 2,201,451 | |||||||||||
| Principal amount of investments funded: | |||||||||||||||||
| First Lien Debt | $ | 696,018 | $ | 345,239 | $ | 726,489 | |||||||||||
| Second Lien Debt | 137,465 | 117,106 | 144,217 | ||||||||||||||
| Equity Investments | 46,600 | 12,233 | 5,436 | ||||||||||||||
| Investment Funds | — | 234,122 | 131,699 | ||||||||||||||
| Total | $ | 880,083 | $ | 708,700 | $ | 1,007,841 | |||||||||||
| Principal amount of investments sold or repaid: | |||||||||||||||||
| First Lien Debt | $ | (718,114) | $ | (773,858) | $ | (623,853) | |||||||||||
| Second Lien Debt | (92,370) | (57,207) | (88,695) | ||||||||||||||
| Equity Investments | (5,839) | (1,282) | (3,070) | ||||||||||||||
| Investment Funds | (23,000) | (156,500) | (145,200) | ||||||||||||||
| Total | $ | (839,323) | $ | (988,847) | $ | (860,818) | |||||||||||
| Number of new funded investments | 48 | 48 | 51 | ||||||||||||||
| Average amount of new funded investments | $ | 11,278 | $ | 8,781 | $ | 19,617 | |||||||||||
| Percentage of new funded debt investments at floating interest rates | 98 | % | 99 | % | 99 | % | |||||||||||
| Percentage of new funded debt investments at fixed interest rates | 2 | % | 1 | % | 1 | % | |||||||||||
As of December 31, 2021 and 2020, investments consisted of the following:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
| First Lien Debt | $ | 1,271,794 | $ | 1,232,084 | $ | 1,298,154 | $ | 1,224,063 | |||||||||||||||
| Second Lien Debt | 341,538 | 341,776 | 297,962 | 284,523 | |||||||||||||||||||
| Equity Investments | 73,125 | 77,093 | 32,754 | 33,877 | |||||||||||||||||||
| Investment Funds | 271,096 | 262,099 | 294,096 | 283,286 | |||||||||||||||||||
| Total | $ | 1,957,553 | $ | 1,913,052 | $ | 1,922,966 | $ | 1,825,749 | |||||||||||||||
The weighted average yields(1) for our first and second lien debt, based on the amortized cost and fair value as of December 31, 2021 and 2020, were as follows:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
| First Lien Debt | 7.31 | % | 7.55 | % | 7.21 | % | 7.65 | % | |||||||||||||||
| Second Lien Debt | 9.04 | 9.04 | 9.15 | 9.59 | |||||||||||||||||||
| First and Second Lien Debt Total | 7.68 | % | 7.87 | % | 7.57 | % | 8.01 | % | |||||||||||||||
(1)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021 and 2020. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized
61
cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
Total weighted average yields (which includes the effect of accretion of discount and amortization of premiums) of our first and second lien debt investments as measured on an amortized cost basis increased from 7.57% to 7.68% from December 31, 2020 to December 31, 2021. The increase in weighted average yields was primarily due to new fundings being originated at a higher weighted average yield than the yield of positions that repaid or were sold.
The following table summarizes the fair value of our performing and non-accrual/non-performing investments as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Fair Value | Percentage | Fair Value | Percentage | ||||||||||||||||||||
| Performing | $ | 1,836,501 | 96.0 | % | $ | 1,767,613 | 96.8 | % | |||||||||||||||
Non-accrual (1) | 76,551 | 4.0 | 58,136 | 3.2 | |||||||||||||||||||
| Total | $ | 1,913,052 | 100.0 | % | $ | 1,825,749 | 100.0 | % | |||||||||||||||
(1)For information regarding our non-accrual policy, see Note 2 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
As part of the monitoring process, our Investment Adviser has developed risk assessment policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on categories, which we refer to as “Internal Risk Ratings”. Pursuant to these risk policies, an Internal Risk Rating of 1 – 5, which are defined below, is assigned to each debt investment in our portfolio. Key drivers of internal risk ratings include financial metrics, financial covenants, liquidity and enterprise value coverage.
Internal Risk Ratings Definitions
| Rating | Definition | ||||
| 1 | Borrower is operating above expectations, and the trends and risk factors are generally favorable. | ||||
| 2 | Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost bases is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers. | ||||
| 3 | Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default. | ||||
| 4 | Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit. | ||||
| 5 | Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit. | ||||
Our Investment Adviser monitors and, when appropriate, changes the risk ratings assigned to each debt investment in our portfolio. Our Investment Adviser reviews our investment ratings in connection with our quarterly valuation process. The below table summarizes the Internal Risk Ratings assigned as of December 31, 2021 and 2020.
62
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| (dollar amounts in millions) | Fair Value | % of Fair Value | Fair Value | % of Fair Value | |||||||||||||||||||
| Internal Risk Rating 1 | $ | 3.8 | 0.2 | % | $ | 19.1 | 1.3 | % | |||||||||||||||
| Internal Risk Rating 2 | 1,205.5 | 76.6 | 1,047.5 | 69.4 | |||||||||||||||||||
| Internal Risk Rating 3 | 299.5 | 19.0 | 361.1 | 23.9 | |||||||||||||||||||
| Internal Risk Rating 4 | 27.6 | 1.8 | 48.1 | 3.2 | |||||||||||||||||||
| Internal Risk Rating 5 | 37.5 | 2.4 | 32.8 | 2.2 | |||||||||||||||||||
| Total | $ | 1,573.9 | 100.0 | % | $ | 1,508.6 | 100.0 | % | |||||||||||||||
As of December 31, 2021 and 2020, the weighted average Internal Risk Rating of our debt investment portfolio was 2.3 and 2.4, respectively. As of December 31, 2021 and 2020, two and six of our debt investments with an aggregate fair value of $65.1 million and $80.9 million, respectively, were assigned an Internal Risk Rating of 4-5. As of December 31, 2021 and 2020, five and five first lien debt investments in the portfolio with a fair value of $76.6 million and $58.1 million, respectively, were on non-accrual status, which represented approximately 4.0% and 3.2%, respectively, of total investments at fair value. The remaining first and second lien debt investments were performing and current on their interest payments as of December 31, 2021 and 2020.
See the Consolidated Schedules of Investments as of December 31, 2021 and 2020, in our consolidated financial statements in Part II, Item 8 of this Form 10-K “Financial Statements and Supplementary Data” for more information on our investments, including a list of companies and type and amount of investments.
CONSOLIDATED RESULTS OF OPERATIONS
For the years ended December 31, 2021, 2020 and 2019
The net increase or decrease in net assets from operations may vary substantially from period to period as a result of various factors, including the recognition of realized gains and losses and net change in unrealized appreciation and depreciation. As a result, quarterly comparisons may not be meaningful.
Investment Income
Investment income for the years ended December 31, 2021, 2020 and 2019, was as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Investment income: | |||||||||||||||||
| First Lien Debt | $ | 108,345 | $ | 125,958 | $ | 168,750 | |||||||||||
| Second Lien Debt | 29,189 | 29,851 | 24,203 | ||||||||||||||
| Equity Investments | 3,640 | 1,978 | 63 | ||||||||||||||
| Investment Funds | 30,064 | 24,277 | 27,931 | ||||||||||||||
| Cash | — | 54 | 351 | ||||||||||||||
| Total investment income | $ | 171,238 | $ | 182,118 | $ | 221,298 | |||||||||||
The decrease in investment income for the year ended December 31, 2021 from the comparable period in 2020 was primarily driven by a lower average investment balance, partially offset by higher dividend income from the Investment Funds. As of December 31, 2021, the size of our portfolio increased to $1,957,553 from $1,922,966 as of December 31, 2020 at amortized cost. As of December 31, 2021, the weighted average yield of our first and second lien debt increased to 7.68% from 7.57% as of December 31, 2020, on amortized cost, primarily due to new fundings being originated at a higher weighted average yield than the yield of positions that repaid or were sold.
The decrease in investment income for the year ended December 31, 2020 from the comparable period in 2019 was primarily driven the impact of average LIBOR, lower average investment balance, and the impact of loans on non-accrual status. The size of our portfolio decreased to $1,922,966 as of December 31, 2020 from $2,201,451 as of December 31, 2019, at amortized cost. As of December 31, 2020, the weighted average yield of our first and second lien debt decreased to 7.57% from 8.22% as of December 31, 2019, on amortized cost, primarily due to the decrease in LIBOR.
63
Interest income on our first and second lien debt investments is dependent on the composition and credit quality of the portfolio. Generally, we expect the portfolio to generate predictable quarterly interest income based on the terms stated in each loan’s credit agreement. As of December 31, 2021 and 2020, five and five first lien debt investments in the portfolio were on non-accrual with the fair value of $76,551 and $58,136, which represents approximately 4.0% and 3.2% of total investments at fair value, respectively. The remaining first and second lien debt investments were performing and current on their interest payments as of December 31, 2021 and 2020.
Net investment income (loss) for the years ended December 31, 2021, 2020 and 2019 was as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Total investment income | $ | 171,238 | $ | 182,118 | $ | 221,298 | |||||||||||
| Net expenses (including Excise tax expense) | (84,387) | (93,311) | (113,633) | ||||||||||||||
| Net investment income (loss) | $ | 86,851 | $ | 88,807 | $ | 107,665 | |||||||||||
Expenses
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Base management fees | $ | 28,343 | $ | 28,648 | $ | 31,316 | |||||||||||
| Incentive fees | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Professional fees | 3,165 | 3,082 | 2,745 | ||||||||||||||
| Administrative service fees | 1,338 | 679 | 539 | ||||||||||||||
| Interest expense | 28,829 | 35,820 | 50,587 | ||||||||||||||
| Credit facility fees | 1,924 | 3,761 | 3,079 | ||||||||||||||
| Directors’ fees and expenses | 561 | 398 | 353 | ||||||||||||||
| Other general and administrative | 1,765 | 1,795 | 1,738 | ||||||||||||||
| Excise tax expense | 782 | 573 | 404 | ||||||||||||||
| Net expenses | $ | 84,387 | $ | 93,311 | $ | 113,633 | |||||||||||
Interest expense and credit facility fees for the years ended December 31, 2021, 2020 and 2019 were comprised of the following:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Interest expense | $ | 28,829 | $ | 35,820 | $ | 50,587 | |||||||||||
| Facility unused commitment fee | 1,161 | 1,766 | 1,263 | ||||||||||||||
| Amortization of deferred financing costs | 763 | 1,886 | 1,618 | ||||||||||||||
| Other fees | — | 109 | 198 | ||||||||||||||
| Total interest expense and credit facility fees | $ | 30,753 | $ | 39,581 | $ | 53,666 | |||||||||||
| Cash paid for interest expense | $ | 29,355 | $ | 33,149 | $ | 49,981 | |||||||||||
| Average principal debt outstanding | $ | 1,021,326 | $ | 1,111,397 | $ | 1,125,547 | |||||||||||
| Weighted average interest rate | 2.76 | % | 3.15 | % | 4.41 | % | |||||||||||
The decrease in interest expense for the year ended December 31, 2021 compared to the comparable period in 2020 was primarily driven by lower weighted average interest rates and lower average debt outstanding. The decrease in interest expense for the year ended December 31, 2020 compared to the comparable period in 2019 was driven by lower LIBOR.
64
Below is a summary of the base management fees and incentive fees incurred during the years ended December 31, 2021, 2020 and 2019:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Base management fees | $ | 28,343 | $ | 28,648 | $ | 31,316 | |||||||||||
| Incentive fees on pre-incentive fee net investment income | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Realized capital gains incentive fees | — | — | — | ||||||||||||||
| Accrued capital gains incentive fees | — | — | — | ||||||||||||||
| Total capital gains incentive fees | — | — | — | ||||||||||||||
| Total incentive fees | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Total base management fees and incentive fees | $ | 46,023 | $ | 47,203 | $ | 54,188 | |||||||||||
The decrease in base management fees for the year ended December 31, 2021 from the comparable period in 2020 was driven by lower average fair value of investments during the year. The decrease in incentive fees for the year ended December 31, 2021 from the comparable period in 2020 was driven by lower pre-incentive fee net investment income. The decrease in base management fees for the year ended December 31, 2020 from the comparable period in 2019 was driven by lower average fair value of investments. The decrease in incentive fees for the year ended December 31, 2020 from the comparable period in 2019 was driven by lower pre-incentive fee net investment income.
For the years ended December 31, 2021, 2020 and 2019, we recorded no accrued capital gains incentive fees based upon our cumulative net realized and unrealized appreciation (depreciation) as of December 31, 2021, 2020 and 2019, respectively. The accrual for any capital gains incentive fee under accounting principles generally accepted in the United States (“U.S. GAAP”) in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. See Note 4 to the consolidated financial statements included in Part II, Item 8 of this Form 10-K for more information on our incentive and base management fees.
Professional fees include legal, rating agencies, audit, tax, valuation, technology and other professional fees incurred related to the management of us. Administrative service fees represent fees paid to the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our executive officers and their respective staff. Other general and administrative expenses include insurance, filing, research, subscriptions and other costs.
Net Realized Gain (Loss) and Net Change in Unrealized Appreciation (Depreciation) on Investments
During the years ended December 31, 2021, 2020 and 2019, we had realized gains on 34, 9, and 15 investments, respectively, totaling approximately $19,381, $1,473, and $14,719, respectively, which was offset by realized losses on 9, 20, and 13 investments, respectively, totaling approximately $343, $59,946, and $53,062, respectively. During the years ended December 31, 2021, 2020 and 2019, we had a change in unrealized appreciation on 110, 78, and 91 investments, respectively, totaling approximately $71,264, $65,851, and $70,167, respectively, which was offset by a change in unrealized depreciation on 76, 97, and 71 investments, respectively, totaling approximately $18,583, $85,507, and $76,220, respectively.
During October 2020, Direct Travel, Inc. ("Direct Travel") completed a restructuring whereby the lenders received the majority of the equity in Direct Travel, but maintained the principal balance in the existing debt. As part of the transaction, the lenders also provided a delayed draw term loan facility to support ongoing liquidity of the business. As part of the restructuring, we received an approximate 9% ownership stake in Direct Travel.
During October 2020, Central Security Group, Inc. completed a restructuring whereby a portion of the first lien debt held by us was exchanged into common equity. As a result, $8,566 of unrealized depreciation was reversed and we
realized a loss of $8,562 during the year ended December 31, 2020.
During April 2019, SolAero Technologies Corp. ("SolAero") completed a restructuring whereby a portion of the first lien debt held by us was exchanged into common equity. As a result, $9,460 of unrealized depreciation was reversed and we realized a loss of $9,102 during the year ended December 31, 2019. On December 31, 2019, we wrote off our remaining balance in the Product Quest Manufacturing, LLC ("Product Quest") first lien/last out, given our expectation of zero recovery.
65
As a result, $32,270 of unrealized depreciation was reversed and we realized a loss of $32,270 during the year ended December 31, 2019. Additionally, during October 2019, we exited our equity investment in Twenty-Eighty, Inc. ("Twenty-Eighty"). As a result, $4,391 of unrealized appreciation was reversed and we realized a gain of $7,990 during the year ended December 31, 2019.
Net realized gain (loss) and net change in unrealized appreciation (depreciation) for the years ended December 31, 2021, 2020 and 2019 were as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Net realized gain (loss) on investments | $ | 19,038 | $ | (58,473) | $ | (38,376) | |||||||||||
| Net change in unrealized appreciation (depreciation) on investments | 52,681 | (19,656) | (6,053) | ||||||||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments | $ | 71,719 | $ | (78,129) | $ | (44,429) | |||||||||||
Net realized gain (loss) and net change in unrealized appreciation (depreciation) by the type of investments for the years ended December 31, 2021, 2020 and 2019 were as follows:
| For the years ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||
| Type | Net realized gain (loss) | Net change in unrealized appreciation (depreciation) | Net realized gain (loss) | Net change in unrealized appreciation (depreciation) | Net realized gain (loss) | Net change in unrealized appreciation (depreciation) | ||||||||||||||||||||||||||||||||
| First Lien Debt | $ | 2,413 | $ | 34,383 | $ | (58,766) | $ | (8,557) | $ | (52,633) | $ | 4,894 | ||||||||||||||||||||||||||
| Second Lien Debt | (125) | 13,677 | (228) | (13,965) | — | 1,003 | ||||||||||||||||||||||||||||||||
| Equity Investments | 16,750 | 2,845 | 522 | 1,697 | 14,257 | (7,751) | ||||||||||||||||||||||||||||||||
| Investment Funds | — | 1,813 | — | (3,104) | — | (4,199) | ||||||||||||||||||||||||||||||||
| Total | $ | 19,038 | $ | 52,718 | $ | (58,472) | $ | (23,929) | $ | (38,376) | $ | (6,053) | ||||||||||||||||||||||||||
Net change in unrealized appreciation in our investments for the year ended December 31, 2021 compared to the comparable period in 2020 was primarily driven by improving credit fundamentals and tightening market yields in 2021. Net change in unrealized depreciation in our investments for the year ended December 31, 2020 compared to the comparable period in 2019 was primarily driven by unrealized depreciation related to investments more heavily impacted by the COVID-19 pandemic, combined with higher market yields. Net change in unrealized appreciation (depreciation) is also driven by changes in other inputs utilized under our valuation methodology, including, but not limited to, enterprise value multiples, borrower leverage multiples and borrower ratings, and the impact of exits.
MIDDLE MARKET CREDIT FUND, LLC
Overview
On February 29, 2016, the Company and Credit Partners entered into an amended and restated limited liability company agreement, which was subsequently amended and restated on June 24, 2016 and February 22, 2021 (as amended, the “Limited Liability Company Agreement”) to co-manage Credit Fund, a Delaware limited liability company that is not consolidated in the Company’s consolidated financial statements. Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. Establishing a quorum for Credit Fund’s board of managers requires at least four members to be present at a meeting, including at least two of the Company’s representatives and two of Credit Partners’ representatives. The Company and Credit Partners each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $250,000 each. Funding of such commitments generally requires the approval of the board of Credit Fund, including the board members appointed by the Company. By virtue of its membership interest, the Company and Credit Partners each indirectly bear an allocable share of all expenses and other obligations of Credit Fund.
Together with Credit Partners, the Company co-invests through Credit Fund. Investment opportunities for Credit Fund are sourced primarily by the Company and its affiliates. Portfolio and investment decisions with respect to Credit Fund must be unanimously approved by a quorum of Credit Fund’s investment committee consisting of an equal number of representatives of the Company and Credit Partners. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company
66
Act). Middle Market Credit Fund SPV, LLC (“Credit Fund Sub”), MMCF CLO 2017-1 LLC (the “2017-1 Issuer”), MMCF CLO 2019-2, LLC (the "2019-2 Issuer") and MMCF Warehouse II, LLC (“Credit Fund Warehouse II”), each a Delaware limited liability company, were formed on April 5, 2016 and October 6, 2017, November 26, 2018 and August 16, 2019, respectively. Credit Fund Sub, the 2019-2 Issuer, and Credit Fund Warehouse II are wholly owned subsidiaries of Credit Fund and are consolidated in Credit Fund’s consolidated financial statements commencing from the date of their respective formations. In December 2020, the 2017-1 Notes, as defined below, were redeemed in full and repaid in full. In August 2021, the 2019-2 Notes, as defined below, were redeemed and repaid in full. Credit Fund Sub and Credit Fund Warehouse II primarily invest in first lien loans of middle market companies. Credit Fund and its wholly owned subsidiaries follow the same Internal Risk Rating System as the Company. Refer to “Debt” below for discussions regarding the credit facilities entered into and the notes issued by such wholly-owned subsidiaries.
Credit Fund, the Company and Credit Partners entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund (in such capacity, the “Credit Fund Administrative Agent”), pursuant to which the Credit Fund Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund with the approval of the board of managers of Credit Fund, and is reimbursed by Credit Fund for its costs and expenses and Credit Fund’s allocable portion of overhead incurred by the Credit Fund Administrative Agent in performing its obligations thereunder.
Selected Financial Data
Since inception of Credit Fund and through December 31, 2021 and 2020, the Company and Credit Partners each made capital contributions of $1 and $1 in members’ equity, respectively, and $216,000 and $216,000 in subordinated loans, respectively, to Credit Fund. On May 25, 2021, the Company and Credit Partners received an aggregate return of capital on the subordinated loans of $46,000, of which the Company received $23,000. Below is certain summarized consolidated information for Credit Fund as of December 31, 2021 and 2020.
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| ASSETS | |||||||||||
| Investments, at fair value (amortized cost of $940,092 and $1,080,538, respectively) | $ | 926,959 | $ | 1,056,381 | |||||||
Cash and cash equivalents (1) | 54,041 | 119,796 | |||||||||
| Other assets | 7,698 | 7,553 | |||||||||
| Total assets | $ | 988,698 | $ | 1,183,730 | |||||||
| LIABILITIES AND MEMBERS’ EQUITY | |||||||||||
| Secured borrowings | $ | 600,651 | $ | 514,261 | |||||||
| Notes payable, net of unamortized debt issuance costs of $0 and $1,559, respectively) | — | 253,933 | |||||||||
| Other liabilities | 19,828 | 15,543 | |||||||||
Subordinated loans and members’ equity (2) | 368,219 | 399,993 | |||||||||
| Total liabilities and members’ equity | $ | 988,698 | $ | 1,183,730 | |||||||
(1) As of December 31, 2021 and 2020, $10,816 and $83,574, respectively, of Credit Fund’s cash and cash equivalents was restricted.
(2) As of December 31, 2021 and 2020, the fair value of the Company's ownership interest in the subordinated loans and members' equity was $184,141 and $205,891, respectively.
67
| For the Years Ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Total investment income | $ | 68,397 | $ | 83,476 | |||||||
| Expenses | |||||||||||
| Interest and credit facility expenses | 21,763 | 40,238 | |||||||||
| Other expenses | 1,992 | 2,034 | |||||||||
| Total expenses | 23,755 | 42,272 | |||||||||
| Net investment income (loss) | 44,642 | 41,204 | |||||||||
| Net realized gain (loss) on investments | (1,440) | — | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | 11,024 | (12,839) | |||||||||
| Net increase in members’ equity resulting from operations | $ | 54,226 | $ | 28,365 | |||||||
Below is a summary of Credit Fund’s portfolio, followed by a listing of the loans in Credit Fund’s portfolio as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
Senior secured loans (1) | $ | 942,930 | $ | 1,084,491 | |||||||
Weighted average yields of senior secured loans based on amortized cost (2) | 6.04 | % | 6.03 | % | |||||||
Weighted average yields of senior secured loans based on fair value (2) | 6.09 | % | 6.15 | % | |||||||
| Number of portfolio companies in Credit Fund | 45 | 54 | |||||||||
Average amount per portfolio company (1) | $ | 20,954 | $ | 20,083 | |||||||
| Number of loans on non-accrual status | — | — | |||||||||
| Fair value of loans on non-accrual status | $ | — | $ | — | |||||||
Percentage of loans at floating interest rates (3) (4) | 100.0 | % | 97.7 | % | |||||||
Percentage of loans at fixed interest rates (4) | — | % | 2.3 | % | |||||||
| Fair value of loans with PIK provisions | $ | — | $ | 24,113 | |||||||
Percentage of portfolio with PIK provisions (4) | — | % | 2.3 | % | |||||||
(1)At par/principal amount.
(2)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021 and 2020. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)Floating rate debt investments are generally subject to interest rate floors.
(4)Percentages based on fair value.
68
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (100.0% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ACR Group Borrower, LLC | ^+ | (2)(3)(6) | Aerospace & Defense | L + 4.25% | 5.50% | 3/31/2028 | $ | 34,477 | $ | 33,913 | $ | 34,477 | |||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | +# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.78% | 2/13/2027 | 25,376 | 25,353 | 25,203 | ||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | + | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.25% | 4.75% | 2/13/2027 | 6,700 | 6,650 | 6,687 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 19,796 | 19,781 | 19,587 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.10% | 7/18/2026 | 24,472 | 24,385 | 24,215 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +# | (2)(3) | Aerospace & Defense | L + 4.25% | 4.35% | 5/9/2026 | 14,625 | 14,575 | 14,251 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +# | (2)(3) | Software | L + 4.25% | 4.35% | 4/23/2026 | 12,157 | 12,113 | 12,087 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.63% | 12/22/2025 | 14,443 | 14,354 | 14,320 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | + | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 23,350 | 23,350 | 23,350 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | + | (2)(3) | Construction & Building | L + 5.50% | 6.50% | 9/30/2026 | 11,244 | 11,143 | 11,071 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | + | (2)(3)(6) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 6,964 | 6,964 | 6,964 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 4.50% | 5.50% | 8/30/2024 | 13,912 | 13,480 | 13,845 | ||||||||||||||||||||||||||||||||||||||||||||
| Chudy Group, LLC | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.75% | 6.75% | 6/30/2027 | 33,021 | 32,465 | 33,657 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 9,049 | 8,816 | 9,228 | ||||||||||||||||||||||||||||||||||||||||||||
| Divisions Holding Corporation | +# | (2)(3) | Business Services | L + 4.75% | 5.50% | 5/27/2028 | 24,938 | 24,706 | 24,953 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | + | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,495 | 18,442 | 18,237 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | + | (2)(3) | Business Services | L + 4.50% | 4.60% | 11/5/2024 | 15,159 | 15,103 | 15,152 | ||||||||||||||||||||||||||||||||||||||||||||
| EPS Nass Parent, Inc. | ^+ | (2)(3)(6) | Utilities: Electric | L + 5.75% | 6.75% | 4/19/2028 | 32,846 | 32,169 | 32,507 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.50% | 6.50% | 6/7/2025 | 40,196 | 40,126 | 39,973 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,307 | 21,221 | 21,073 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,500 | 24,336 | 24,500 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.25% | 6.25% | 9/18/2023 | 14,736 | 14,269 | 14,736 | ||||||||||||||||||||||||||||||||||||||||||||
| GSM Acquisition Corp. | ^+ | (2)(3)(6) | Hotel, Gaming & Leisure | L + 5.00% | 6.00% | 11/16/2026 | 25,623 | 25,331 | 25,396 | ||||||||||||||||||||||||||||||||||||||||||||
| Heartland Home Services, Inc | + | (2)(3)(6) | Consumer Services | L + 6.00% | 7.00% | 12/15/2026 | 17,664 | 17,664 | 17,735 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | ^+ | (2)(3)(6) | Energy: Oil & Gas | L + 5.75% | 6.75% | 11/17/2023 | 32,484 | 32,245 | 31,086 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 8/27/2025 | 32,853 | 32,309 | 32,403 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | + | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,392 | 34,347 | 33,395 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | + | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2026 | 12,929 | 12,929 | 12,906 | ||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.18% | 8/14/2026 | 13,685 | 13,638 | 11,450 | ||||||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | + | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 5.75% | 5/25/2027 | 36,973 | 36,599 | 36,570 | ||||||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | 9,605 | 9,580 | 9,509 | ||||||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,222 | 19,194 | 16,467 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.72% | 7/10/2025 | 13,445 | 13,409 | 13,419 | ||||||||||||||||||||||||||||||||||||||||||||
69
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | $ | 21,515 | $ | 21,421 | $ | 21,098 | |||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | ^+ | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2024 | 14,116 | 13,887 | 13,645 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.36% | 7/9/2025 | 27,686 | 27,603 | 27,245 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.47% | 10/11/2025 | 29,149 | 29,001 | 29,067 | ||||||||||||||||||||||||||||||||||||||||||||
| Striper Buyer, LLC | + | (2)(3) | Containers, Packaging & Glass | L + 5.50% | 6.25% | 12/30/2026 | 14,850 | 14,720 | 14,850 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | + | (2)(3)(6) | Automotive | L + 6.00% | 7.00% | 12/2/2025 | 13,960 | 13,960 | 13,661 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | + | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 6,660 | 6,643 | 4,995 | ||||||||||||||||||||||||||||||||||||||||||||
| USALCO, LLC | + | (2)(3) | Chemicals, Plastics & Rubber | L + 6.00% | 7.00% | 10/19/2027 | 14,995 | 14,704 | 14,704 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | ^+ | (2)(3)(6) | Business Services | L + 5.50% | 6.25% | 6/29/2027 | 26,520 | 26,103 | 26,162 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.75% | 5.75% | 12/23/2024 | 34,201 | 33,868 | 33,444 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | SOFR + 5.50% | 6.50% | 1/3/2025 | 8,740 | 8,724 | 8,584 | ||||||||||||||||||||||||||||||||||||||||||||
| Yellowstone Buyer Acquisition, LLC | + | (2)(3) | Consumer Goods: Durable | L + 5.75% | 6.75% | 9/13/2027 | 39,900 | 39,135 | 39,095 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 934,728 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.00% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 5,364 | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 940,092 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Sub.
(1)Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 1.5% in Canada and 98.5% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
70
(6)As of December 31, 2021, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| ACR Group Borrower, LLC | Revolver | 0.38 | % | $ | 7,350 | $ | — | |||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | 847 | (9) | ||||||||||||||||||||||
| Chartis Holding, LLC | Revolver | 0.50 | 2,183 | — | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | (4) | ||||||||||||||||||||||
| Chudy Group, LLC | Delayed Draw | 1.00 | 5,517 | 88 | ||||||||||||||||||||||
| Chudy Group, LLC | Revolver | 0.50 | 1,379 | 22 | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 1,653 | 26 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 11 | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Delayed Draw | 1.00 | 3,136 | (29) | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Revolver | 0.50 | 941 | (9) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 3,360 | (17) | ||||||||||||||||||||||
| GSM Acquisition Corp. | Delayed Draw | 1.00 | 4,313 | (33) | ||||||||||||||||||||||
| Heartland Home Services, Inc | Revolver | 0.50 | 746 | 3 | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (223) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | — | 7,000 | (71) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | 1.00 | 4,453 | (45) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 2,000 | (55) | ||||||||||||||||||||||
| K2 Insurance Services, LLC | Revolver | 0.50 | 1,170 | (2) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | (5) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 2,415 | (24) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 9,338 | (162) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 3,794 | (66) | ||||||||||||||||||||||
| Turbo Buyer, Inc. | Revolver | 0.50 | 933 | (19) | ||||||||||||||||||||||
| VRC Companies, LLC | Delayed Draw | 0.75 | 2,521 | (30) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 833 | (10) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 3,375 | (64) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (43) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 624 | (10) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 80,383 | $ | (780) | ||||||||||||||||||||||
71
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (97.5% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | \# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.65% | 2/15/2027 | $ | 25,634 | $ | 25,606 | $ | 25,104 | |||||||||||||||||||||||||||||||||||||||||
| Alku, LLC | +# | (2)(3) | Business Services | L + 5.50% | 5.75% | 7/29/2026 | 23,666 | 23,466 | 23,512 | ||||||||||||||||||||||||||||||||||||||||||||
| Alpha Packaging Holdings, Inc. | +\ | (2)(3) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 11/12/2021 | 16,378 | 16,378 | 16,378 | ||||||||||||||||||||||||||||||||||||||||||||
| AmeriLife Holdings LLC | # | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.00% | 4.15% | 3/18/2027 | 9,951 | 9,929 | 9,802 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 18,857 | 18,837 | 18,857 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.15% | 7/18/2026 | 24,723 | 24,617 | 24,656 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +\ | (2)(3) | Aerospace & Defense | L + 4.25% | 4.49% | 5/9/2026 | 14,775 | 14,713 | 13,999 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +\ | (2)(3) | Software | L + 4.25% | 4.40% | 4/23/2026 | 12,281 | 12,227 | 12,077 | ||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holding, Inc. | +\ | (2)(3)(6) | High Tech Industries | L + 4.25% | 5.25% | 5/24/2023 | 18,759 | 18,752 | 18,757 | ||||||||||||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | +# | (2)(3) | Software | L + 5.50% | 6.50% | 3/1/2027 | 28,783 | 28,392 | 28,783 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.73% | 12/22/2025 | 14,592 | 14,481 | 14,334 | ||||||||||||||||||||||||||||||||||||||||||||
| Big Ass Fans, LLC | +\# | (2)(3) | Capital Equipment | L + 3.75% | 4.75% | 5/21/2024 | 13,766 | 13,714 | 13,766 | ||||||||||||||||||||||||||||||||||||||||||||
| BK Medical Holding Company, Inc. | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.25% | 6.25% | 6/22/2024 | 24,165 | 23,951 | 22,363 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 5.00% | 6.00% | 8/30/2023 | 14,055 | 13,378 | 14,055 | ||||||||||||||||||||||||||||||||||||||||||||
| Clarity Telecom LLC. | + | (2)(3) | Media: Broadcasting & Subscription | L + 4.25% | 4.40% | 8/30/2026 | 14,813 | 14,773 | 14,813 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^ | (2)(3)(6) | High Tech Industries | L + 6.50% | 7.50% | 3/20/2025 | 4,079 | 4,079 | 3,907 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^+\ | (2)(3) | High Tech Industries | L + 5.50% | 7.50% | 3/20/2025 | 29,486 | 29,236 | 28,722 | ||||||||||||||||||||||||||||||||||||||||||||
| DecoPac, Inc. | ^+\ | (2)(3)(6) | Non-durable Consumer Goods | L + 4.25% | 5.25% | 9/29/2024 | 12,336 | 12,253 | 12,318 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 8,683 | 8,411 | 8,819 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | ^+\ | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,690 | 18,642 | 16,655 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | +\ | (2)(3) | Business Services | L + 4.25% | 4.40% | 11/5/2024 | 7,543 | 7,516 | 7,483 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.75% | 6.75% | 6/7/2023 | 19,800 | 19,759 | 19,775 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,528 | 21,416 | 20,422 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,750 | 24,546 | 22,780 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.75% | 6.75% | 9/18/2023 | 14,886 | 14,198 | 14,589 | ||||||||||||||||||||||||||||||||||||||||||||
| Golden West Packaging Group LLC | +\ | (2)(3) | Containers, Packaging & Glass | L + 5.25% | 6.25% | 6/20/2023 | 29,012 | 28,896 | 28,974 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | +\ | (2)(3)(6) | Energy: Oil & Gas | L + 5.00% | 6.00% | 11/17/2023 | 32,821 | 32,458 | 30,984 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 6.25% | 7.25% | 8/27/2025 | 7,836 | 7,701 | 7,956 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | +\ | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,584 | 34,489 | 33,424 | ||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.23% | 8/14/2026 | 13,825 | 13,768 | 12,531 | ||||||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | ^+ | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 5/15/2023 | 9,292 | 9,059 | 9,350 | ||||||||||||||||||||||||||||||||||||||||||||
| Marco Technologies, LLC | ^+\ | (2)(3)(6) | Media: Advertising, Printing & Publishing | L + 4.00% | 5.00% | 10/30/2023 | 7,332 | 7,293 | 7,332 | ||||||||||||||||||||||||||||||||||||||||||||
| Mold-Rite Plastics, LLC | +\ | (2)(3) | Chemicals, Plastics & Rubber | L + 4.25% | 5.25% | 12/14/2021 | 14,520 | 14,501 | 14,520 | ||||||||||||||||||||||||||||||||||||||||||||
72
| Newport Group Holdings II, Inc. | +\# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.75% | 9/13/2025 | 23,475 | 23,285 | 23,405 | ||||||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +\# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | $ | 38,897 | $ | 38,773 | $ | 37,766 | |||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+\ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,421 | 19,382 | 14,178 | ||||||||||||||||||||||||||||||||||||||||||||
| Pasternack Enterprises, Inc. | +\ | (2)(3) | Capital Equipment | L + 4.00% | 5.00% | 7/2/2025 | 22,524 | 22,513 | 22,218 | ||||||||||||||||||||||||||||||||||||||||||||
| Pharmalogic Holdings Corp. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.00% | 5.00% | 6/11/2023 | 11,205 | 11,189 | 11,158 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.75% | 7/10/2025 | 13,584 | 13,538 | 13,503 | ||||||||||||||||||||||||||||||||||||||||||||
| Propel Insurance Agency, LLC | ^+\ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 6/1/2024 | 38,134 | 37,662 | 37,716 | ||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +\# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | 21,735 | 21,604 | 20,229 | ||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | + | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2022 | 11,566 | 11,465 | 10,727 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.81% | 7/9/2025 | 27,686 | 27,581 | 27,193 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +\# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.40% | 10/11/2025 | 29,449 | 29,265 | 29,199 | ||||||||||||||||||||||||||||||||||||||||||||
| Situs Group Holdings Corporation | +\ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.75% | 5.75% | 6/28/2025 | 14,781 | 14,689 | 14,636 | ||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems, Inc. | ^+ | (2)(3)(6) | Transportation: Consumer | L + 6.75% | 7.75% | 9/28/2022 | 29,119 | 28,743 | 29,118 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | +\ | (2)(3)(6) | Beverage, Food & Tobacco | L + 4.50% | 5.50% | 7/20/2022 | 6,295 | 6,281 | 6,289 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | + | (2)(3) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 7/20/2022 | 8,837 | 8,815 | 8,829 | ||||||||||||||||||||||||||||||||||||||||||||
| Thoughtworks, Inc. | \# | (2)(3) | Business Services | L + 3.75% | 4.75% | 10/11/2024 | 11,704 | 11,683 | 11,704 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. Acute Care Solutions, LLC | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 5/15/2021 | 31,211 | 31,184 | 29,104 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | +\ | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 26,660 | 26,585 | 23,984 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | + | (2)(3)(6) | Business Services | L + 6.50% | 7.50% | 3/31/2023 | 30,582 | 29,464 | 30,582 | ||||||||||||||||||||||||||||||||||||||||||||
| Water Holdings Acquisition LLC | ^+ | (2)(3)(6) | Utilities: Water | L + 5.25% | 6.25% | 12/18/2026 | 26,316 | 25,520 | 25,516 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.50% | 5.50% | 12/23/2023 | 22,629 | 22,414 | 22,584 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | L + 5.25% | 6.25% | 1/3/2023 | 8,367 | 8,336 | 8,252 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 1,051,406 | $ | 1,029,687 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (2.3% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | (2) | Transportation: Cargo | 9.00% PIK | 9.00% | 2/1/2026 | $ | 24,113 | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.2% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | 2,581 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 5,364 | $ | 2,581 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 1,080,538 | $ | 1,056,381 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub, the 2019-2 Issuer or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund, the 2019-2 Issuer or Credit Fund Warehouse II.
\ Denotes that all or a portion of the assets are owned by the 2019-2 Issuer and secure the notes issued in connection with a $399,900 term debt securitization completed by Credit Fund on May 21, 2019 (the “2019-2 Debt Securitization”). Accordingly, such assets are not available to creditors of Credit Fund, Credit Fund Sub, or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund, Credit Fund Sub, or 2019-2 Issuer.
73
(1)Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2020, the geographical composition of investments as a percentage of fair value was 2.8% in Canada and 97.2% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2020. As of December 31, 2020, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.15%, the 90-day LIBOR at 0.25% and the 180-day LIBOR at 0.26%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
(6)As of December 31, 2020, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | % | $ | 1,975 | $ | — | |||||||||||||||||||
| AQA Acquisition Holding, Inc. | Revolver | 0.50 | 2,459 | — | ||||||||||||||||||||||
| BK Medical Holding Company, Inc. | Revolver | 0.50 | 2,609 | (176) | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | — | ||||||||||||||||||||||
| Clearent Newco, LLC | Delayed Draw | 1.00 | 2,549 | (66) | ||||||||||||||||||||||
| DecoPac, Inc. | Revolver | 0.50 | 2,143 | (3) | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 2,109 | 25 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 8 | ||||||||||||||||||||||
| EvolveIP, LLC | Delayed Draw | 1.00 | 1,904 | (2) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 1,680 | (2) | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (291) | ||||||||||||||||||||||
| Integrity Marketing Acquistion, LLC | Delayed Draw | 1.00 | 4,144 | 41 | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Delayed Draw | 1.00 | 1,127 | (35) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 1,364 | (43) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | 1 | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 10,190 | 30 | ||||||||||||||||||||||
| Marco Technologies, LLC | Delayed Draw | 1.00 | 7,500 | — | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Revolver | 0.50 | 1,905 | (19) | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Delayed Draw | 1.00 | 1,733 | (17) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 5,498 | (268) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 161 | (8) | ||||||||||||||||||||||
| T2 Systems, Inc. | Revolver | 0.50 | 1,955 | — | ||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | Revolver | 0.50 | 1,665 | (1) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 858 | — | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Delayed Draw | 1.00 | 8,421 | (168) | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Revolver | 0.50 | 5,263 | (105) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (4) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 852 | (10) | ||||||||||||||||||||||
| WRE Holding Corp. | Delayed Draw | 1.00 | 563 | (7) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 81,129 | $ | (1,120) | ||||||||||||||||||||||
Debt
The Credit Fund, Credit Fund Sub and Credit Fund Warehouse II are party to separate credit facilities as described below. As of December 31, 2021 and 2020, Credit Fund, Credit Fund Sub, and Credit Fund Warehouse II were in compliance with all covenants and other requirements of their respective credit facility agreements. Below is a summary of the borrowings and repayments under the credit facilities for the respective periods.
74
| Credit Fund Facility | Credit Fund Sub Facility | Credit Fund Warehouse II Facility | ||||||||||||||||||
| Outstanding balance as of December 31, 2019 | $ | 93,000 | $ | 343,506 | $ | 97,571 | ||||||||||||||
| Borrowings | 63,500 | 269,313 | 54,373 | |||||||||||||||||
| Repayments | (156,500) | (191,960) | (58,542) | |||||||||||||||||
| Outstanding balance as of December 31, 2020 | — | 420,859 | 93,402 | |||||||||||||||||
| Borrowings | — | 444,000 | 52,250 | |||||||||||||||||
| Repayments | — | (350,238) | (59,622) | |||||||||||||||||
| Outstanding balance as of December 31, 2021 | $ | — | $ | 514,621 | $ | 86,030 | ||||||||||||||
Credit Fund Facility. On June 24, 2016, Credit Fund entered into the Credit Fund Facility with the Company, which was subsequently amended on June 5, 2017, October 2, 2017, November 3, 2017, June 22, 2018, June 29, 2018, February 21, 2019, March 20, 2020 and February 22, 2021, pursuant to which Credit Fund may from time to time request mezzanine loans from the Company. The maximum principal amount of the Credit Fund Facility is $175,000. The maturity date of the Credit Fund Facility is May 21, 2022. Amounts borrowed under the Credit Fund Facility bear interest at a rate of LIBOR plus 9.00%.
Credit Fund Sub Facility. On June 24, 2016, Credit Fund Sub closed on the Credit Fund Sub Facility with lenders, which was subsequently amended on May 31, 2017, October 27, 2017, August 24, 2018, December 12, 2019, March 11, 2020 and May 3, 2021. The Credit Fund Sub Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $640,000. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Sub. The maturity date of the Credit Fund Sub Facility is May 22, 2024. Amounts borrowed under the Credit Fund Sub Facility bear interest at a rate of LIBOR plus 2.25%.
Credit Fund Warehouse II Facility. On August 16, 2019, Credit Fund Warehouse II closed on a revolving credit facility (the "Credit Fund Warehouse II Facility") with lenders. The Credit Fund Warehouse II Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $150,000. The Credit Fund Warehouse II Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Credit Fund Warehouse II Facility. The maturity date of the Credit Fund Warehouse II Facility is August 16, 2022. Amounts borrowed under the Credit Fund Warehouse II Facility bear interest at a rate of LIBOR plus 1.50%. Amounts borrowed under the Credit Fund Warehouse II Facility during the first 12 months bore interest at a rate of LIBOR plus 1.05%, and amounts borrowed in the second 12 months bore interest at LIBOR plus 1.15%.
2017-1 Notes
On December 19, 2017, Credit Fund completed the 2017-1 Debt Securitization. The notes offered in the 2017-1 Debt Securitization (the “2017-1 Notes”) were issued by the 2017-1 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2017-1 Issuer consisting primarily of first and second lien senior secured loans. The 2017-1 Debt Securitization was executed through a private placement of the 2017-1 Notes, consisting of:
•$231,700 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.17%;
•$48,300 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•$15,000 of A2/A Class B-1 Notes, which bore interest at the three-month LIBOR plus 2.25%;
•$9,000 of A2/A Class B-2 Notes which bore interest at 4.30%;
•$22,900 of Baa2/BBB Class C Notes which bore interest at the three-month LIBOR plus 3.20%; and
•$25,100 of Ba2/BB Class D Notes which bore interest at the three-month LIBOR plus 6.38%.
The 2017-1 Notes were scheduled to mature on January 15, 2028. Credit Fund received 100% of the preferred interests issued by the 2017-1 Issuer (the “2017-1 Issuer Preferred Interests”) on the closing date of the 2017-1 Debt Securitization in exchange for Credit Fund’s contribution to the 2017-1 Issuer of the initial closing date loan portfolio. The 2017-1 Issuer Preferred Interests did not bear interest and had a nominal value of $47,900 at closing.
The 2017-1 Notes were fully redeemed during the year ended December 31, 2020. As of the redemption date, the 2017-1 Issuer was in compliance with all covenants and other requirements of the indenture.
75
2019-2 Notes
On May 21, 2019, Credit Fund completed the 2019-2 Debt Securitization. The notes offered in the 2019-2 Debt Securitization (the “2019-2 Notes”) were issued by the 2019-2 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2019-2 Issuer consisting primarily of first and second lien senior secured loans. The 2019-2 Debt Securitization was executed through a private placement of the 2019-2 Notes, consisting of:
•$233,000 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•$48,000 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 2.40%;
•$23,000 of A2/A Class B Notes, which bore interest at the three-month LIBOR plus 3.45%;
•$27,000 of Baa2/BBB- Class C Notes which bore interest at the three-month LIBOR plus 4.55%; and
•$21,000 of Ba2/BB- Class D Notes which bore interest at the three-month LIBOR plus 8.03%.
The 2019-2 Notes were scheduled to mature on April 15, 2029. Credit Fund received 100% of the preferred interests issued by the 2019-2 Issuer (the “2019-2 Issuer Preferred Interests”) on the closing date of the 2019-2 Debt Securitization in exchange for Credit Fund’s contribution to the 2019-2 Issuer of the initial closing date loan portfolio. The 2019-2 Issuer Preferred Interests did not bear interest and had a nominal value of $48,300 at closing.
The 2019-2 Notes were fully redeemed during the year ended December 31, 2021. As of the redemption date and December 31, 2020, the 2019-2 Issuer was in compliance with all covenants and other requirements of the indenture.
MIDDLE MARKET CREDIT FUND II, LLC
Overview
On November 3, 2020, the Company and CCLF entered into a limited liability company agreement to co-manage Credit Fund II, a Delaware limited liability company that is not consolidated in the Company's consolidated financial statements. Credit Fund II primarily invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board, on which the Company and CCLF have equal representation. Establishing a quorum for Credit Fund II's board requires at least one of the Company's representatives and one of CCLF's representatives. The Company and CCLF have 84.13% and 15.87% economic ownership of Credit Fund II, respectively. By virtue of its membership interest, each of the Company and CCLF indirectly bears an allocable share of all expenses and other obligations of Credit Fund II.
Credit Fund II's initial portfolio consists of 45 senior secured loans of middle market companies with an aggregate principal balance of approximately $250 million. Credit Fund II's initial portfolio was funded on November 3, 2020 with existing senior secured debt investments contributed by the Company and as part of the transaction, the Company determined that the contribution met the requirements under ASC 860, Transfers and Servicing.
Credit Fund II is expected to make only limited new investments in senior secured loans of middle market companies. Portfolio and investment decisions with respect to Credit Fund II must be unanimously approved by a quorum of Credit Fund II’s board members consisting of at least one of the Company's representatives and one of CCLF's representatives. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund II, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act).
Middle Market Credit Fund II SPV, LLC (“Credit Fund II Sub”), a Delaware limited liability company, was formed on September 4, 2020. Credit Fund II Sub is a wholly owned subsidiary of Credit Fund II and is consolidated in Credit Fund II’s consolidated financial statements commencing from the date of its formation. Credit Fund II Sub primarily holds investments in first lien loans of middle market companies, which are pledged as security for the Credit Fund II Senior Notes (see below).
Credit Fund II, the Company and CCLF entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund II (in such capacity, the “Credit Fund II Administrative Agent”), pursuant to which the Credit Fund II Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund II with the approval of the board of managers of Credit Fund II, and is reimbursed by Credit Fund II for its costs and expenses and Credit Fund II’s allocable portion of overhead incurred by the Credit Fund II Administrative Agent in performing its obligations thereunder.
Credit Fund II Senior Notes
On November 3, 2020 and as amended on December 29, 2021, Credit Fund II Sub closed on the Credit Fund II Senior Notes (the “Credit Fund II Senior Notes”) with lenders. The Credit Fund II Senior Notes provides for secured borrowings
76
totaling $157,500 with two tranches, A-1 and A-2 outstanding. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund II Sub. The maturity date of the Credit Fund II Senior Notes Sub Facility is November 3, 2030. Amounts issued for the Class A-1 notes totaled $147,500 and bear interest at a rate of LIBOR plus 2.70%, and amounts issued for the Class A-2 notes totaled $10,000 and bear interest at LIBOR plus 3.20%. The A-1 Notes were rated AAA, and the A-2 Notes were rated AA by DBRS Morningstar. The terms of the Credit Fund II Senior Notes provide that as loans pay down, up to $50,000 is available from principal proceeds for reinvestment, and then the investment principal proceeds are used to directly pay down the principal balance on the Credit Fund II Senior Notes. As of December 31, 2021 and 2020, Credit Fund II Sub was in compliance with all covenants and other requirements of its respective credit agreements.
Selected Financial Data
Since inception of Credit Fund II and through December 31, 2021, the Company and CCLF each made capital contributions of $78,096 and $12,709 in members’ equity, respectively, to Credit Fund II. Below is certain summarized consolidated information for Credit Fund II as of December 31, 2021 and 2020.
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| ASSETS | |||||||||||
| Investments, at fair value (amortized cost of $238,615 and $245,312, respectively) | $ | 239,289 | $ | 246,421 | |||||||
Cash and cash equivalents (1) | 10,092 | 1,385 | |||||||||
| Other assets | 5,606 | 3,436 | |||||||||
| Total assets | $ | 254,987 | $ | 251,242 | |||||||
| LIABILITIES AND MEMBERS’ EQUITY | |||||||||||
| Liabilities | |||||||||||
| Notes payable, net of unamortized debt issuance costs of $802 and $875, respectively | $ | 156,698 | $ | 156,625 | |||||||
| Other liabilities | 5,557 | 2,675 | |||||||||
Total members' equity (2) | 92,732 | 91,942 | |||||||||
| Total liabilities and members’ equity | $ | 254,987 | $ | 251,242 | |||||||
(1) As of December 31, 2021 and 2020, all of Credit Fund II’s cash and cash equivalents was restricted.
(2) As of December 31, 2021 and 2020, the fair value of Company's ownership interest in the members' equity was $77,958 and $77,395, respectively.
| For the Year Ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Total investment income | $ | 18,822 | $ | 3,005 | |||||||
| Expenses | |||||||||||
| Interest and credit facility expenses | 4,695 | 766 | |||||||||
| Other expenses | 897 | 498 | |||||||||
| Total expenses | 5,592 | 1,264 | |||||||||
| Net investment income (loss) | 13,230 | 1,741 | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | (440) | 1,114 | |||||||||
| Net increase (decrease) resulting from operations | $ | 12,790 | $ | 2,855 | |||||||
77
Below is a summary of Credit Fund II’s portfolio, followed by a listing of the loans in Credit Fund II’s portfolio as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
Senior secured loans (1) | $ | 240,878 | $ | 248,172 | |||||||
Weighted average yields of senior secured loans based on amortized cost (2) | 7.26 | % | 7.32 | % | |||||||
Weighted average yields of senior secured loans based on fair value (2) | 7.24 | % | 7.29 | % | |||||||
| Number of portfolio companies in Credit Fund II | 36 | 44 | |||||||||
Average amount per portfolio company (1) | $ | 6,691 | $ | 5,640 | |||||||
Percentage of portfolio at floating interest rates (3) (4) | 97.7 | % | 99.1 | % | |||||||
Percentage of portfolio at fixed interest rates (4) | 2.3 | % | 0.9 | % | |||||||
| Fair value of loans with PIK provisions | $ | 17,453 | $ | 8,856 | |||||||
Percentage of portfolio with PIK provisions (4) | 7.3 | % | 3.6 | % | |||||||
(1)At par/principal amount.
(2)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021 and 2020. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)Floating rate debt investments are generally subject to interest rate floors.
(4)Percentages based on fair value.
78
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (87.0%) of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Airnov, Inc. | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.00% | 6.00% | 12/19/2025 | $ | 9,946 | $ | 9,930 | $ | 9,946 | |||||||||||||||||||||||||||||||||||||||||
| American Physician Partners, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.75%, 1.50% PIK | 9.25% | 2/21/2022 | 8,415 | 8,415 | 8,415 | ||||||||||||||||||||||||||||||||||||||||||||
| Appriss Health, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 7.25% | 8.25% | 5/6/2027 | 1,197 | 1,178 | 1,198 | ||||||||||||||||||||||||||||||||||||||||||||
| Apptio, Inc. | ^ | (2)(3) | Software | L + 7.25% | 8.25% | 1/10/2025 | 5,357 | 5,295 | 5,357 | ||||||||||||||||||||||||||||||||||||||||||||
| Aurora Lux FinCo S.Á.R.L. (Luxembourg) | ^ | (2)(3) | Software | L + 6.00% | 7.00% | 12/24/2026 | 4,355 | 4,273 | 3,924 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^ | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 987 | 980 | 987 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | ^ | (2)(3) | Construction & Building | L + 5.50% | 6.50% | 9/30/2026 | 3,275 | 3,216 | 3,224 | ||||||||||||||||||||||||||||||||||||||||||||
| Captive Resources Midco, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 5/31/2027 | 8,193 | 8,108 | 8,147 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^ | (2)(3) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 9,924 | 9,907 | 9,924 | ||||||||||||||||||||||||||||||||||||||||||||
| Comar Holding Company, LLC | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.75% | 6.75% | 6/18/2024 | 8,710 | 8,632 | 8,536 | ||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (2)(3) | Software | L + 5.00% | 6.00% | 7/2/2026 | 8,712 | 8,591 | 8,707 | ||||||||||||||||||||||||||||||||||||||||||||
| Dwyer Instruments, Inc | ^ | (2)(3) | Capital Equipment | L + 5.50% | 6.25% | 7/21/2027 | 10,000 | 9,939 | 9,974 | ||||||||||||||||||||||||||||||||||||||||||||
| Ethos Veterinary Health LLC | ^ | (2)(3) | Consumer Services | L + 4.75% | 4.85% | 5/15/2026 | 8,134 | 8,080 | 8,134 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^ | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 6/7/2025 | 8,710 | 8,701 | 8,666 | ||||||||||||||||||||||||||||||||||||||||||||
| Harbour Benefit Holdings, Inc. | ^ | (2)(3) | Business Services | L + 5.25% | 6.25% | 12/13/2024 | 4,717 | 4,707 | 4,669 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2026 | 9,012 | 8,914 | 8,998 | ||||||||||||||||||||||||||||||||||||||||||||
| Kaseya, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.50%, 1.00% PIK | 7.50% | 5/3/2025 | 9,092 | 8,987 | 9,038 | ||||||||||||||||||||||||||||||||||||||||||||
| Material Holdings, LLC | ^ | (2)(3) | Business Services | L + 5.75% | 6.50% | 8/19/2027 | 7,980 | 7,896 | 7,891 | ||||||||||||||||||||||||||||||||||||||||||||
| Maverick Acquisition, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 6.00% | 7.00% | 6/1/2027 | 7,980 | 7,814 | 7,808 | ||||||||||||||||||||||||||||||||||||||||||||
| National Technical Systems, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 5.50% | 6.50% | 6/12/2023 | 8,733 | 8,720 | 8,733 | ||||||||||||||||||||||||||||||||||||||||||||
| NMI AcquisitionCo, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.75% | 6.50% | 9/6/2025 | 8,708 | 8,680 | 8,601 | ||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | ^ | (2)(3) | High Tech Industries | L + 6.00% | 7.00% | 6/6/2024 | 8,736 | 8,724 | 8,737 | ||||||||||||||||||||||||||||||||||||||||||||
| Riveron Acquisition Holdings, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/22/2025 | 8,173 | 8,074 | 8,173 | ||||||||||||||||||||||||||||||||||||||||||||
| RSC Acquisition, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 11/1/2026 | 8,401 | 8,277 | 8,434 | ||||||||||||||||||||||||||||||||||||||||||||
| Superior Health Linens, LLC | ^ | (2)(3) | Business Services | L + 6.50% | 7.50% | 3/31/2022 | 6,875 | 6,875 | 6,875 | ||||||||||||||||||||||||||||||||||||||||||||
| TCFI Aevex LLC | ^ | (2)(3) | Aerospace & Defense | L + 6.00% | 7.00% | 3/18/2026 | 1,701 | 1,676 | 1,458 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^ | (2)(3) | Automotive | L + 6.00% | 7.00% | 12/2/2025 | 8,091 | 7,950 | 7,929 | ||||||||||||||||||||||||||||||||||||||||||||
| US INFRA SVCS Buyer, LLC | ^ | (2)(3) | Environmental Industries | L + 6.50% | 7.50% | 4/13/2026 | 3,267 | 3,217 | 3,189 | ||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (2)(3) | Business Services | L + 5.50% | 6.50% | 11/30/2024 | 6,234 | 6,223 | 6,165 | ||||||||||||||||||||||||||||||||||||||||||||
| Westfall Technik, Inc. | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 5.75% | 6.75% | 9/13/2024 | 6,418 | 6,337 | 6,359 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 208,316 | $ | 208,196 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (13.0%) of fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| AI Convoy S.A.R.L (United Kingdom) | ^ | (2)(3) | Aerospace & Defense | L + 8.25% | 9.25% | 1/17/2028 | 5,514 | 5,413 | 5,720 | ||||||||||||||||||||||||||||||||||||||||||||
| AP Plastics Acquisition Holdings, LLC | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 7.50% | 8.25% | 8/10/2029 | 4,500 | 4,410 | 4,526 | ||||||||||||||||||||||||||||||||||||||||||||
79
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holdings, Inc. | ^ | (2)(3) | High Tech Industries | L + 7.50% | 8.00% | 3/3/2029 | $ | 5,000 | $ | 4,881 | $ | 5,004 | |||||||||||||||||||||||||||||||||||||||||
| Quartz Holding Company | ^ | (2)(3) | Software | L + 8.00% | 8.10% | 4/2/2027 | 4,852 | 4,781 | 4,852 | ||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (2)(3) | Capital Equipment | L + 8.25% | 8.35% | 3/26/2027 | 5,514 | 5,446 | 5,569 | ||||||||||||||||||||||||||||||||||||||||||||
| World 50, Inc. | ^ | (6) | Business Services | 11.50% | 11.50% | 1/9/2027 | 5,465 | 5,368 | 5,422 | ||||||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 30,299 | $ | 31,093 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 238,615 | $ | 239,289 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 3.6% in Canada, 1.6% in Luxembourg, 2.4% in the United Kingdom and 92.4% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements included in Part II, Item 8 of the Form 10-K.
(6)Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company.
80
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (90.1%) of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Airnov, Inc. | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.25% | 6.25% | 12/19/2025 | $ | 1,500 | $ | 1,481 | $ | 1,501 | |||||||||||||||||||||||||||||||||||||||||
| Alpine SG, LLC | ^ | (2)(3) | High Tech Industries | L + 5.75% | 6.75% | 11/16/2022 | 4,411 | 4,390 | 4,378 | ||||||||||||||||||||||||||||||||||||||||||||
| American Physician Partners, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.75% | 7.75% | 12/21/2021 | 8,725 | 8,679 | 8,265 | ||||||||||||||||||||||||||||||||||||||||||||
| AMS Group HoldCo, LLC | ^ | (2)(3) | Transportation: Cargo | L + 6.50% | 7.50% | 9/29/2023 | 8,182 | 8,096 | 8,079 | ||||||||||||||||||||||||||||||||||||||||||||
| Apptio, Inc. | ^ | (2)(3) | Software | L + 7.25% | 8.25% | 1/10/2025 | 5,357 | 5,278 | 5,437 | ||||||||||||||||||||||||||||||||||||||||||||
| Aurora Lux FinCo S.Á.R.L. (Luxembourg) | ^ | (2)(3) | Software | L + 5.75% | 6.75% | 12/24/2026 | 4,400 | 4,303 | 4,018 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^ | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 997 | 987 | 997 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | ^ | (2)(3) | Construction & Building | L + 5.25% | 6.25% | 9/30/2026 | 3,308 | 3,239 | 3,270 | ||||||||||||||||||||||||||||||||||||||||||||
| Captive Resources Midco, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/31/2025 | 8,406 | 8,297 | 8,463 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^ | (2)(3) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 1,496 | 1,474 | 1,497 | ||||||||||||||||||||||||||||||||||||||||||||
| Comar Holding Company, LLC | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.50% | 6.50% | 6/18/2024 | 8,799 | 8,692 | 8,832 | ||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (2)(3) | Software | L + 5.25% | 6.25% | 7/2/2026 | 8,800 | 8,655 | 8,862 | ||||||||||||||||||||||||||||||||||||||||||||
| Ensono, LP | ^ | (2)(3) | Telecommunications | L + 5.25% | 5.40% | 6/27/2025 | 6,292 | 6,246 | 6,245 | ||||||||||||||||||||||||||||||||||||||||||||
| Ethos Veterinary Health LLC | ^ | (2)(3) | Consumer Services | L + 4.75% | 4.90% | 5/15/2026 | 8,182 | 8,117 | 8,070 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^ | (2)(3) | Telecommunications | L + 5.75% | 6.75% | 6/7/2023 | 8,799 | 8,784 | 8,790 | ||||||||||||||||||||||||||||||||||||||||||||
| Innovative Business Services, LLC | ^ | (2)(3) | High Tech Industries | L + 5.50% | 6.50% | 4/5/2023 | 2,200 | 2,162 | 2,159 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2024 | 6,927 | 6,827 | 6,928 | ||||||||||||||||||||||||||||||||||||||||||||
| Kaseya, Inc. | ^ | (2)(3) | High Tech Industries | L + 4.00%, 3.00% PIK | 8.00% | 5/2/2025 | 8,822 | 8,688 | 8,856 | ||||||||||||||||||||||||||||||||||||||||||||
| Mailgun Technologies, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.00% | 6.00% | 3/26/2025 | 8,478 | 8,347 | 8,330 | ||||||||||||||||||||||||||||||||||||||||||||
| National Technical Systems, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 5.50% | 6.50% | 6/12/2023 | 8,800 | 8,778 | 8,733 | ||||||||||||||||||||||||||||||||||||||||||||
| NMI AcquisitionCo, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.00% | 6.00% | 9/6/2022 | 8,799 | 8,732 | 8,711 | ||||||||||||||||||||||||||||||||||||||||||||
| Paramit Corporation | ^ | (2)(3) | Capital Equipment | L + 4.50% | 5.50% | 5/3/2025 | 1,000 | 992 | 980 | ||||||||||||||||||||||||||||||||||||||||||||
| PPC Flexible Packaging, LLC | ^ | (2)(3) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 11/23/2024 | 4,400 | 4,358 | 4,386 | ||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | ^ | (2)(3) | High Tech Industries | L + 6.00% | 7.00% | 6/6/2023 | 3,300 | 3,279 | 3,291 | ||||||||||||||||||||||||||||||||||||||||||||
| Reladyne, Inc. | ^ | (2)(3) | Wholesale | L + 5.00% | 6.00% | 7/22/2022 | 6,484 | 6,431 | 6,514 | ||||||||||||||||||||||||||||||||||||||||||||
| Riveron Acquisition Holdings, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/22/2025 | 8,257 | 8,131 | 8,312 | ||||||||||||||||||||||||||||||||||||||||||||
| RSC Acquisition, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.50% | 11/1/2026 | 8,487 | 8,341 | 8,572 | ||||||||||||||||||||||||||||||||||||||||||||
| Smile Doctors, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 10/6/2022 | 6,509 | 6,507 | 6,379 | ||||||||||||||||||||||||||||||||||||||||||||
| Sovos Brands Intermediate, Inc. | ^ | (2)(3) | Beverage, Food & Tobacco | L + 4.75% | 4.96% | 11/20/2025 | 2,200 | 2,182 | 2,181 | ||||||||||||||||||||||||||||||||||||||||||||
| Superior Health Linens, LLC | ^ | (2)(3) | Business Services | L + 6.50% | 7.50% | 9/30/2021 | 7,199 | 7,178 | 7,162 | ||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems, Inc. | ^ | (2)(3) | Transportation: Consumer | L + 6.75% | 7.75% | 9/28/2022 | 8,799 | 8,713 | 8,799 | ||||||||||||||||||||||||||||||||||||||||||||
| TCFI Aevex LLC | ^ | (2)(3) | Aerospace & Defense | L + 6.00% | 7.00% | 3/18/2026 | 1,718 | 1,688 | 1,712 | ||||||||||||||||||||||||||||||||||||||||||||
| TSB Purchaser, Inc. | ^ | (2)(3) | Media: Advertising, Printing & Publishing | L + 6.00% | 7.00% | 5/14/2024 | 8,799 | 8,663 | 8,729 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^ | (2)(3) | Automotive | L + 5.25% | 6.25% | 12/2/2025 | 8,174 | 8,001 | 8,249 | ||||||||||||||||||||||||||||||||||||||||||||
81
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| US INFRA SVCS Buyer, LLC | ^ | (2)(3) | Environmental Industries | L + 6.00% | 7.00% | 4/13/2026 | $ | 3,300 | $ | 3,240 | $ | 3,292 | |||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | ^ | (2)(3) | Business Services | L + 6.50% | 7.50% | 3/31/2023 | 4,311 | 4,271 | 4,311 | ||||||||||||||||||||||||||||||||||||||||||||
| Zemax Software Holdings, LLC | ^ | (2)(3) | Software | L + 5.75% | 6.75% | 6/25/2024 | 4,400 | 4,363 | 4,294 | ||||||||||||||||||||||||||||||||||||||||||||
| Zenith Merger Sub, Inc. | ^ | (2)(3) | Business Services | L + 5.25% | 6.25% | 12/13/2023 | 4,399 | 4,370 | 4,367 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 220,960 | $ | 221,951 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (9.9%) of fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| AI Convoy S.A.R.L (United Kingdom) | ^ | (2)(3) | Aerospace & Defense | L + 8.25% | 9.25% | 1/17/2028 | $ | 5,514 | $ | 5,401 | $ | 5,676 | |||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holding, Inc. | ^ | (2)(3) | High Tech Industries | L + 8.00% | 9.00% | 5/24/2024 | 1,000 | 993 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
| Quartz Holding Company | ^ | (2)(3) | Software | L + 8.00% | 8.15% | 4/2/2027 | 4,852 | 4,771 | 4,815 | ||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (2)(3) | Capital Equipment | L + 8.25% | 8.40% | 3/26/2027 | 5,514 | 5,436 | 5,394 | ||||||||||||||||||||||||||||||||||||||||||||
| Ultimate Baked Goods MIDCO, LLC | ^ | (2)(3) | Beverage, Food & Tobacco | L + 8.00% | 9.00% | 8/9/2026 | 5,514 | 5,428 | 5,257 | ||||||||||||||||||||||||||||||||||||||||||||
| World 50, Inc. | (6) | Business Services | 11.50% | 11.50% | 1/9/2027 | 2,365 | 2,323 | 2,328 | |||||||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 24,352 | $ | 24,470 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 245,312 | $ | 246,421 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2020, the geographical composition of investments as a percentage of fair value was 3.6% in Canada, 1.6% in Luxembourg, 2.3% in the United Kingdom and 92.5% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2020. As of December 31, 2020, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at 0.15%, the 90-day LIBOR at 0.25% and the 180-day LIBOR at 0.26%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements included in Part II, Item 8 of this form 10-K.
(6)Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
We generate cash from the net proceeds of offerings of our common stock and through cash flows from operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facility, as defined below, the issuance of debt, and through securitization of a portion of our existing investments. The primary use of existing funds and any funds raised in the future is expected to be for investments in portfolio companies, repayment of indebtedness, cash distributions to our stockholders and for other general corporate purposes. We believe our current cash position, available capacity on our revolving credit facilities – which is well in excess of our unfunded commitments – and net cash provided by operating activities will provide us with sufficient resources to meet our obligations and continue to support our investment objectives, including reserving for the capital needs which may arise at our portfolio companies.
On March 21, 2014, the Company closed on a senior secured revolving credit facility (“the Credit Facility”), which was subsequently amended on January 8, 2015, May 25, 2016, March 22, 2017, September 25, 2018, June 14, 2019 and October 28, 2020. The maximum principal amount of the Credit Facility is $688,000, subject to availability under the Credit Facility, which is based on certain advance rates multiplied by the value of the Company’s portfolio investments (subject to certain concentration limitations) net of certain other indebtedness that the Company may incur in accordance with the terms of the Credit Facility. Proceeds of the Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. Maximum capacity under the Credit Facility may be increased, subject to certain conditions, to $900,000 through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility includes a $50,000 limit for swingline loans and a
82
$20,000 limit for letters of credit. Subject to certain exceptions, the Credit Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Company. The Credit Facility includes customary covenants, including certain financial covenants related to asset coverage, shareholders’ equity and liquidity, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature.
Although we believe that we will remain in compliance, there are no assurances that we will continue to comply with the covenants in the Credit Facility. Failure to comply with these covenants could result in a default under the Credit Facility that, if we were unable to obtain a waiver from the applicable lenders, could result in the immediate acceleration of the amounts due under the Credit Facility, and thereby have a material adverse impact on our business, financial condition and results of operations.
For more information on the Credit Facility, see Note 7 to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
On December 30, 2019, the Company closed a private offering of $115.0 million in aggregate principal amount of 4.750% Senior Unsecured Notes due December 31, 2024 (the “2019 Notes”). Interest is payable quarterly, beginning March 31, 2020. On December 11, 2020, the Company issued an additional $75.0 million aggregate principal amount of senior unsecured notes due December 31, 2024 (the "2020 Notes", together with the 2019 Notes, the “Senior Notes”). The 2020 Notes bear interest at an interest rate of 4.500%. The interest rates of the Senior Notes are subject to increase (up to an additional 1.00% over the stated rate of such notes) in the event that, subject to certain exceptions, the Senior Notes cease to have an investment grade rating. The Senior Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
On June 26, 2015, we completed the 2015-1 Debt Securitization. The 2015-1 Notes were issued by Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”), a wholly owned and consolidated subsidiary of us. On August 30, 2018, the 2015-1 Issuer refinanced the 2015-1 Debt Securitization (the “2015-1 Debt Securitization Refinancing”) by redeeming in full the 2015-1 Notes and issuing new notes (the “2015-1R Notes”). The 2015-1R Notes are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans. On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer, among other things:
(a) refinanced the issued Class A-1A Notes by redeeming in full the Class A-1A Notes and issuing new AAA Class A-1-1-R Notes in an aggregate principal amount of $234,800 which bear interest at the three-month LIBOR plus 1.55%;
(b) refinanced the issued Class A-1B Notes by redeeming in full the Class A-1B Notes and issuing new AAA Class A-1-2-R Notes in an aggregate principal amount of $50,000 which bear interest at the three-month LIBOR plus 1.48% for the first 24 months and the three-month LIBOR plus 1.78% thereafter;
(c) refinanced the issued Class A-1C Notes by redeeming in full the Class A-1C Notes and issuing new AAA Class A-1-3-R Notes in an aggregate principal amount of $25,000 which bear interest at 4.56%;
(d) refinanced the issued Class A-2 Notes by redeeming in full the Class A-2 Notes and issuing new Class A-2-R Notes in an aggregate principal amount of $66,000 which bear interest at the three-month LIBOR plus 2.20%;
(e) issued new single-A Class B Notes and BBB- Class C Notes in aggregate principal amounts of $46,400 and $27,000, respectively, which bear interest at the three-month LIBOR plus 3.15% and the three-month LIBOR plus 4.00%, respectively;
(f) reduced the 2015-1 Issuer Preferred Interests by approximately $21,375 from a nominal value of $125,900 to approximately $104,525 at close; and
(g) extended the reinvestment period end date and maturity date applicable to the 2015-1 Issuer to October 15, 2023 and October 15, 2031, respectively.
In connection with the contribution, we have made customary representations, warranties and covenants to the 2015-1 Issuer. The Class A-1-1-R, Class A-1-2-R, Class A-1-3-R, Class A-2-R, Class B and Class C Notes are included in the consolidated financial statements included in Part II, Item 8 of this Form 10-K. The 2015-1 Issuer Preferred Interests were eliminated in consolidation.
83
For more information on the Senior Notes and the 2015-1R Notes, see Note 8 to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
As of December 31, 2021 and 2020, we had $93,074 and $68,419, respectively, in cash, cash equivalents and restricted cash. The Credit Facility consisted of the following as of December 31, 2021 and 2020:
| December 31, 2021 | |||||||||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | Amounts Available (2) | ||||||||||||||||||||
| Credit Facility | $ | 688,000 | $ | 407,655 | $ | 280,345 | $ | 280,706 | |||||||||||||||
| Total | $ | 688,000 | $ | 407,655 | $ | 280,345 | $ | 280,706 | |||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | Amounts Available (2) | ||||||||||||||||||||
| Credit Facility | $ | 688,000 | $ | 347,949 | $ | 340,051 | $ | 207,365 | |||||||||||||||
| Total | $ | 688,000 | $ | 347,949 | $ | 340,051 | $ | 207,365 | |||||||||||||||
(1)The unused portion is the amount upon which commitment fees are based.
(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
The following were the carrying values (before debt issuance costs) and fair values for the Senior Notes disclosed but not carried at fair value as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
| 2019 Notes | $ | 115,000 | $ | 117,300 | $ | 115,000 | $ | 116,250 | |||||||||||||||
| 2020 Notes | 75,000 | 75,530 | 75,000 | 75,000 | |||||||||||||||||||
| Total | $ | 190,000 | $ | 192,830 | $ | 190,000 | $ | 191,250 | |||||||||||||||
The following were the carrying values (before debt issuance costs) and fair values of the Company's 2015-1R Notes disclosed but not carried at fair value as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| 2015-1R Notes | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||
| Aaa/AAA Class A-1-1-R Notes | $ | 234,800 | $ | 234,941 | $ | 234,800 | $ | 230,996 | |||||||||||||||
| Aaa/AAA Class A-1-2-R Notes | 50,000 | 50,075 | 50,000 | 49,645 | |||||||||||||||||||
| Aaa/AAA Class A-1-3-R Notes | 25,000 | 24,680 | 25,000 | 25,017 | |||||||||||||||||||
| AA Class A-2-R Notes | 66,000 | 66,003 | 66,000 | 64,895 | |||||||||||||||||||
| A Class B Notes | 46,400 | 46,430 | 46,400 | 45,291 | |||||||||||||||||||
| BBB- Class C Notes | 27,000 | 26,714 | 27,000 | 24,592 | |||||||||||||||||||
| Total | $ | 449,200 | $ | 448,843 | $ | 449,200 | $ | 440,436 | |||||||||||||||
As of December 31, 2021 and 2020, we had a combined $1,046,855 and $987,149, respectively, of outstanding consolidated indebtedness under the Credit Facility, the 2015-1R Notes and the Senior Notes. Our annualized interest cost as of December 31, 2021 and 2020, was 2.75% and 2.89%, excluding fees (such as fees on undrawn amounts and amortization of upfront fees). For the years ended December 31, 2021, 2020 and 2019, we incurred $28,829, $35,820 and $50,587, respectively, of interest expense and $1,161, $1,766 and $1,263, respectively, of unused commitment fees.
Equity Activity
Common stock issued and outstanding as of December 31, 2021 and 2020 was 53,142,454 and 55,320,309, respectively.
84
The following table summarizes activity in the number of shares of our common stock outstanding during the years ended December 31, 2021, 2020 and 2019:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Common stock outstanding, beginning of year | 55,320,309 | 57,763,811 | 62,230,251 | ||||||||||||||
| Repurchase of common stock | (2,177,855) | (2,443,502) | (4,466,440) | ||||||||||||||
| Common stock outstanding, end of year | 53,142,454 | 55,320,309 | 57,763,811 | ||||||||||||||
On May 5, 2020, we issued and sold 2,000,000 shares of Preferred Stock to an affiliate of Carlyle in a private placement at a price of $25 per share. Shares of Preferred Stock issued and outstanding as of both December 31, 2021 and 2020 were 2,000,000.
OFF BALANCE SHEET ARRANGEMENTS
In the ordinary course of our business, we enter into contracts or agreements that contain indemnifications or warranties. Future events could occur which may give rise to liabilities arising from these provisions against us. We believe that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in these consolidated financial statements as of December 31, 2021 and 2020, in Part II, Item 8 of this Form 10-K, for any such exposure.
We have in the past and may in the future become obligated to fund commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments.
We had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:
| Principal Amount as of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Unfunded delayed draw commitments | $ | 112,985 | $ | 73,292 | |||||||
| Unfunded revolving term loan commitments | 67,513 | 76,216 | |||||||||
| Total unfunded commitments | $ | 180,498 | $ | 149,508 | |||||||
Pursuant to an undertaking by us in connection with the 2015-1 Debt Securitization, we agreed to hold on an ongoing basis the 2015-1 Issuer Preferred Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate outstanding amount of all collateral obligations by the 2015-1 Issuer for so long as any securities of the 2015-1 Issuer remains outstanding. As of December 31, 2021 and 2020, we were in compliance with this undertaking.
DIVIDENDS AND DISTRIBUTIONS
Prior to July 5, 2017, we had an “opt in” dividend reinvestment plan in respect of our common stock. Effective on July 5, 2017, we converted our “opt in” dividend reinvestment plan to an “opt out” dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our common stockholders, other than those common stockholders who have “opted out” of the plan. As a result of adopting the plan, if our Board of Directors authorizes, and we declare, a cash dividend or distribution on our common stock, our common stockholders who have not elected to “opt out” of our dividend reinvestment plan will have their cash dividends or distributions automatically reinvested in additional shares of our common stock, rather than receiving cash. Each registered common stockholder may elect to have such common stockholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered common stockholder that does not so elect, distributions on such common stockholder’s shares will be reinvested by State Street Bank and Trust Company, our plan administrator, in additional shares of common stock. The number of shares to be issued to the common stockholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes. We intend to use primarily newly issued shares of common stock to implement the plan so long as the market value per share is equal to or greater than the net asset value per share on the relevant valuation date. If the market value per share is less than the net asset value per share on the relevant valuation date, the plan administrator would implement the plan through the purchase of common stock on behalf of participants in the open market, unless we instruct the plan administrator otherwise.
85
The following table summarizes the Company’s dividends declared per share of common stock during the three most recent fiscal years:
| Date Declared | Record Date | Payment Date | Per Share Amount | ||||||||||||||||||||
| 2019 | |||||||||||||||||||||||
| February 22, 2019 | March 29, 2019 | April 17, 2019 | $ | 0.37 | |||||||||||||||||||
| May 6, 2019 | June 28, 2019 | July 17, 2019 | 0.37 | ||||||||||||||||||||
| June 17, 2019 | June 28, 2019 | July 17, 2019 | 0.08 | (1) | |||||||||||||||||||
| August 5, 2019 | September 30, 2019 | October 17, 2019 | 0.37 | ||||||||||||||||||||
| November 4, 2019 | December 31, 2019 | January 17, 2020 | 0.37 | ||||||||||||||||||||
| December 12, 2019 | December 31, 2019 | January 17, 2020 | 0.18 | (1) | |||||||||||||||||||
| Total | $ | 1.74 | |||||||||||||||||||||
| 2020 | |||||||||||||||||||||||
| February 24, 2020 | March 31, 2020 | April 17, 2020 | 0.37 | ||||||||||||||||||||
| May 4, 2020 | June 30, 2020 | July 17, 2020 | 0.37 | ||||||||||||||||||||
| August 3, 2020 | September 30, 2020 | October 16, 2020 | 0.32 | (2) | |||||||||||||||||||
| August 3, 2020 | September 30, 2020 | October 16, 2020 | 0.05 | (1) | |||||||||||||||||||
| November 2, 2020 | December 31, 2020 | January 15, 2021 | 0.32 | ||||||||||||||||||||
| November 2, 2020 | December 31, 2020 | January 15, 2021 | 0.04 | (1) | |||||||||||||||||||
| Total | $ | 1.47 | |||||||||||||||||||||
| 2021 | |||||||||||||||||||||||
| February 22, 2021 | March 31, 2021 | April 16, 2021 | $ | 0.32 | |||||||||||||||||||
| February 22, 2021 | March 31, 2021 | April 16, 2021 | 0.05 | (1) | |||||||||||||||||||
| May 3, 2021 | June 30, 2021 | July 15, 2021 | 0.32 | ||||||||||||||||||||
| May 3, 2021 | June 30, 2021 | July 15, 2021 | 0.04 | (1) | |||||||||||||||||||
| August 2, 2021 | September 30, 2021 | October 15, 2021 | 0.32 | ||||||||||||||||||||
| August 2, 2021 | September 30, 2021 | October 15, 2021 | 0.06 | (1) | |||||||||||||||||||
| November 1, 2021 | December 31, 2021 | January 14, 2022 | 0.32 | ||||||||||||||||||||
| November 1, 2021 | December 31, 2021 | January 14, 2022 | 0.07 | (1) | |||||||||||||||||||
| Total | $ | 1.50 | |||||||||||||||||||||
(1)Represents a special/supplemental dividend.
(2)The Company updated its dividend policy such that the base dividend is $0.32 per share of common stock, effective with the third quarter 2020 dividend.
Our Preferred Stock has a liquidation preference equal to $25 per share (the “Liquidation Preference) plus any accumulated but unpaid dividends up to but excluding the date of distribution. Dividends on our Preferred Stock are payable on a quarterly basis in an initial amount equal to 7.00% per annum of the Liquidation Preference per share, payable in cash, or at our option, 9.00% per annum of the Liquidation Preference payable in additional shares of Preferred Stock.
86
The following table summarizes the Company’s dividends declared per share of Preferred Stock during the prior year and current fiscal year to date. Unless otherwise noted, dividends declared were paid in cash.
| Date Declared | Record Date | Payment Date | Per Share Amount | |||||||||||||||||
| 2020 | ||||||||||||||||||||
| June 30, 2020 | June 30, 2020 | September 30, 2020 | $ | 0.277 | ||||||||||||||||
| September 30, 2020 | September 30, 2020 | September 30, 2020 | 0.423 | |||||||||||||||||
| December 31, 2020 | December 31, 2020 | December 31, 2020 | 0.438 | |||||||||||||||||
| Total | $ | 1.138 | ||||||||||||||||||
| 2021 | ||||||||||||||||||||
| March 31, 2021 | March 31, 2021 | March 31, 2021 | $ | 0.438 | ||||||||||||||||
| June 30, 2021 | June 30, 2021 | June 30, 2021 | 0.438 | |||||||||||||||||
| September 30, 2021 | September 30, 2021 | September 30, 2021 | 0.438 | |||||||||||||||||
| December 29, 2021 | December 31, 2021 | December 31, 2021 | 0.438 | |||||||||||||||||
| Total | $ | 1.752 | ||||||||||||||||||
ASSET COVERAGE
In accordance with the Investment Company Act, a BDC is only allowed to borrow amounts such that its “asset coverage,” as defined in the Investment Company Act, satisfies the minimum asset coverage ratio specified in the Investment Company Act after such borrowing. “Asset coverage” generally refers to a company’s total assets, less all liabilities and indebtedness not represented by “senior securities,” as defined in the Investment Company Act, divided by total senior securities representing indebtedness and, if applicable, preferred stock. “Senior securities” for this purpose includes borrowings from banks or other lenders, debt securities and preferred stock.
Prior to March 23, 2018, BDCs were required to maintain a minimum asset coverage ratio of 200%. On March 23, 2018, an amendment to Section 61(a) of the Investment Company Act was signed into law to permit BDCs to reduce the minimum asset coverage ratio from 200% to 150%, so long as certain approval and disclosure requirements are satisfied. Under the 200% minimum asset coverage ratio, BDCs are permitted to borrow up to one dollar for investment purposes for every one dollar of investor equity, and under the 150% minimum asset coverage ratio, BDCs are permitted to borrow up to two dollars for investment purposes for every one dollar of investor equity. In other words, Section 61(a) of the 1940 Act, as amended, permits BDCs to potentially increase their debt-to-equity ratio from a maximum of 1 to 1 to a maximum of 2 to 1.
On April 9, 2018 and June 6, 2018, the Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the Investment Company Act), and the stockholders of the Company, respectively, approved the application to the Company of the 150% minimum asset coverage ratio set forth in Section 61(a)(2) of the 1940 Act. As a result, the minimum asset coverage ratio applicable to the Company was reduced from 200% to 150%, effective as of June 7, 2018.
On April 8, 2020, the SEC issued an order (Release No. 33837) providing temporary, conditional exemptive relief from certain Investment Company Act provisions for BDCs, including relief permitting BDCs to issue additional senior securities to meet liquidity needs subject to compliance with a reduced asset coverage ratio. The relief is subject to investor protection conditions, including specific requirements for obtaining an independent evaluation of the terms of the senior securities, limits on new investments and approval by a majority of a BDC’s independent board members as well as public disclosure in the case of the issuance of senior securities pursuant to the reduced asset coverage ratio. These exemptions are in effect through the earlier of December 31, 2020 or the date by which a BDC ceases to rely on the order. The Company did not utilize this relief.
As of December 31, 2021 and 2020, the Company had total senior securities of $1,096,855 and $1,037,149, respectively, consisting of secured borrowings under the Credit Facility, the Senior Notes, the 2015-1R Notes and the Preferred Stock, and had asset coverage ratios of 181.94% and 182.09%, respectively. For a discussion of the principal risk factors associated with these senior securities, see Part I, Item 1A of this Form 10‑K. For purposes of the asset coverage ratio, the Preferred Stock is classified as a senior security.
87
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and judgments are based on historical information, information currently available to us and on various other assumptions management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial statements and related notes in Part II, Item 8, as well as with our “Risk Factors” in Part I, Item 1A of this Form 10-K.
Fair Value Measurements
The Company applies fair value accounting in accordance with the terms of Financial Accounting Standards Board ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. The Company values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e. “consensus pricing”). When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Company may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser or the Board of Directors, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of members of senior management; (iii) the Board of Directors engages a third-party valuation firm to provide positive assurance on portions of the Middle Market Senior Loans and equity investments portfolio each quarter (such that each non-traded investment other than Credit Fund and Credit Fund II is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) the Audit Committee of the Board of Directors (the “Audit Committee”) reviews the assessments of the Investment Adviser and the third-party valuation firm and provides the Board of Directors with any recommendations with respect to changes to the fair value of each investment in the portfolio; and (v) the Board of Directors discusses the valuation recommendations of the Audit Committee and determines the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
•the nature and realizable value of any collateral;
•call features, put features and other relevant terms of debt;
•the portfolio company’s leverage and ability to make payments;
•the portfolio company’s public or private credit rating;
•the portfolio company’s actual and expected earnings and discounted cash flow;
•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•the markets in which the portfolio company does business and recent economic and/or market events; and
•comparisons to comparable transactions and publicly traded securities.
88
Investment performance data utilized are the most recently available financial statements and compliance certificate received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of December 31, 2021 and 2020.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
For further information on the fair value hierarchies, our framework for determining fair value, and the composition of our portfolio, see Note 3 to the consolidated financial statements in Part II, Item 8 of this Form 10-K for further information on fair value measurements.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the Consolidated Statements of Operations in Part II, Item 8 of this Form 10-K reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Revenue Recognition
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine not to place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.
Income Taxes
For federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.
The minimum distribution requirements applicable to RICs require the Company to distribute to its stockholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1)
89
98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely than not” to be sustained by the applicable tax authority. All penalties and interest associated with income taxes, if any, are included in income tax expense.
The SPV and the 2015-1 Issuer are disregarded entities for tax purposes and are consolidated with the tax return of the Company.
RELATED PARTY TRANSACTIONS
Investment Advisory Agreement
On April 3, 2013, the Company’s Board of Directors, including a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the Investment Company Act (the “Independent Directors”), approved an investment advisory agreement (the “Original Investment Advisory Agreement”) between the Company and the Investment Adviser in accordance with, and on the basis of an evaluation satisfactory to such directors as required by, Section 15(c) of the Investment Company Act.
The Original Investment Advisory Agreement was amended on September 15, 2017 (as amended, the “First Amended and Restated Investment Advisory Agreement”) after the approval of the Company’s Board of Directors, including a majority of the Independent Directors, at an in-person meeting of the Board of Directors held on May 30, 2017 and the approval of the Company’s stockholders at a special meeting of stockholders held on September 15, 2017 and August 6, 2018 (as amended, the “Investment Advisory Agreement”). Unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by the vote of the Board of Directors and by the vote of a majority of the Independent Directors. On May 26, 2021, the Company's Board of Directors, including a majority of the Independent Directors, approved the continuance of the Company's Investment Advisory Agreement with the Adviser for an additional one-year term. Pursuant to relief granted by the SEC in light of the COVID-19 pandemic (the "Order") and a determination by the Board of Directors that reliance on the order was appropriate due to circumstances related to the current or potential side-effects of COVID-19, the May 26, 2021 meeting was held by video- and telephone-conference. The Investment Advisory Agreement will automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. Subject to the overall supervision of the Board of Directors, the Investment Adviser provides investment advisory services to the Company. For providing these services, the Investment Adviser receives fees from the Company consisting of two components—a base management fee and an incentive fee.
The base management fee has been calculated and payable quarterly in arrears at an annual rate of 1.50% of the average value of the gross assets at the end of the two most recently completed fiscal quarters; provided, however, effective July 1, 2018, the base management fee has been calculated at an annual rate of 1.00% of the average value of the gross assets as of the end of the two most recently completed calendar quarters that exceeds the product of (A) 200% and (B) the average value of the Company’s net asset value at the end of the two most recently completed calendar quarters. The base management fee will be appropriately adjusted for any share issuances or repurchases during such fiscal quarter and the base management fees for any partial month or quarter will be pro-rated. The Company’s gross assets exclude any cash and cash equivalents and include assets acquired through the incurrence of debt (see Note 7, Borrowings, and Note 8, Notes Payable, to the consolidated financial statements in Part II, Item 8 of this Form 10-K). For purposes of this calculation, cash and cash equivalents include any temporary investments in cash-equivalents, U.S. government securities and other high quality investment grade debt investments that mature in 12 months or less from the date of investment.
The incentive fee has two parts. The first part is calculated and payable quarterly in arrears based on the pre-incentive fee net investment income for the immediately preceding calendar quarter. The second part is determined and payable in arrears based on capital gains as of the end of each calendar year.
Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the operating expenses accrued for the quarter (including the base management fee, expenses payable under the administration
90
agreement, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature, accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to a “hurdle rate” of 1.50% per quarter (6% annualized) or a “catch-up rate” of 1.82% per quarter (7.28% annualized), as applicable.
Pursuant to the Investment Advisory Agreement, the Company pays its Investment Adviser an incentive fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:
•no incentive fee based on pre-incentive fee net investment income in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate of 1.50%;
•100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.82% in any calendar quarter (7.28% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.82%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately 17.5% of the Company’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.82% in any calendar quarter; and
•17.5% of the amount of pre-incentive fee net investment income, if any, that exceeds 1.82% in any calendar quarter (7.28% annualized) will be payable to the Investment Adviser. This reflects that once the hurdle rate is reached and the catch-up is achieved, 17.5% of all pre-incentive fee investment income thereafter is allocated to the Investment Adviser.
The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 17.5% of realized capital gains, if any, on a cumulative basis from inception through the date of determination, computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation, less the aggregate amount of any previously paid capital gain incentive fees, provided that, the incentive fee determined at the end of the first calendar year of operations may be calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation.
Administration Agreement
On April 3, 2013, the Company’s Board of Directors approved an administration agreement (the “Administration Agreement”) between the Company and the Administrator. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements equal to an amount that reimburses the Administrator for its costs and expenses and the Company’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the compensation paid to or compensatory distributions received by the Company’s officers (including the Chief Compliance Officer and Chief Financial Officer) and respective staff who provide services to the Company, operations staff who provide services to the Company, and any internal audit staff, to the extent internal audit performs a role in the Company’s Sarbanes-Oxley Act internal control assessment. Reimbursement under the Administration Agreement occurs quarterly in arrears.
Unless terminated earlier, the Administration Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by a majority vote of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 26, 2021, the Company’s Board of Directors, including a majority of the Independent Directors, approved the continuance of the Administration Agreement for a one year period. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party.
91
Sub-Administration Agreements
On April 3, 2013, the Administrator entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”). Pursuant to the Carlyle Sub-Administration Agreement, Carlyle Employee Co. provides the Administrator with access to personnel.
On April 3, 2013, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street”), which was amended on March 11, 2015 (as amended, the “State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreement, the “Sub-Administration Agreements”). Unless terminated earlier, the State Street Sub-Administration Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by the vote of a majority of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 26, 2021, the Company’s Board of Directors, including a majority of the Independent Directors, approved the continuance of the State Street Sub-Administration Agreement for a one year period. The State Street Sub-Administration Agreement may be terminated upon at least 60 days’ written notice and without penalty by the vote of a majority of the outstanding securities of the Company, or by the vote of the Board of Directors or by either party to the State Street Sub-Administration Agreement.
License Agreement
The Company has entered into a royalty free license agreement with Carlyle Investment Management L.L.C. (“CIM”), which wholly owns our Adviser and is a wholly owned subsidiary of Carlyle, pursuant to which CIM has granted the Company a non-exclusive, revocable and non-transferable license to use the name and mark “Carlyle.”
Board of Directors
The Company’s Board of Directors currently consists of seven members, five of whom are Independent Directors. The Board of Directors has established an Audit Committee, a Nominating and Governance Committee of the Board of Directors and a Compensation Committee, and may establish additional committees in the future.
Transactions with Investment Funds
During the years ended December 31, 2021, 2020 and 2019, the Company sold 8, 4 and 2 investments, respectively, to Credit Fund for proceeds of $118,204, $62,754 and $34,728, respectively, and realized gains (losses) of $1,075, $(2,289) and $208, respectively. See Note 5, Middle Market Credit Fund, LLC, to the consolidated financial statements in Part II, Item 8 of this Form 10-K.
During the year ended December 31, 2021, the Company sold 17 investments to Credit Fund II for proceeds of $84,554 and realized gains (losses) of $468. The Company did not sell any investments to Credit Fund II during the years ended December 31, 2020 and 2019. On November 3, 2020, pursuant to a contribution agreement by and between the Company and Credit Fund II, the Company contributed 45 senior secured debt investments with an aggregate principal balance of approximately $250 million to Credit Fund II in exchange for approximately 84.13% of Credit Fund II’s membership interests and gross cash proceeds of approximately $170 million. There were no subsequent transfers through December 31, 2020. See Note 6, Middle Market Credit Fund II, LLC, to the consolidated financial statements in Part II, Item 8 of this Form 10-K for further information about Credit Fund II.
Transactions with Carlyle
On May 5, 2020, the Company issued and sold 2,000,000 shares of the Preferred Stock to an affiliate of Carlyle in a private placement at a price of $25 per share. See Note 10, Net Assets, to the consolidated financial statements in Part II, Item 8 of this Form 10-K for further information about the Preferred Stock.
In December 2020, the Company paid an affiliate of Carlyle a fee of $562 for underwriting services rendered in connection with the issuance of the 2020 Notes in the amount of 0.75% of the aggregate principal amount of the 2020 Notes. See Note 8, Notes Payable, to the consolidated financial statements in Part II, Item 8 of this Form 10-K for further information about the 2020 Notes.
92
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.
Valuation Risk
Our investments may not have a readily available market price, and we value these investments at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. In addition, because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.
Interest Rate Risk
As of December 31, 2021, on a fair value basis, approximately 1.6% of our debt investments bear interest at a fixed rate and approximately 98.4% of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors. Additionally, the Credit Facility is also subject to floating interest rates and is currently paid based on floating LIBOR rates.
Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. There can be no assurance that a significant change in market interest rates will not have a material adverse effect on our income in the future.
The following table estimates the potential changes in net cash flow generated from interest income, should interest rates increase or decrease by 100, 200 or 300 basis points. These hypothetical interest income calculations are based on a model of the settled debt investments in our portfolio, excluding structured finance obligations and our investments in Credit Fund and Credit Fund II, held as of December 31, 2021 and 2020, and are only adjusted for assumed changes in the underlying base interest rates and the impact of that change on interest income. Interest expense is calculated based on outstanding secured borrowings and notes payable as of December 31, 2021 and 2020 and based on the terms of our Facilities and notes payable. Interest expense on our Credit Facility and notes payable is calculated using the stated interest rate as of December 31, 2021 and 2020, adjusted for the hypothetical changes in rates, as shown below. We intend to continue to finance a portion of our investments with borrowings and the interest rates paid on our borrowings may impact significantly our net interest income.
We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
Based on our Consolidated Statements of Assets and Liabilities as of December 31, 2021 and 2020, the following table shows the annual impact on net investment income of base rate changes in interest rates for our settled debt investments (considering interest rate floors for variable rate instruments), excluding our investments in Credit Fund and Credit Fund II, and outstanding secured borrowings and notes payable assuming no changes in our investment and borrowing structure:
| As of December 31, 2021 | As of December 31, 2020 | |||||||||||||||||||||||||||||||||||||
| Basis Point Change | Interest Income | Interest Expense | Net Investment Income | Interest Income | Interest Expense | Net Investment Income | ||||||||||||||||||||||||||||||||
| Up 300 basis points | $ | 34,923 | $ | (24,832) | $ | 10,091 | $ | 35,024 | $ | (23,164) | $ | 11,860 | ||||||||||||||||||||||||||
| Up 200 basis points | $ | 19,935 | $ | (16,513) | $ | 3,422 | $ | 20,031 | $ | (15,443) | $ | 4,588 | ||||||||||||||||||||||||||
| Up 100 basis points | $ | 4,954 | $ | (8,195) | $ | (3,241) | $ | 5,040 | $ | (7,721) | $ | (2,681) | ||||||||||||||||||||||||||
| Down 100 basis points | $ | (147) | $ | 1,083 | $ | 936 | $ | (260) | $ | 1,570 | $ | 1,310 | ||||||||||||||||||||||||||
| Down 200 basis points | $ | (147) | $ | 1,083 | $ | 936 | $ | (260) | $ | 1,570 | $ | 1,310 | ||||||||||||||||||||||||||
| Down 300 basis points | $ | (147) | $ | 1,083 | $ | 936 | $ | (260) | $ | 1,570 | $ | 1,310 | ||||||||||||||||||||||||||
93
Item 8. Financial Statements and Supplementary Data
TCG BDC, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Schedules of Investments as of December 31, 2021 and 2020 | |||||
Notes to Consolidated Financial Statements | |||||
94
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of
TCG BDC, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of assets and liabilities of TCG BDC, Inc. (the “Company”), including the consolidated schedules of investments, as of December 31, 2021 and 2020, the related consolidated statements of operations, changes in net assets, and cash flows for each of the three years in the period ended December 31, 2021, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations, changes in its net assets, and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 22, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of investments owned as of December 31, 2021 and 2020, by correspondence with the custodian, directly with counterparties and management of the portfolio companies, debt agents and brokers, as applicable, or by other appropriate auditing procedures where replies were not received. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
95
Valuation of investments using significant unobservable inputs | |||||
Description of the Matter | At December 31, 2021, the fair value of the Company's investments categorized in Level III of the fair value hierarchy (Level III investments) totaled $1.835 billion. As discussed in Note 3 to the consolidated financial statements (Note 3), management determined the fair value of the Company’s Level III investments by using valuation techniques such as comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses and using inputs which were significant to the valuation of these investments, such as observable market inputs, updated credit statistics, and significant unobservable inputs (significant inputs). The significant unobservable inputs used to determine fair value required significant management judgment or estimation and, as disclosed in Note 3, included discount rates, comparable multiples, recovery rates, default rates, and indicative quotes. Auditing the fair value of the Company's Level III investments was complex and judgmental due to the valuation techniques and significant unobservable inputs used by the Company to determine fair value. | ||||
How We Addressed the Matter in our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company's investment valuation process. This included controls over management’s assessment of the valuation techniques and significant inputs used by management to determine the fair value measurements. To test the valuation of the Company’s Level III investments, our audit procedures included, among others, evaluating the valuation techniques and significant inputs used by the Company. For each Level III investment, we gained an understanding of the valuation technique(s) and significant inputs used to value the investment and reviewed the information considered by the Board of Directors relating to the valuation. Our procedures also included testing, for a sample of Level III investments, significant inputs and the mathematical accuracy of the Company's valuation models. For example, we compared market spreads, market value (EBITDA) multiples of publicly traded comparable companies, available precedent sales transactions of comparable companies, default rates and recovery rates to information available from third-party market research providers. We also compared certain of the significant inputs to underlying sources like public and private credit ratings and the most recently available portfolio company financial statements and compliance certificates provided by management. To evaluate the reasonableness of the unobservable inputs, we assessed whether these inputs were developed in a manner consistent with the Company’s valuation policies and in some instances, with the assistance of our valuation specialists, we independently developed fair value estimates using portfolio company and market information and compared them to the Company's estimates. We searched for and evaluated information that corroborated or contradicted the Company's significant inputs. We also evaluated subsequent events and transactions and considered whether they corroborated or contradicted the Company's year-end valuations. | ||||
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2012.
New York, NY
February 22, 2022
96
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of
TCG BDC, Inc.
Opinion on Internal Control over Financial Reporting
We have audited TCG BDC, Inc.’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, TCG BDC, Inc. (the “Company”) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statements of assets and liabilities of the Company, including the consolidated schedules of investments, as of December 31, 2021 and 2020, and the related consolidated statements of operations, changes in net assets and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and our report dated February 22, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
New York, NY
February 22, 2022
97
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollar amounts in thousands, except per share data)
| December 31, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
| Investments, at fair value | |||||||||||
| Investments—non-controlled/non-affiliated, at fair value (amortized cost of $1,631,067 and $1,574,182, respectively) | $ | 1,607,731 | $ | 1,509,271 | |||||||
| Investments—non-controlled/affiliated, at fair value (amortized cost of $38,462 and $37,571, respectively) | 30,286 | 26,180 | |||||||||
| Investments—controlled/affiliated, at fair value (amortized cost of $288,024 and $311,213, respectively) | 275,035 | 290,298 | |||||||||
| Total investments, at fair value (amortized cost of $1,957,553 and $1,922,966, respectively) | 1,913,052 | 1,825,749 | |||||||||
| Cash, cash equivalents and restricted cash | 93,074 | 68,419 | |||||||||
| Receivable for investment sold | 530 | 4,313 | |||||||||
| Deferred financing costs | 3,066 | 3,633 | |||||||||
| Interest receivable from non-controlled/non-affiliated investments | 11,011 | 12,634 | |||||||||
| Interest receivable from non-controlled/affiliated investments | 611 | 569 | |||||||||
| Interest and dividend receivable from controlled/affiliated investments | 8,522 | 6,480 | |||||||||
| Prepaid expenses and other assets | 1,484 | 816 | |||||||||
| Total assets | $ | 2,031,350 | $ | 1,922,613 | |||||||
| LIABILITIES | |||||||||||
Secured borrowings (Note 7) | $ | 407,655 | $ | 347,949 | |||||||
| 2015-1R Notes payable, net of unamortized debt issuance costs of $2,417 and $2,664, respectively (Note 8) | 446,783 | 446,536 | |||||||||
| Senior Notes, net of unamortized debt issuance costs of $416 and $562, respectively (Note 8) | 189,584 | 189,438 | |||||||||
| Payable for investments purchased | 323 | 809 | |||||||||
| Interest and credit facility fees payable (Notes 7 and 8) | 2,467 | 2,439 | |||||||||
| Dividend payable (Note 10) | 20,705 | 19,892 | |||||||||
| Base management and incentive fees payable (Note 4) | 11,819 | 11,549 | |||||||||
| Administrative service fees payable (Note 4) | 482 | 85 | |||||||||
| Other accrued expenses and liabilities | 2,728 | 2,553 | |||||||||
| Total liabilities | 1,082,546 | 1,021,250 | |||||||||
| Commitments and contingencies (Notes 9 and 12) | |||||||||||
| NET ASSETS | |||||||||||
| Cumulative convertible preferred stock, $0.01 par value; 2,000,000 shares issued and outstanding as of December 31, 2021 and December 31, 2020 | 50,000 | 50,000 | |||||||||
| Common stock, $0.01 par value; 198,000,000 shares authorized; 53,142,454 and 55,320,309 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively | 532 | 553 | |||||||||
| Paid-in capital in excess of par value | 1,052,427 | 1,081,436 | |||||||||
| Offering costs | (1,633) | (1,633) | |||||||||
| Total distributable earnings (loss) | (152,522) | (228,993) | |||||||||
| Total net assets | $ | 948,804 | $ | 901,363 | |||||||
| NET ASSETS PER COMMON SHARE | $ | 16.91 | $ | 15.39 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
98
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands, except per share data)
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Investment income: | |||||||||||||||||
| From non-controlled/non-affiliated investments: | |||||||||||||||||
| Interest income | $ | 134,420 | $ | 146,291 | $ | 184,529 | |||||||||||
| Other income | 6,366 | 10,974 | 7,329 | ||||||||||||||
| Total investment income from non-controlled/non-affiliated investments | 140,786 | 157,265 | 191,858 | ||||||||||||||
| From non-controlled/affiliated investments: | |||||||||||||||||
| Interest income | 173 | 14 | 1,209 | ||||||||||||||
| Other income | 10 | — | — | ||||||||||||||
| Total investment income from non-controlled/affiliated investments | 183 | 14 | 1,209 | ||||||||||||||
| From controlled/affiliated investments: | |||||||||||||||||
| Interest income | 185 | 3,611 | 12,481 | ||||||||||||||
| Dividend income | 30,063 | 21,228 | 15,750 | ||||||||||||||
| Other income | 21 | — | — | ||||||||||||||
| Total investment income from controlled/affiliated investments | 30,269 | 24,839 | 28,231 | ||||||||||||||
| Total investment income | 171,238 | 182,118 | 221,298 | ||||||||||||||
| Expenses: | |||||||||||||||||
| Base management fees (Note 4) | 28,343 | 28,648 | 31,316 | ||||||||||||||
| Incentive fees (Note 4) | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Professional fees | 3,165 | 3,082 | 2,745 | ||||||||||||||
| Administrative service fees (Note 4) | 1,338 | 679 | 539 | ||||||||||||||
| Interest expense (Notes 7 and 8) | 28,829 | 35,820 | 50,587 | ||||||||||||||
| Credit facility fees (Note 7) | 1,924 | 3,761 | 3,079 | ||||||||||||||
| Directors’ fees and expenses | 561 | 398 | 353 | ||||||||||||||
| Other general and administrative | 1,765 | 1,795 | 1,738 | ||||||||||||||
| Total expenses | 83,605 | 92,738 | 113,229 | ||||||||||||||
| Net investment income (loss) before taxes | 87,633 | 89,380 | 108,069 | ||||||||||||||
| Excise tax expense | 782 | 573 | 404 | ||||||||||||||
| Net investment income (loss) | 86,851 | 88,807 | 107,665 | ||||||||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation): | |||||||||||||||||
| Net realized gain (loss) from: | |||||||||||||||||
| Non-controlled/non-affiliated investments | 19,035 | (58,473) | (29,285) | ||||||||||||||
| Non-controlled/affiliated investments | 3 | — | — | ||||||||||||||
| Controlled/affiliated investments | — | — | (9,091) | ||||||||||||||
| Currency gains (losses) on non-investment assets and liabilities | (177) | 497 | 33 | ||||||||||||||
| Net change in unrealized appreciation (depreciation) on investments: | |||||||||||||||||
| Non-controlled/non-affiliated investments | 41,541 | (11,629) | 4,734 | ||||||||||||||
| Non-controlled/affiliated investments | 3,215 | (900) | (4,704) | ||||||||||||||
| Controlled/affiliated investments | 7,925 | (7,127) | (6,083) | ||||||||||||||
| Net change in unrealized currency gains (losses) on non-investment assets and liabilities | 1,960 | (4,346) | (1,939) | ||||||||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities | 73,502 | (81,978) | (46,335) | ||||||||||||||
| Net increase (decrease) in net assets resulting from operations | 160,353 | 6,829 | 61,330 | ||||||||||||||
| Preferred stock dividend | 3,500 | 2,275 | — | ||||||||||||||
| Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders | $ | 156,853 | $ | 4,554 | $ | 61,330 | |||||||||||
| Basic and diluted earnings per common share (Note 10) | |||||||||||||||||
| Basic | $ | 2.89 | $ | 0.08 | $ | 1.02 | |||||||||||
| Diluted | $ | 2.69 | $ | 0.08 | $ | 1.02 | |||||||||||
| Weighted-average shares of common stock outstanding (Note 10) | |||||||||||||||||
| Basic | 54,244,432 | 56,421,137 | 60,189,502 | ||||||||||||||
| Diluted | 59,531,683 | 56,421,137 | 60,189,502 | ||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
99
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(dollar amounts in thousands)
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Increase (decrease) in net assets resulting from operations: | |||||||||||||||||
| Net investment income (loss) | $ | 86,851 | $ | 88,807 | $ | 107,665 | |||||||||||
| Net realized gain (loss) | 18,861 | (57,976) | (38,343) | ||||||||||||||
| Net change in unrealized appreciation (depreciation) on investments | 52,681 | (19,656) | (6,053) | ||||||||||||||
| Net change in unrealized currency gains (losses) on non-investment assets and liabilities | 1,960 | (4,346) | (1,939) | ||||||||||||||
| Net increase (decrease) in net assets resulting from operations | 160,353 | 6,829 | 61,330 | ||||||||||||||
| Capital transactions: | |||||||||||||||||
| Preferred stock issued | — | 50,000 | — | ||||||||||||||
| Repurchase of common stock | (28,439) | (27,254) | (64,717) | ||||||||||||||
| Dividends declared (Note 10) | (84,473) | (84,683) | (103,360) | ||||||||||||||
| Net increase (decrease) in net assets resulting from capital share transactions | (112,912) | (61,937) | (168,077) | ||||||||||||||
| Net increase (decrease) in net assets | 47,441 | (55,108) | (106,747) | ||||||||||||||
| Net assets at beginning of year | 901,363 | 956,471 | 1,063,218 | ||||||||||||||
| Net assets at end of year | $ | 948,804 | $ | 901,363 | $ | 956,471 | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
100
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollar amounts in thousands)
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||
| Net increase (decrease) in net assets resulting from operations | $ | 160,353 | $ | 6,829 | $ | 61,330 | |||||||||||
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | |||||||||||||||||
| Amortization of deferred financing costs | 1,342 | 2,133 | 1,864 | ||||||||||||||
| Net accretion of discount on investments | (9,383) | (8,186) | (12,955) | ||||||||||||||
| Paid-in-kind interest | (9,178) | (6,145) | (7,958) | ||||||||||||||
| Net realized (gain) loss | (19,038) | 57,976 | 38,343 | ||||||||||||||
| Net realized currency (gain) loss on non-investment assets and liabilities | 177 | — | — | ||||||||||||||
| Net change in unrealized (appreciation) depreciation on investments | (52,681) | 19,656 | 6,053 | ||||||||||||||
| Net change in unrealized currency (gains) losses on non-investment assets and liabilities | (1,960) | 4,346 | 1,939 | ||||||||||||||
| Cost of investments purchased and change in payable for investments purchased | (842,981) | (620,829) | (994,374) | ||||||||||||||
| Proceeds from contribution of investments to Credit Fund II | — | 168,897 | — | ||||||||||||||
| Proceeds from sales and repayments of investments and change in receivable for investments sold | 849,039 | 688,798 | 819,084 | ||||||||||||||
| Changes in operating assets: | |||||||||||||||||
| Interest receivable | 1,581 | (3,741) | (3,606) | ||||||||||||||
| Dividend receivable | (2,042) | 365 | 560 | ||||||||||||||
| Prepaid expenses and other assets | (668) | (96) | (188) | ||||||||||||||
| Changes in operating liabilities: | |||||||||||||||||
| Due to Investment Adviser | — | — | (236) | ||||||||||||||
| Interest and credit facility fees payable | 28 | (4,325) | (736) | ||||||||||||||
| Base management and incentive fees payable | 270 | (1,687) | (598) | ||||||||||||||
| Administrative service fees payable | 397 | 8 | (17) | ||||||||||||||
| Other accrued expenses and liabilities | 175 | 1,160 | (397) | ||||||||||||||
| Net cash provided by (used in) operating activities | 75,431 | 305,159 | (91,892) | ||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||
| Proceeds from issuance of preferred stock | — | 50,000 | — | ||||||||||||||
| Repurchase of common stock | (28,439) | (27,254) | (64,717) | ||||||||||||||
| Borrowings on SPV Credit Facility and Credit Facility | 419,205 | 452,833 | 755,179 | ||||||||||||||
| Repayments of SPV Credit Facility and Credit Facility | (357,500) | (725,469) | (655,209) | ||||||||||||||
| Proceeds from issuance of Senior Notes, net of unamortized debt issuance costs | — | 74,438 | 115,000 | ||||||||||||||
| Debt issuance costs paid | (382) | (1,488) | (1,699) | ||||||||||||||
| Dividends paid in cash | (83,660) | (96,551) | (107,097) | ||||||||||||||
| Net cash provided by (used in) financing activities | (50,776) | (273,491) | 41,457 | ||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 24,655 | 31,668 | (50,435) | ||||||||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 68,419 | 36,751 | 87,186 | ||||||||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 93,074 | $ | 68,419 | $ | 36,751 | |||||||||||
| Supplemental disclosures: | |||||||||||||||||
| Interest paid during the year | $ | 29,355 | $ | 33,149 | $ | 49,981 | |||||||||||
| Taxes, including excise tax, paid during year | $ | 641 | $ | 391 | $ | 225 | |||||||||||
| Dividends declared during the year | $ | 84,473 | $ | 84,683 | $ | 103,360 | |||||||||||
| Credit Fund II members’ interest received in consideration of contribution of investments (Note 6) | $ | — | $ | 78,096 | $ | — | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
101
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (62.1% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Advanced Web Technologies Holding Company | ^* | (2)(3)(14) | Containers, Packaging & Glass | L + 5.75% | 6.75% | 12/17/2020 | 12/17/2026 | $ | 7,177 | $ | 6,970 | $ | 7,297 | 0.77 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Airnov, Inc. | ^* | (2)(3)(14) | Containers, Packaging & Glass | L + 5.00% | 6.00% | 12/20/2019 | 12/19/2025 | 1,862 | 1,833 | 1,862 | 0.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allied Universal Holdco LLC | ^ | (2)(3) | Business Services | L + 4.25% | 4.46% | 2/17/2021 | 7/10/2026 | 497 | 500 | 498 | 0.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| American Physician Partners, LLC | ^* | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 6.75%, 1.50% PIK | 9.25% | 1/7/2019 | 2/21/2022 | 27,908 | 27,886 | 27,908 | 2.94 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^* | (2)(3)(14) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2018 | 6/22/2024 | 2,434 | 2,412 | 2,408 | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Applied Technical Services, LLC | ^ | (2)(3)(14) | Business Services | L + 5.75% | 6.75% | 12/29/2020 | 12/29/2026 | 536 | 525 | 536 | 0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Appriss Health, LLC | ^ | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 7.25% | 8.25% | 5/6/2021 | 5/6/2027 | 43,247 | 42,406 | 43,295 | 4.56 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Apptio, Inc. | ^ | (2)(3)(14) | Software | L + 7.25% | 8.25% | 1/10/2019 | 1/10/2025 | 6,131 | 6,044 | 6,130 | 0.65 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ascend Buyer, LLC | ^ | (2)(3)(14) | Containers, Packaging & Glass | L + 5.75% | 6.50% | 9/30/2021 | 9/30/2028 | 12,838 | 12,569 | 12,618 | 1.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Associations, Inc. | ^ | (2)(3)(14) | Construction & Building | L + 4.00%, 2.50% PIK | 7.50% | 7/2/2021 | 7/2/2027 | 11,570 | 11,457 | 11,599 | 1.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aurora Lux FinCo S.Á.R.L. (Luxembourg) | ^* | (2)(3)(7) | Software | L + 6.00% | 7.00% | 12/24/2019 | 12/24/2026 | 32,488 | 31,870 | 29,269 | 3.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | * | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2018 | 9/28/2024 | 13,545 | 13,451 | 13,545 | 1.43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Barnes & Noble, Inc. | ^ | (2)(3)(11) | Retail | L + 6.50% | 7.50% | 8/7/2019 | 12/20/2026 | 28,932 | 27,926 | 28,146 | 2.97 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BlueCat Networks, Inc. (Canada) | * | (2)(3)(7) | High Tech Industries | L + 6.25% | 7.25% | 10/30/2020 | 10/30/2026 | 11,468 | 11,270 | 11,583 | 1.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | ^ | (2)(3)(14) | Construction & Building | L + 5.50% | 6.50% | 9/30/2019 | 9/30/2026 | — | (180) | (149) | (0.02) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bubbles Bidco S.P.A. (Italy) | ^ | (2)(3)(7)(14) | Consumer Goods: Non-Durable | L + 9.25% (100% PIK) | 9.25% | 10/20/2021 | 10/20/2028 | € | 4,700 | 5,312 | 5,167 | 0.54 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bubbles Bidco S.P.A. (Italy) | ^ | (2)(3)(7)(14) | Consumer Goods: Non-Durable | L + 6.25% | 6.25% | 10/20/2021 | 10/20/2028 | € | — | (9) | (9) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Captive Resources Midco, LLC | ^* | (2)(3)(14) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 6/30/2015 | 5/31/2027 | 10,223 | 10,104 | 10,152 | 1.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^* | (2)(3)(14) | Business Services | L + 5.50% | 6.50% | 5/1/2019 | 5/1/2025 | 694 | 686 | 694 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^* | (2)(3)(7)(14) | Software | L + 4.50% | 5.50% | 8/30/2018 | 8/30/2024 | 466 | 465 | 464 | 0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chudy Group, LLC | ^ | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 5.75% | 6.75% | 6/30/2021 | 6/30/2027 | 826 | 812 | 841 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CircusTrix Holdings, LLC | ^* | (2)(3) | Hotel, Gaming & Leisure | L + 5.50%, 2.50% PIK | 9.00% | 2/2/2018 | 1/16/2024 | 10,544 | 10,523 | 9,415 | 0.99 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CircusTrix Holdings, LLC | ^ | (2)(3) | Hotel, Gaming & Leisure | L + 5.50%, 2.50% PIK | 9.00% | 1/8/2021 | 7/16/2023 | 697 | 640 | 697 | 0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cobblestone Intermediate Holdco LLC | ^ | (2)(3) | Consumer Services | L + 5.50% | 6.25% | 1/29/2020 | 1/29/2026 | 723 | 718 | 712 | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Comar Holding Company, LLC | ^* | (2)(3)(14) | Containers, Packaging & Glass | L + 5.75% | 6.75% | 6/18/2018 | 6/18/2024 | 26,443 | 26,152 | 25,855 | 2.73 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^* | (2)(3)(7)(14) | Software | L + 5.00% | 6.00% | 7/2/2019 | 7/2/2026 | 10,515 | 10,334 | 10,510 | 1.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (2)(3)(7) | Software | L + 7.00% | 8.00% | 9/3/2020 | 7/2/2026 | 1,879 | 1,833 | 1,900 | 0.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DCA Investment Holding, LLC | ^* | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 6.25% | 7.00% | 3/11/2021 | 3/12/2027 | 10,841 | 10,680 | 10,777 | 1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
102
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derm Growth Partners III, LLC | ^ | (2)(3)(8) | Healthcare & Pharmaceuticals | L + 6.25% | 7.25% | 5/31/2016 | 5/31/2022 | $ | 55,808 | $ | 50,996 | $ | 37,471 | 3.95 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DermaRite Industries, LLC | ^* | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 7.00% | 8.00% | 3/3/2017 | 3/3/2022 | 19,558 | 19,546 | 15,961 | 1.68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Designer Brands Inc. | ^ | (2)(3)(7) | Retail | L + 8.50% | 9.75% | 8/7/2020 | 8/7/2025 | 17,046 | 16,718 | 16,846 | 1.78 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^ | (2)(3)(14) | Telecommunications | L + 6.25% | 7.25% | 8/4/2020 | 8/4/2025 | 603 | 588 | 615 | 0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | ^ | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 12/18/2018 | 9/30/2023 | 1,934 | 1,883 | 1,907 | 0.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dwyer Instruments, Inc | ^* | (2)(3)(14) | Capital Equipment | L + 5.50% | 6.25% | 7/21/2021 | 7/21/2027 | 2,463 | 2,383 | 2,452 | 0.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ellkay, LLC | ^ | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 5.75% | 6.75% | 9/14/2021 | 9/14/2027 | 14,249 | 13,943 | 13,923 | 1.47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Emergency Communications Network, LLC | ^* | (2)(3) | Telecommunications | L + 2.625%, 5.125% PIK | 8.75% | 6/1/2017 | 6/1/2023 | 25,261 | 25,201 | 21,814 | 2.30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS Nass Parent, Inc. | ^ | (2)(3)(14) | Utilities: Electric | L + 5.75% | 6.75% | 4/19/2021 | 4/19/2028 | 887 | 869 | 878 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ethos Veterinary Health LLC | ^ | (2)(3) | Consumer Services | L + 4.75% | 4.85% | 5/17/2019 | 5/15/2026 | 2,586 | 2,569 | 2,586 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^* | (2)(3)(14) | Telecommunications | L + 5.50% | 6.50% | 11/26/2019 | 6/7/2025 | 5,468 | 5,461 | 5,436 | 0.57 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | ^* | (2)(3) | Software | L + 5.25% | 6.25% | 9/18/2017 | 9/18/2023 | 3,068 | 3,056 | 3,068 | 0.32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Greenhouse Software, Inc. | ^ | (2)(3)(14) | Software | L + 6.50% | 7.50% | 3/1/2021 | 3/1/2027 | 15,196 | 14,858 | 14,870 | 1.57 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Harbour Benefit Holdings, Inc. | ^* | (2)(3)(14) | Business Services | L + 5.25% | 6.25% | 12/13/2017 | 12/13/2024 | 9,451 | 9,377 | 9,336 | 0.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Heartland Home Services, Inc | ^* | (2)(3)(14) | Consumer Services | L + 6.00% | 7.00% | 12/15/2020 | 12/15/2026 | 7,314 | 7,169 | 7,371 | 0.78 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hercules Borrower LLC | ^* | (2)(3)(14) | Environmental Industries | L + 6.50% | 7.50% | 12/14/2020 | 12/14/2026 | 18,453 | 17,987 | 18,865 | 1.99 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Higginbotham Insurance Agency, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 11/25/2020 | 11/25/2026 | 4,978 | 4,916 | 4,978 | 0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hoosier Intermediate, LLC | ^* | (2)(3)(14) | Healthcare & Pharmaceuticals | L + 5.50% | 6.50% | 11/15/2021 | 11/15/2028 | 16,479 | 16,108 | 16,101 | 1.70 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| iCIMS, Inc. | ^ | (2)(3) | Software | L + 6.50% | 7.50% | 9/12/2018 | 9/12/2024 | 1,671 | 1,652 | 1,670 | 0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Individual FoodService Holdings, LLC | ^* | (2)(3)(14) | Wholesale | L + 6.25% | 7.25% | 2/21/2020 | 11/22/2025 | 8,129 | 7,958 | 8,143 | 0.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Infront Luxembourg Finance S.À R.L. (Luxembourg) | ^ | (2)(3)(7) | Hotel, Gaming & Leisure | L + 9.00% | 9.00% | 5/28/2021 | 5/28/2027 | € | 8,250 | 9,777 | 9,134 | 0.96 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | * | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 1/15/2020 | 8/27/2025 | 4,920 | 4,864 | 4,896 | 0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^ | (2)(3)(14) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 12/3/2021 | 8/27/2025 | — | (75) | (51) | (0.01) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jeg's Automotive, LLC | ^* | (2)(3)(14) | Automotive | L + 5.75% | 6.75% | 12/22/2021 | 12/22/2027 | 30,000 | 29,203 | 29,200 | 3.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^* | (2)(3)(14) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/3/2019 | 7/1/2026 | 3,364 | 3,305 | 3,357 | 0.35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kaseya, Inc. | ^ | (2)(3)(14) | High Tech Industries | L + 5.50%, 1.00% PIK | 7.50% | 5/3/2019 | 5/3/2025 | 18,972 | 18,716 | 18,848 | 1.99 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lifelong Learner Holdings, LLC | ^ | (2)(3)(14) | Business Services | L + 5.75% | 6.75% | 10/18/2019 | 10/18/2026 | 26,210 | 25,830 | 24,035 | 2.53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LinQuest Corporation | * | (2)(3) | Aerospace & Defense | L + 5.75% | 6.50% | 7/28/2021 | 7/28/2028 | 9,975 | 9,785 | 9,816 | 1.03 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liqui-Box Holdings, Inc. | ^ | (2)(3)(14) | Containers, Packaging & Glass | L + 4.50% | 5.50% | 6/3/2019 | 6/3/2024 | 1,490 | 1,475 | 1,229 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LVF Holdings, Inc. | ^* | (2)(3)(14) | Beverage, Food & Tobacco | L + 6.25% | 7.25% | 6/10/2021 | 6/10/2027 | 41,227 | 40,356 | 40,056 | 4.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
103
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Material Holdings, LLC | ^* | (2)(3)(14) | Business Services | L + 5.75% | 6.50% | 8/19/2021 | 8/19/2027 | $ | 6,906 | $ | 6,741 | $ | 6,800 | 0.72 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Maverick Acquisition, Inc. | ^* | (2)(3)(14) | Aerospace & Defense | L + 6.00% | 7.00% | 6/1/2021 | 6/1/2027 | 35,962 | 35,192 | 35,061 | 3.70 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Medical Manufacturing Technologies, LLC | ^ | (2)(3)(14) | Healthcare & Pharmaceuticals | SOFR + 6.00% | 7.00% | 12/23/2021 | 12/23/2027 | 21,280 | 20,654 | 20,652 | 2.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MMIT Holdings, LLC | ^ | (2)(3)(14) | High Tech Industries | L + 6.25% | 7.25% | 9/15/2021 | 9/15/2027 | 11,087 | 10,858 | 10,853 | 1.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| National Technical Systems, Inc. | ^ | (2)(3)(14) | Aerospace & Defense | L + 5.50% | 6.50% | 10/28/2020 | 6/12/2023 | 1,167 | 1,151 | 1,167 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NES Global Talent Finance US, LLC (United Kingdom) | ^ | (2)(3)(7) | Energy: Oil & Gas | L + 5.50% | 6.50% | 5/9/2018 | 5/11/2023 | 9,688 | 9,634 | 9,424 | 0.99 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NMI AcquisitionCo, Inc. | ^* | (2)(3)(14) | High Tech Industries | L + 5.75% | 6.50% | 9/6/2017 | 9/6/2025 | 40,335 | 40,206 | 39,822 | 4.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Performance Health Holdings, Inc. | * | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 7/12/2021 | 7/12/2027 | 7,182 | 7,048 | 7,083 | 0.75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PF Atlantic Holdco 2, LLC | ^* | (2)(3)(14) | Hotel, Gaming & Leisure | L + 6.00% | 7.00% | 11/12/2021 | 11/12/2027 | 27,723 | 26,941 | 26,923 | 2.84 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PF Growth Partners, LLC | ^* | (2)(3) | Hotel, Gaming & Leisure | L + 5.50% | 6.50% | 7/1/2019 | 7/11/2025 | 8,039 | 7,962 | 7,922 | 0.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPT Management Holdings, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00%, 2.00% PIK | 9.00% | 12/15/2016 | 12/16/2022 | 28,366 | 28,326 | 24,166 | 2.55 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Product Quest Manufacturing, LLC | ^ | (2)(3)(8) | Containers, Packaging & Glass | L + 6.75% | 10.00% | 9/21/2017 | 3/31/2021 | 840 | 840 | 840 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Prophix Software Inc. (Canada) | ^ | (2)(3)(7)(14) | Software | L + 6.50% | 7.50% | 2/1/2021 | 2/1/2026 | 10,963 | 10,735 | 11,093 | 1.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quantic Electronics, LLC | ^* | (2)(3)(14) | Aerospace & Defense | L + 6.25% | 7.25% | 11/19/2020 | 11/19/2026 | 14,625 | 14,333 | 14,418 | 1.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quantic Electronics, LLC | ^* | (2)(3)(14) | Aerospace & Defense | L + 6.25% | 7.25% | 3/1/2021 | 3/1/2027 | 8,882 | 8,662 | 8,727 | 0.92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | ^* | (2)(3) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2016 | 8/31/2024 | 42,671 | 42,530 | 41,933 | 4.42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | ^* | (2)(3) | High Tech Industries | L + 6.00% | 7.00% | 11/13/2018 | 6/6/2024 | 30,885 | 30,562 | 30,884 | 3.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Regency Entertainment, Inc. | ^ | (2)(3) | Media: Diversified & Production | L + 6.75% | 7.75% | 5/22/2020 | 10/22/2025 | 20,000 | 19,700 | 19,666 | 2.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Riveron Acquisition Holdings, Inc. | * | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/22/2019 | 5/22/2025 | 11,401 | 11,262 | 11,401 | 1.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RSC Acquisition, Inc. | ^ | (2)(3)(14) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 11/1/2019 | 11/1/2026 | 8,533 | 8,395 | 8,577 | 0.90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sapphire Convention, Inc. | ^* | (2)(3)(14) | Telecommunications | L + 6.25% | 7.25% | 11/20/2018 | 11/20/2025 | 29,906 | 29,530 | 25,528 | 2.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPay, Inc. | ^* | (2)(3)(14) | Hotel, Gaming & Leisure | L + 2.30%, 6.95% PIK | 10.25% | 6/15/2018 | 6/17/2024 | 23,005 | 22,809 | 20,218 | 2.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Speedstar Holding, LLC | ^* | (2)(3)(14) | Automotive | L + 7.00% | 8.00% | 1/22/2021 | 1/22/2027 | 27,225 | 26,686 | 27,535 | 2.90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Superior Health Linens, LLC | ^* | (2)(3)(14) | Business Services | L + 6.50% | 7.50% | 9/30/2016 | 3/31/2022 | 16,211 | 16,205 | 16,211 | 1.71 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TCFI Aevex LLC | ^* | (2)(3)(14) | Aerospace & Defense | L + 6.00% | 7.00% | 3/18/2020 | 3/18/2026 | 11,168 | 10,979 | 9,276 | 0.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) Term Loan B | ^ | (2)(3)(7) | Banking, Finance, Insurance & Real Estate | SONIA + 6.25%, 2.50% PIK | 9.50% | 7/23/2019 | 6/30/2024 | £ | 21,299 | 26,328 | 28,830 | 3.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) Term Loan C | ^ | (2)(3)(7)(14) | Banking, Finance, Insurance & Real Estate | SONIA + 6.25%, 2.50% PIK | 9.50% | 7/23/2019 | 6/30/2024 | £ | 6,164 | 7,855 | 9,847 | 1.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trafigura Trading LLC | ^ | (2)(3)(13)(14) | Metals & Mining | L + 8.40% | 8.75% | 7/26/2021 | 7/18/2022 | 2,236 | 2,237 | 2,086 | 0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
104
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^* | (2)(3)(14) | Automotive | L + 6.00% | 7.00% | 12/2/2019 | 12/2/2025 | $ | 20,377 | $ | 20,002 | $ | 19,945 | 2.10 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (7) | Beverage, Food & Tobacco | 7.50%, 1.00% PIK | 8.50% | 9/15/2019 | 9/15/2026 | € | 4,621 | 4,917 | 5,353 | 0.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (7) | Beverage, Food & Tobacco | 11.00% PIK | 11.00% | 10/22/2020 | 9/15/2026 | € | 756 | 858 | 887 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| US INFRA SVCS Buyer, LLC | ^* | (2)(3)(14) | Environmental Industries | L + 6.50% | 7.50% | 4/13/2020 | 4/13/2026 | 9,137 | 8,677 | 8,387 | 0.88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USALCO, LLC | * | (2)(3) | Chemicals, Plastics & Rubber | L + 6.00% | 7.00% | 10/19/2021 | 10/19/2027 | 1,000 | 981 | 981 | 0.10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (2)(3)(14) | Business Services | L + 5.50% | 6.50% | 11/30/2018 | 11/30/2024 | 15,279 | 15,101 | 15,098 | 1.59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Westfall Technik, Inc. | ^* | (2)(3) | Chemicals, Plastics & Rubber | L + 5.75% | 6.75% | 9/13/2018 | 9/13/2024 | 21,477 | 21,313 | 21,277 | 2.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Westfall Technik, Inc. | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 6.25% | 7.25% | 7/1/2021 | 9/13/2024 | 4,958 | 4,865 | 4,929 | 0.52 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Wineshipping.com LLC | ^* | (2)(3)(14) | Beverage, Food & Tobacco | L + 5.75% | 6.75% | 10/29/2021 | 10/29/2027 | 14,459 | 14,111 | 14,111 | 1.49 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yellowstone Buyer Acquisition, LLC | ^ | (2)(3) | Consumer Goods: Durable | L + 5.75% | 6.75% | 9/13/2021 | 9/13/2027 | 449 | 440 | 440 | 0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| YLG Holdings, Inc. | ^ | (2)(3) | Consumer Services | L + 5.25% | 6.25% | 9/30/2020 | 11/1/2025 | 1,980 | 1,930 | 1,980 | 0.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | $ | 1,219,219 | $ | 1,188,862 | 125.30 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (17.9% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 11852604 Canada Inc. (Canada) | ^ | (2)(3)(7) | Healthcare & Pharmaceuticals | L+9.50% (100% PIK) | 10.50% | 9/30/2021 | 9/30/2028 | $ | 6,590 | $ | 6,432 | $ | 6,425 | 0.68 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| AI Convoy S.A.R.L (United Kingdom) | ^ | (2)(3)(7) | Aerospace & Defense | L + 8.25% | 9.25% | 1/17/2020 | 1/17/2028 | 24,814 | 24,359 | 25,744 | 2.71 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aimbridge Acquisition Co., Inc. | ^ | (2)(3) | Hotel, Gaming & Leisure | L + 7.50% | 7.60% | 2/1/2019 | 2/1/2027 | 9,241 | 9,123 | 8,606 | 0.92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AP Plastics Acquisition Holdings, LLC | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 7.50% | 8.25% | 8/10/2021 | 8/10/2029 | 33,680 | 32,786 | 33,868 | 3.57 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holdings, Inc. | ^* | (2)(3) | High Tech Industries | L + 7.50% | 8.00% | 3/3/2021 | 3/3/2029 | 35,000 | 34,190 | 35,027 | 3.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Blackbird Purchaser, Inc. | ^ | (2)(3)(14) | Capital Equipment | L + 7.50% | 8.25% | 12/14/2021 | 4/8/2027 | 13,790 | 13,423 | 13,423 | 1.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Brave Parent Holdings, Inc. | ^* | (2)(3) | Software | L + 7.50% | 7.60% | 10/3/2018 | 4/19/2026 | 18,197 | 17,916 | 18,197 | 1.92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Drilling Info Holdings, Inc. | ^ | (2)(3) | Energy: Oil & Gas | L + 8.25% | 8.35% | 2/11/2020 | 7/30/2026 | 18,600 | 18,212 | 18,786 | 1.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jazz Acquisition, Inc. | ^* | (2)(3) | Aerospace & Defense | L + 8.00% | 8.10% | 6/13/2019 | 6/18/2027 | 23,450 | 23,188 | 20,828 | 2.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Outcomes Group Holdings, Inc. | ^* | (2)(3) | Business Services | L + 7.50% | 7.85% | 10/23/2018 | 10/26/2026 | 1,731 | 1,728 | 1,731 | 0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PAI Holdco, Inc. | ^ | (2)(3) | Automotive | L + 5.50%, 2.00% PIK | 8.50% | 10/28/2020 | 10/28/2028 | 13,806 | 13,446 | 13,806 | 1.46 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Peraton Corp. | ^* | (2)(3) | Aerospace & Defense | L + 7.75% | 8.50% | 2/24/2021 | 2/1/2029 | 12,300 | 12,126 | 12,345 | 1.30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quartz Holding Company | ^ | (2)(3) | Software | L + 8.00% | 8.10% | 4/2/2019 | 4/2/2027 | 7,048 | 6,945 | 7,048 | 0.74 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stonegate Pub Company Bidco Limited (United Kingdom) | ^ | (2)(3)(7) | Beverage, Food & Tobacco | SONIA + 8.50% | 8.60% | 3/12/2020 | 3/12/2028 | £ | 20,000 | 24,787 | 22,263 | 2.35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^* | (2)(3) | Capital Equipment | L + 8.25% | 8.35% | 3/26/2019 | 3/26/2027 | 35,965 | 35,600 | 36,325 | 3.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TruGreen Limited Partnership | ^ | (2)(3) | Consumer Services | L + 8.50% | 9.25% | 11/16/2020 | 11/2/2028 | 13,000 | 12,769 | 13,260 | 1.40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
105
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Watchfire Enterprises, Inc. | ^ | (2)(3) | Media: Advertising, Printing & Publishing | L + 8.25% | 9.25% | 10/2/2013 | 10/2/2024 | 7,000 | 7,000 | 7,000 | 0.74 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| World 50, Inc. | ^ | (9) | Business Services | 11.50% | 11.50% | 1/10/2020 | 1/9/2027 | $ | 18,552 | $ | 18,215 | $ | 18,405 | 1.94 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | ^ | (2)(3) | Aerospace & Defense | L + 7.75% | 8.75% | 7/18/2019 | 4/30/2026 | 29,500 | 29,293 | 28,689 | 3.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt Total | $ | 341,538 | $ | 341,776 | 36.02 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (4.0% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ANLG Holdings, LLC | ^ | (6) | Capital Equipment | 6/22/2018 | 592 | $ | 592 | $ | 821 | 0.09 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Appriss Health, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 5/6/2021 | 5 | 4,457 | 4,662 | 0.49 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Atlas Ontario LP (Canada) | ^ | (6)(7) | Business Services | 4/7/2021 | 5,114 | 5,114 | 5,114 | 0.54 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^ | (6) | Sovereign & Public Finance | 9/28/2018 | 172 | 172 | 491 | 0.05 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Blackbird Holdco, Inc. | ^ | (6) | Capital Equipment | 12/14/2021 | 10 | 9,461 | 9,461 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buckeye Parent, LLC | ^ | (6) | Automotive | 12/22/2021 | 885 | 885 | 885 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^ | (6) | Business Services | 5/1/2019 | 433 | 430 | 691 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CIP Revolution Holdings, LLC | ^ | (6) | Media: Advertising, Printing & Publishing | 8/19/2016 | 318 | 318 | 205 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (6) | Software | 7/2/2019 | 250 | 250 | 454 | 0.05 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derm Growth Partners III, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 5/31/2016 | 1,000 | 1,000 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^ | (6) | Telecommunications | 4/5/2021 | 11 | 10,269 | 10,256 | 1.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ECP Parent, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 3/29/2018 | 268 | — | 290 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GB Vino Parent, L.P. | ^ | (6) | Beverage, Food & Tobacco | 10/29/2021 | 4 | 351 | 351 | 0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Group, LLC | ^ | (6) | Banking, Finance, Insurance & Real Estate | 12/21/2021 | 15,039 | 14,739 | 14,738 | 1.55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^ | (6) | Banking, Finance, Insurance & Real Estate | 7/3/2019 | 433 | 306 | 652 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legacy.com, Inc. | ^ | (6) | High Tech Industries | 3/20/2017 | 1,500 | 1,500 | 1,178 | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mailgun Technologies, Inc. | ^ | (6) | High Tech Industries | 3/26/2019 | 104 | — | 1,328 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| North Haven Goldfinch Topco, LLC | ^ | (6) | Containers, Packaging & Glass | 6/18/2018 | 2,315 | 2,315 | 2,412 | 0.25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pascal Ultimate Holdings, L.P | ^ | (6) | Capital Equipment | 7/21/2021 | 36 | 364 | 364 | 0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tailwind HMT Holdings Corp. | ^ | (6) | Energy: Oil & Gas | 11/17/2017 | 22 | 1,558 | 1,719 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (6) | Capital Equipment | 3/26/2019 | 850 | 482 | 1,261 | 0.13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Titan DI Preferred Holdings, Inc. | ^ | (6) | Energy: Oil & Gas | 2/11/2020 | 12,843 | 12,587 | 12,971 | 1.37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^ | (6) | Automotive | 12/2/2019 | 1,925 | 933 | 2,773 | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (6) | Beverage, Food & Tobacco | 10/22/2020 | — | 481 | 648 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (6) | Beverage, Food & Tobacco | 10/22/2020 | 1 | 133 | 209 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
106
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (6) | Business Services | 11/30/2018 | 641 | 641 | 940 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| W50 Parent LLC | ^ | (6) | Business Services | 1/10/2020 | 500 | $ | 190 | $ | 763 | 0.08 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zenith American Holding, Inc. | ^ | (6) | Business Services | 12/13/2017 | 1,564 | 782 | 1,456 | 0.15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 70,310 | $ | 77,093 | 8.13 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/non-affiliated | $ | 1,631,067 | $ | 1,607,731 | 169.45 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments—non-controlled/affiliated | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value (5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (1.6% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^* | (2)(3)(8)(12) | Hotel, Gaming & Leisure | L + 1.00%, 7.50% PIK | 9.50% | 10/14/2016 | 10/1/2023 | $ | 36,711 | $ | 35,859 | $ | 27,555 | 2.9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^ | (2)(3)(12)(14) | Hotel, Gaming & Leisure | L + 6.00% | 7.00% | 10/1/2020 | 10/1/2023 | 2,731 | 2,603 | 2,731 | 0.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | $ | 38,462 | $ | 30,286 | 3.19 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments—non-controlled/affiliated | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.0% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^ | (6)(12) | Hotel, Gaming & Leisure | 10/1/2020 | 43 | $ | — | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | 43 | $ | — | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/affiliated | $ | 38,462 | $ | 30,286 | 3.19 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments—controlled/affiliated | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value (5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (0.7% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A1 Term Loan) | ^ | (2)(3)(8)(10) | Telecommunications | L + 8.00% (100% PIK) | 9.00% | 4/12/2019 | 10/12/2022 | $ | 3,166 | $ | 3,166 | $ | 2,850 | 0.30 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A2 Term Loan) | ^ | (2)(3)(8)(10) | Telecommunications | L + 8.00% (100% PIK) | 9.00% | 4/12/2019 | 10/12/2022 | 8,707 | 8,707 | 7,835 | 0.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (Priority Facilities) | ^ | (2)(3)(10)(14) | Telecommunications | L + 6.00% | 7.00% | 4/12/2019 | 10/12/2022 | 2,251 | 2,240 | 2,251 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | $ | 14,113 | $ | 12,936 | 1.36 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | 0 | 0 | 0 | #DIV/0! | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
107
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
| Investments—controlled/affiliated | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.0% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. | ^ | (6)(10) | Telecommunications | 4/12/2019 | 3 | $ | 2,815 | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 2,815 | $ | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments—controlled/affiliated | Footnotes | Industry | Reference Rate & Spread(2) | Interest Rate(2) | Acquisition Date | Maturity Date | Par Amount/ LLC Interest | Cost | Fair Value(7) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Funds (13.7% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund II, LLC, Member's Interest | ^ | (7)(10) | Investment Funds | N/A | —% | 11/3/2020 | 12/31/2030 | $ | 78,122 | $ | 78,096 | $ | 77,958 | 8.22 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest | ^ | (7)(10) | Investment Funds | N/A | —% | 2/29/2016 | 12/31/2024 | 193,000 | 193,000 | 184,141 | 19.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund, Mezzanine Loan | ^ | (2)(7)(9)(10) | Investment Funds | L + 9.00% | 9.210% | 6/30/2016 | 5/21/2022 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Funds Total | $ | 271,096 | $ | 262,099 | 27.62 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments—controlled/affiliated | $ | 288,024 | $ | 275,035 | 29.00 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments | $ | 1,957,553 | $ | 1,913,052 | 201.63 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”). The Company has entered into a senior secured revolving credit facility (as amended, the “Credit Facility”). The lenders of the Credit Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 7, Borrowings). Accordingly, such assets are not available to creditors of Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”).
* Denotes that all or a portion of the assets are owned by the Company's wholly owned subsidiary, the 2015-1 Issuer, and secure the notes issued in connection with a term debt securitization completed by the Company on June 26, 2015 (see Note 8, Notes Payable). Accordingly, such assets are not available to the creditors of the Company.
** Par amount is denominated in USD ("$") unless otherwise noted, as denominated in Euro (“€”) or British Pound (“£”)
(1)Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2021, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2021, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for our variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments, equity investments and the investment fund was determined using significant unobservable inputs.
(6)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2021, the aggregate fair value of these securities is $77,093, or 8.13% of the Company’s net assets.
(7)The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.
(8)Loan was on non-accrual status as of December 31, 2021.
(9)Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company/investment fund.
108
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
(10)Under the Investment Company Act, the Company is deemed to be an “affiliated person” of and “control” this investment fund because the Company owns more than 25% of the investment fund’s outstanding voting securities and/or has the power to exercise control over management or policies of such investment fund. See Notes 5, Middle Market Credit Fund, LLC and 6. Middle Market Credit Fund II, LLC, for more details. Transactions related to investments in controlled affiliates for the year ended December 31, 2021, were as follows:
| Investments—controlled/affiliated | Fair Value as of December 31, 2020 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2021 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
Middle Market Credit Fund, LLC, Mezzanine Loan | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest | 205,891 | — | (23,000) | — | 1,250 | 184,141 | 20,000 | ||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund II, LLC, Member’s Interest | 77,395 | — | — | — | 563 | 77,958 | 10,063 | ||||||||||||||||||||||||||||||||||
| Total investments—controlled/affiliated | $ | 283,286 | $ | — | $ | (23,000) | $ | — | $ | 1,813 | $ | 262,099 | $ | 30,063 | |||||||||||||||||||||||||||
| Investments—controlled/affiliated | Fair Value as of December 31, 2020 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2021 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (Priority Term Loan) | 2,460 | — | (189) | — | (20) | 2,251 | 185 | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A1 Term Loan) | 1,214 | — | — | — | 1,636 | 2,850 | — | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A2 Term Loan) | 3,338 | — | — | — | 4,497 | 7,835 | — | ||||||||||||||||||||||||||||||||||
Solaero Technology Corp. (Equity) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Total investments—controlled/affiliated | $ | 7,012 | $ | — | $ | (189) | $ | — | $ | 6,113 | $ | 12,936 | $ | 185 | |||||||||||||||||||||||||||
(11)In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12)Under the Investment Company Act, the Company is deemed an “affiliated person” of this portfolio because the Company owns 5% or more of the portfolio company’s outstanding voting securities. Transactions related the portfolio company during the year ended December 31, 2021 were as follows:
| Investments—non-controlled/affiliated | Fair Value as of December 31, 2020 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2021 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | $ | 24,949 | $ | — | $ | (484) | $ | 3 | $ | 3,087 | $ | 27,555 | $ | — | |||||||||||||||||||||||||||
| Direct Travel, Inc. | 1,231 | 1,372 | — | — | 128 | 2,731 | 173 | ||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. (Equity) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/affiliated | $ | 26,180 | $ | 1,372 | $ | (484) | $ | 3 | $ | 3,215 | $ | 30,286 | $ | 173 | |||||||||||||||||||||||||||
109
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
(13)The investment is secured by receivables purchased from the portfolio company, with an implied discount of 8.75%. The investment was made via a tranched participation arrangement between the purchaser of such receivables and the Company. The investment has a secondary priority behind the rights of such purchaser.
(14)As of December 31, 2021, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments | |||||||||||||||||||||||
| Advanced Web Technologies Holding Company | Delayed Draw | 1.00% | $ | 2,723 | $ | 27 | |||||||||||||||||
| Advanced Web Technologies Holding Company | Delayed Draw | 1.00% | $ | 1,051 | $ | 11 | |||||||||||||||||
| Advanced Web Technologies Holding Company | Revolver | 0.50 | 906 | 9 | |||||||||||||||||||
| Airnov, Inc. | Revolver | 0.50 | 875 | — | |||||||||||||||||||
| American Physician Partners, LLC | Revolver | 0.50 | 550 | — | |||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | 72 | (1) | |||||||||||||||||||
| Applied Technical Services, LLC | Revolver | 0.50 | 40 | — | |||||||||||||||||||
| Appriss Health, LLC | Revolver | 0.50 | 2,963 | 3 | |||||||||||||||||||
| Apptio, Inc. | Revolver | 0.50 | 1,420 | — | |||||||||||||||||||
| Ascend Buyer, LLC | Revolver | 0.50 | 1,070 | (17) | |||||||||||||||||||
| Associations, Inc. | Revolver | 0.50 | 723 | 2 | |||||||||||||||||||
| Blackbird Purchaser, Inc. | Delayed Draw | 1.00 | 4,597 | (92) | |||||||||||||||||||
| BMS Holdings III Corp. | Delayed Draw | 1.00 | 9,688 | (149) | |||||||||||||||||||
| Bubbles Bidco S.P.A. (Italy) | Delayed Draw | 2.80 | € | 873 | (30) | ||||||||||||||||||
| Bubbles Bidco S.P.A. (Italy) | Delayed Draw | — | € | 537 | (9) | ||||||||||||||||||
| Captive Resources Midco, LLC | Revolver | 0.50 | 2,143 | (12) | |||||||||||||||||||
| Chartis Holding, LLC | Revolver | 0.50 | 217 | — | |||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 29 | — | |||||||||||||||||||
| Chudy Group, LLC | Delayed Draw | 1.00 | 138 | 2 | |||||||||||||||||||
| Chudy Group, LLC | Revolver | 0.50 | 34 | 1 | |||||||||||||||||||
| Comar Holding Company, LLC | Revolver | 0.50 | 2,935 | (59) | |||||||||||||||||||
| Cority Software Inc. (Canada) | Revolver | 0.50 | 3,000 | (1) | |||||||||||||||||||
| DCA Investment Holding, LLC | Delayed Draw | 1.00 | 1,495 | (8) | |||||||||||||||||||
| DermaRite Industries, LLC | Revolver | 0.50 | 579 | (103) | |||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 110 | 2 | |||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 47 | 1 | |||||||||||||||||||
| Direct Travel, Inc. | Delayed Draw | 0.50 | 1,657 | — | |||||||||||||||||||
| Dwyer Instruments, Inc | Delayed Draw | 1.00 | 1,003 | (3) | |||||||||||||||||||
| Dwyer Instruments, Inc | Revolver | 0.50 | 411 | (1) | |||||||||||||||||||
| Ellkay, LLC | Revolver | 0.50 | 1,786 | (36) | |||||||||||||||||||
| EPS Nass Parent, Inc. | Delayed Draw | 1.00 | 85 | (1) | |||||||||||||||||||
| EPS Nass Parent, Inc. | Revolver | 0.50 | 25 | — | |||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 798 | (4) | |||||||||||||||||||
110
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| Greenhouse Software, Inc. | Revolver | 0.50 | 1,471 | (29) | |||||||||||||||||||
| Harbour Benefit Holdings, Inc. | Revolver | 0.50 | 2,120 | (21) | |||||||||||||||||||
| Heartland Home Services, Inc | Delayed Draw | 1.00 | 6,902 | 27 | |||||||||||||||||||
| Heartland Home Services, Inc | Revolver | 0.50 | 598 | 2 | |||||||||||||||||||
| Hercules Borrower LLC | Revolver | 0.50 | 2,160 | 43 | |||||||||||||||||||
| Hoosier Intermediate, LLC | Revolver | 0.50% | $ | 2,400 | $ | (48) | |||||||||||||||||
| Individual FoodService Holdings, LLC | Delayed Draw | 1.00 | 48 | — | |||||||||||||||||||
| Individual Foodservice Holdings, LLC | Delayed Draw | 1.00 | 890 | 3 | |||||||||||||||||||
| Individual FoodService Holdings, LLC | Delayed Draw | 1.00 | 188 | — | |||||||||||||||||||
| Individual FoodService Holdings, LLC | Revolver | 0.50 | 706 | — | |||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | — | 5,000 | (51) | |||||||||||||||||||
| Jeg's Automotive, LLC | Delayed Draw | 1.00 | 6,667 | (133) | |||||||||||||||||||
| Jeg's Automotive, LLC | Revolver | 0.50 | 3,333 | (67) | |||||||||||||||||||
| K2 Insurance Services, LLC | Revolver | 0.50 | 1,120 | (2) | |||||||||||||||||||
| Kaseya, Inc. | Delayed Draw | 1.00 | 585 | (3) | |||||||||||||||||||
| Kaseya, Inc. | Revolver | 0.50 | 1,543 | (9) | |||||||||||||||||||
| Lifelong Learner Holdings, LLC | Revolver | 0.50 | 2 | — | |||||||||||||||||||
| Liqui-Box Holdings, Inc. | Revolver | 0.50 | 1,140 | (113) | |||||||||||||||||||
| LVF Holdings, Inc. | Delayed Draw | 1.00 | 4,670 | (116) | |||||||||||||||||||
| LVF Holdings, Inc. | Revolver | 0.50 | 1,459 | (36) | |||||||||||||||||||
| Material Holdings, LLC | Delayed Draw | — | 1,916 | (21) | |||||||||||||||||||
| Material Holdings, LLC | Revolver | 1.00 | 806 | (9) | |||||||||||||||||||
| Maverick Acquisition, Inc. | Delayed Draw | 1.00 | 4,679 | (101) | |||||||||||||||||||
| Maverick Acquisition, Inc. | Delayed Draw | 1.00 | 1,290 | (28) | |||||||||||||||||||
| Medical Manufacturing Technologies, LLC | Delayed Draw | 1.00 | 8,264 | (165) | |||||||||||||||||||
| Medical Manufacturing Technologies, LLC | Revolver | 0.50 | 1,859 | (37) | |||||||||||||||||||
| MMIT Holdings, LLC | Revolver | 0.50 | 857 | (17) | |||||||||||||||||||
| National Technical Systems, Inc. | Revolver | 0.50 | 835 | — | |||||||||||||||||||
| NMI AcquisitionCo, Inc. | Revolver | 0.50 | 1,280 | (16) | |||||||||||||||||||
| PF Atlantic HoldCo 2, LLC | Delayed Draw | 0.75 | 9,517 | (190) | |||||||||||||||||||
| PF Atlantic HoldCo 2, LLC | Revolver | 0.50 | 2,759 | (55) | |||||||||||||||||||
| Prophix Software Inc. (Canada) | Revolver | 0.50 | 1,993 | 20 | |||||||||||||||||||
| Quantic Electronics, LLC | Revolver | 0.50 | 557 | (7) | |||||||||||||||||||
| Quantic Electronics, LLC | Delayed Draw | 1.00 | 3,164 | (41) | |||||||||||||||||||
| Quantic Electronics, LLC | Revolver | 0.50 | 824 | (11) | |||||||||||||||||||
| RSC Acquisition, Inc. | Delayed Draw | 0.50 | 2,435 | 9 | |||||||||||||||||||
| RSC Acquisition, Inc. | Revolver | 0.50 | 215 | 1 | |||||||||||||||||||
111
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| Sapphire Convention, Inc. | Revolver | 0.50 | 2,561 | (345) | |||||||||||||||||||
| SolAero Technologies Corp. (Priority Facilities) | Revolver | 0.50 | 984 | — | |||||||||||||||||||
| SolAero Technologies Corp. (Priority Facilities) | Revolver | 0.50 | 1,084 | — | |||||||||||||||||||
| Speedstar Holding, LLC | Delayed Draw | 1.00 | 3,775 | 38 | |||||||||||||||||||
| Superior Health Linens, LLC | Revolver | 0.50 | 417 | — | |||||||||||||||||||
| TCFI Aevex LLC | Delayed Draw | 1.00% | $ | 1,835 | $ | (263) | |||||||||||||||||
| TCFI Aevex LLC | Delayed Draw | 1.00 | 214 | (31) | |||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) | Delayed Draw | 1.60 | £ | 1,902 | 399 | ||||||||||||||||||
| Trafigura Trading LLC | Revolver | 0.50 | 7,762 | (133) | |||||||||||||||||||
| Turbo Buyer, Inc. | Revolver | 0.50 | 1,217 | (24) | |||||||||||||||||||
| US INFRA SVCS Buyer, LLC | Delayed Draw | 1.00 | 22,234 | (527) | |||||||||||||||||||
| US INFRA SVCS Buyer, LLC | Revolver | 0.50 | 263 | (6) | |||||||||||||||||||
| USLS Acquisition, Inc. | Revolver | 0.50 | 1,135 | (12) | |||||||||||||||||||
| Wineshipping.com LLC | Delayed Draw | 1.00 | 1,986 | (39) | |||||||||||||||||||
| Wineshipping.com LLC | Revolver | 0.50 | 1,430 | (28) | |||||||||||||||||||
| Total unfunded commitments | $ | 180,498 | $ | (2,660) | |||||||||||||||||||
112
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
As of December 31, 2021, investments at fair value consisted of the following:
| Type | Amortized Cost | Fair Value | % of Fair Value | |||||||||||||||||
| First Lien Debt | $ | 1,271,794 | $ | 1,232,084 | 64.4 | % | ||||||||||||||
| Second Lien Debt | 341,538 | 341,776 | 17.9 | |||||||||||||||||
| Equity Investments | 73,125 | 77,093 | 4.0 | |||||||||||||||||
| Investment Funds | 271,096 | 262,099 | 13.7 | |||||||||||||||||
| Total | $ | 1,957,553 | $ | 1,913,052 | 100.0 | % | ||||||||||||||
The rate type of debt investments at fair value as of December 31, 2021 was as follows:
| Rate Type | Amortized Cost | Fair Value | % of Fair Value of First and Second Lien Debt | |||||||||||||||||
| Floating Rate | $ | 1,589,342 | $ | 1,549,215 | 98.4 | % | ||||||||||||||
| Fixed Rate | 23,990 | 24,645 | 1.6 | |||||||||||||||||
| Total | $ | 1,613,332 | $ | 1,573,860 | 100.0 | % | ||||||||||||||
113
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
The industry composition of investments at fair value as of December 31, 2021 was as follows:
| Industry | Amortized Cost | Fair Value | % of Fair Value | |||||||||||||||||
| Aerospace & Defense | $ | 169,068 | $ | 166,071 | 8.7 | % | ||||||||||||||
| Automotive | 91,155 | 94,144 | 4.9 | |||||||||||||||||
| Banking, Finance, Insurance & Real Estate | 91,999 | 97,377 | 5.1 | |||||||||||||||||
| Beverage, Food & Tobacco | 85,994 | 83,878 | 4.4 | |||||||||||||||||
| Business Services | 102,065 | 102,308 | 5.4 | |||||||||||||||||
| Capital Equipment | 64,717 | 66,515 | 3.5 | |||||||||||||||||
| Chemicals, Plastics & Rubber | 59,945 | 61,055 | 3.2 | |||||||||||||||||
| Construction & Building | 11,277 | 11,450 | 0.6 | |||||||||||||||||
| Consumer Goods: Durable | 440 | 440 | — | |||||||||||||||||
| Consumer Goods: Non-Durable | 5,303 | 5,158 | 0.3 | |||||||||||||||||
| Consumer Services | 25,155 | 25,909 | 1.4 | |||||||||||||||||
| Containers, Packaging & Glass | 52,154 | 52,113 | 2.7 | |||||||||||||||||
| Energy: Oil & Gas | 41,991 | 42,900 | 2.2 | |||||||||||||||||
| Environmental Industries | 69,194 | 69,185 | 3.6 | |||||||||||||||||
| Healthcare & Pharmaceuticals | 250,294 | 229,555 | 12.0 | |||||||||||||||||
| High Tech Industries | 149,185 | 151,430 | 7.9 | |||||||||||||||||
| Hotel, Gaming & Leisure | 126,237 | 113,201 | 5.9 | |||||||||||||||||
| Investment Funds | 271,096 | 262,099 | 13.7 | |||||||||||||||||
| Media: Advertising, Printing & Publishing | 7,318 | 7,205 | 0.4 | |||||||||||||||||
| Media: Diversified & Production | 19,700 | 19,666 | 1.0 | |||||||||||||||||
| Metals & Mining | 2,237 | 2,086 | 0.1 | |||||||||||||||||
| Retail | 44,644 | 44,992 | 2.4 | |||||||||||||||||
| Software | 105,958 | 104,673 | 5.5 | |||||||||||||||||
| Sovereign & Public Finance | 13,623 | 14,036 | 0.7 | |||||||||||||||||
| Telecommunications | 87,977 | 76,585 | 4.0 | |||||||||||||||||
| Utilities: Electric | 869 | 878 | — | |||||||||||||||||
| Wholesale | 7,958 | 8,143 | 0.4 | |||||||||||||||||
| Total | $ | 1,957,553 | $ | 1,913,052 | 100.0 | % | ||||||||||||||
114
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
The geographical composition of investments at fair value as of December 31, 2021 was as follows:
| Geography | Amortized Cost | Fair Value | % of Fair Value | ||||||||||||||
| Canada | $ | 46,433 | $ | 47,543 | 2.5 | % | |||||||||||
| Cyprus | 6,389 | 7,097 | 0.4 | ||||||||||||||
| Italy | 5,303 | 5,158 | 0.3 | ||||||||||||||
| Luxembourg | 41,647 | 38,403 | 2.0 | ||||||||||||||
| United Kingdom | 92,963 | 96,108 | 5.0 | ||||||||||||||
| United States | 1,764,818 | 1,718,743 | 89.8 | ||||||||||||||
| Total | $ | 1,957,553 | $ | 1,913,052 | 100.0 | % | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
115
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (65.2% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Advanced Web Technologies Holding Company | ^ | (2)(3)(13) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 12/17/2020 | 12/17/2026 | $ | 6,042 | $ | 5,859 | $ | 5,858 | 0.65 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Airnov, Inc. | ^* | (2)(3)(13) | Containers, Packaging & Glass | L + 5.25% | 6.25% | 12/20/2019 | 12/19/2025 | 11,216 | 11,057 | 11,221 | 1.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Alpha Packaging Holdings, Inc. | * | (2)(3) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 6/26/2015 | 11/12/2021 | 2,784 | 2,784 | 2,784 | 0.31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Alpine SG, LLC | * | (2)(3) | High Tech Industries | L + 5.75% | 6.75% | 2/2/2018 | 11/16/2022 | 10,890 | 10,835 | 10,808 | 1.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Alpine SG, LLC | ^ | (2)(3) | High Tech Industries | L + 8.50% | 9.50% | 7/24/2020 | 11/16/2022 | 1,618 | 1,578 | 1,612 | 0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Alpine SG, LLC | ^* | (2)(3) | High Tech Industries | L + 6.50% | 7.50% | 11/2/2020 | 11/16/2022 | 10,750 | 10,452 | 10,698 | 1.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| American Physician Partners, LLC | ^* | (2)(3)(13) | Healthcare & Pharmaceuticals | L + 6.75% | 7.75% | 1/7/2019 | 12/21/2021 | 28,848 | 28,715 | 27,295 | 3.03 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AMS Group HoldCo, LLC | ^ | (2)(3)(13) | Transportation: Cargo | L + 6.50% | 7.50% | 9/29/2017 | 9/29/2023 | 22,252 | 22,004 | 21,945 | 2.43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | * | (2)(3)(13) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2018 | 6/22/2024 | 2,361 | 2,332 | 2,361 | 0.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Anchor Hocking, LLC | ^ | (2)(3) | Durable Consumer Goods | L + 11.75% | 12.75% | 1/25/2019 | 1/25/2024 | 9,758 | 9,547 | 9,358 | 1.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Applied Technical Services, LLC | ^ | (2)(3)(13) | Business Services | L + 5.75% | 6.75% | 12/29/2020 | 12/29/2026 | 395 | 382 | 382 | 0.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Apptio, Inc. | ^ | (2)(3)(13) | Software | L + 7.25% | 8.25% | 1/10/2019 | 1/10/2025 | 5,184 | 5,073 | 5,297 | 0.59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| At Home Holding III, Inc. | ^ | (2)(3)(7) | Retail | L + 9.00% | 10.00% | 6/12/2020 | 7/27/2022 | 875 | 858 | 870 | 0.10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aurora Lux FinCo S.Á.R.L. (Luxembourg) | ^* | (2)(3)(7) | Software | L + 5.75% | 6.75% | 12/24/2019 | 12/24/2026 | 32,819 | 32,093 | 29,970 | 3.32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^* | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2018 | 9/28/2024 | 37,276 | 36,883 | 37,276 | 4.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Barnes & Noble, Inc. | ^ | (2)(3)(11) | Retail | L + 5.50% | 6.50% | 8/7/2019 | 8/7/2024 | 16,744 | 16,426 | 15,808 | 1.75 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BlueCat Networks, Inc. (Canada) | * | (2)(3)(7) | High Tech Industries | L + 6.25% | 7.25% | 10/30/2020 | 10/30/2026 | 11,468 | 11,243 | 11,239 | 1.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | * | (2)(3) | Construction & Building | L + 5.25% | 6.25% | 9/30/2019 | 9/30/2026 | 1,596 | 1,554 | 1,578 | 0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Captive Resources Midco, LLC | ^* | (2)(3)(13) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 6/30/2015 | 5/31/2025 | 10,525 | 10,370 | 10,611 | 1.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Central Security Group, Inc. | ^* | (2)(3) | Consumer Services | L + 6.00% | 7.00% | 10/16/2020 | 10/16/2025 | 9,278 | 9,278 | 7,930 | 0.88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^* | (2)(3)(13) | Business Services | L + 5.50% | 6.50% | 5/1/2019 | 5/1/2025 | 16,266 | 15,969 | 16,275 | 1.81 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^* | (2)(3)(7)(13) | Software | L + 5.00% | 6.00% | 8/30/2018 | 8/30/2023 | 471 | 469 | 471 | 0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CircusTrix Holdings, LLC | ^* | (2)(3) | Hotel, Gaming & Leisure | L + 6.75% (100% PIK) | 7.75% | 2/2/2018 | 12/6/2021 | 10,023 | 9,987 | 8,093 | 0.90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cobblestone Intermediate Holdco LLC | ^ | (2)(3)(13) | Consumer Services | L + 4.75% | 5.75% | 1/29/2020 | 1/29/2026 | 720 | 713 | 723 | 0.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Comar Holding Company, LLC | ^* | (2)(3)(13) | Containers, Packaging & Glass | L + 5.50% | 6.50% | 6/18/2018 | 6/18/2024 | 22,037 | 21,636 | 22,147 | 2.46 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^* | (2)(3)(7)(13) | Software | L + 5.25% | 6.25% | 7/2/2019 | 7/2/2026 | 10,622 | 10,401 | 10,718 | 1.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (2)(3)(7) | Software | L + 7.25% | 8.25% | 9/3/2020 | 7/2/2026 | 1,898 | 1,843 | 1,935 | 0.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derm Growth Partners III, LLC | ^ | (2)(3)(8) | Healthcare & Pharmaceuticals | L + 6.25% (100% PIK) | 7.25% | 5/31/2016 | 5/31/2022 | 56,320 | 56,046 | 28,212 | 3.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DermaRite Industries, LLC | ^* | (2)(3)(13) | Healthcare & Pharmaceuticals | L + 7.00% | 8.00% | 3/3/2017 | 3/3/2022 | 18,862 | 18,776 | 18,656 | 2.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Designer Brands Inc. | ^ | (2)(3)(7) | Retail | L + 8.50% | 9.75% | 8/7/2020 | 8/7/2025 | 17,955 | 17,534 | 17,811 | 1.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
116
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^ | (2)(3)(13) | Telecommunications | L + 6.25% | 7.25% | 8/4/2020 | 8/4/2025 | $ | 579 | $ | 561 | $ | 588 | 0.07 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | * | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 12/18/2018 | 9/30/2023 | 1,954 | 1,876 | 1,741 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Emergency Communications Network, LLC | ^* | (2)(3) | Telecommunications | L + 2.625%, 5.125% PIK | 8.75% | 6/1/2017 | 6/1/2023 | 24,370 | 24,269 | 21,349 | 2.37 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ensono, LP | * | (2)(3) | Telecommunications | L + 5.25% | 5.40% | 4/30/2018 | 6/27/2025 | 2,158 | 2,142 | 2,142 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ensono, LP | ^* | (2)(3) | Telecommunications | L + 5.75% | 5.90% | 6/25/2020 | 6/27/2025 | 18,131 | 18,008 | 17,995 | 2.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ethos Veterinary Health LLC | ^ | (2)(3)(13) | Consumer Services | L + 4.75% | 4.90% | 5/17/2019 | 5/15/2026 | 2,612 | 2,570 | 2,540 | 0.28 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^ | (2)(3)(13) | Telecommunications | L + 5.75% | 6.75% | 11/26/2019 | 6/7/2023 | 25,864 | 25,806 | 25,828 | 2.87 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | * | (2)(3) | Software | L + 5.75% | 6.75% | 9/18/2017 | 9/18/2023 | 3,099 | 3,081 | 3,037 | 0.34 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FWR Holding Corporation | ^* | (2)(3)(13) | Beverage, Food & Tobacco | L + 5.50%, 1.50% PIK | 8.00% | 8/21/2017 | 8/21/2023 | 34,555 | 34,175 | 31,216 | 3.46 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Helios Buyer, Inc. | ^ | (2)(3)(13) | Consumer Services | L + 6.00% | 7.00% | 12/15/2020 | 12/15/2026 | 8,749 | 8,456 | 8,454 | 0.94 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hercules Borrower LLC | ^ | (2)(3)(13) | Environmental Industries | L + 6.50% | 7.50% | 12/14/2020 | 12/14/2026 | 18,592 | 18,077 | 18,073 | 2.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Higginbotham Insurance Agency, Inc. | ^ | (2)(3)(13) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.50% | 11/25/2020 | 11/25/2026 | 3,902 | 3,828 | 3,827 | 0.42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| iCIMS, Inc. | ^ | (2)(3) | Software | L + 6.50% | 7.50% | 9/12/2018 | 9/12/2024 | 1,670 | 1,646 | 1,666 | 0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Individual FoodService Holdings, LLC | ^ | (2)(3)(13) | Wholesale | L + 6.25% | 7.25% | 2/21/2020 | 11/22/2025 | 3,883 | 3,797 | 3,759 | 0.42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Individual FoodService Holdings, LLC | ^ | (2)(3)(13) | Wholesale | L + 6.25% | 7.25% | 12/31/2020 | 11/22/2025 | 2,197 | 2,134 | 2,134 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Innovative Business Services, LLC | ^* | (2)(3) | High Tech Industries | L + 5.50% | 6.50% | 4/5/2018 | 4/5/2023 | 13,779 | 13,523 | 13,484 | 1.50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 1/15/2020 | 8/27/2025 | 4,970 | 4,907 | 5,011 | 0.56 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^* | (2)(3)(13) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/3/2019 | 7/1/2024 | 18,651 | 18,323 | 18,653 | 2.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kaseya, Inc. | ^ | (2)(3)(13) | High Tech Industries | L + 4.00%, 3.00% PIK | 8.00% | 5/3/2019 | 5/2/2025 | 14,871 | 14,610 | 14,940 | 1.66 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legacy.com, Inc. | ^ | (2)(3)(11) | High Tech Industries | L + 6.00% | 7.00% | 3/20/2017 | 3/20/2023 | 17,066 | 16,886 | 16,055 | 1.78 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lifelong Learner Holdings, LLC | ^* | (2)(3)(13) | Business Services | L + 5.75% | 6.75% | 10/18/2019 | 10/18/2026 | 23,814 | 23,355 | 21,580 | 2.39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liqui-Box Holdings, Inc. | ^ | (2)(3)(13) | Containers, Packaging & Glass | L + 4.50% | 5.50% | 6/3/2019 | 6/3/2024 | 1,368 | 1,346 | 1,112 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mailgun Technologies, Inc. | ^ | (2)(3)(13) | High Tech Industries | L + 5.00% | 6.00% | 3/26/2019 | 3/26/2025 | 3,256 | 3,185 | 3,175 | 0.35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| National Technical Systems, Inc. | ^ | (2)(3)(13) | Aerospace & Defense | L + 5.50% | 6.50% | 10/28/2020 | 6/12/2023 | 1,175 | 1,150 | 1,160 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NES Global Talent Finance US, LLC (United Kingdom) | * | (2)(3)(7) | Energy: Oil & Gas | L + 5.50% | 6.50% | 5/9/2018 | 5/11/2023 | 9,789 | 9,697 | 8,859 | 0.98 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NMI AcquisitionCo, Inc. | ^* | (2)(3)(13) | High Tech Industries | L + 5.00% | 6.00% | 9/6/2017 | 9/6/2022 | 40,756 | 40,442 | 40,336 | 4.48 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Paramit Corporation | * | (2)(3) | Capital Equipment | L + 4.50% | 5.50% | 5/3/2019 | 5/3/2025 | 5,213 | 5,174 | 5,109 | 0.57 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Paramit Corporation | ^ | (2)(3)(13) | Capital Equipment | L + 5.25% | 6.25% | 11/24/2020 | 5/3/2025 | 3,029 | 2,912 | 2,909 | 0.32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Park Place Technologies, LLC | ^ | (2)(3) | High Tech Industries | L + 5.00% | 6.00% | 11/19/2020 | 11/19/2027 | 20,000 | 19,211 | 19,150 | 2.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
117
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PF Growth Partners, LLC | ^* | (2)(3)(13) | Hotel, Gaming & Leisure | L + 7.00% | 8.00% | 7/1/2019 | 7/11/2025 | $ | 7,294 | $ | 7,198 | $ | 6,778 | 0.75 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Plano Molding Company, LLC | ^ | (2)(3) | Hotel, Gaming & Leisure | L + 7.50%, 1.50% PIK | 10.00% | 5/1/2015 | 5/12/2022 | 14,693 | 14,664 | 13,001 | 1.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Plano Molding Company, LLC | ^ | (2)(3) | Hotel, Gaming & Leisure | L + 7.50%, 1.50% PIK | 10.00% | 8/7/2020 | 5/12/2022 | 1,081 | 1,073 | 1,081 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPC Flexible Packaging, LLC | ^* | (2)(3)(13) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 11/23/2018 | 11/23/2024 | 11,338 | 11,234 | 11,300 | 1.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPT Management Holdings, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00%, 2.50% PIK | 9.50% | 12/15/2016 | 12/16/2022 | 27,896 | 27,817 | 22,798 | 2.53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PricewaterhouseCoopers Public Sector LLP | ^ | (2)(3)(13) | Aerospace & Defense | L + 3.25% | 3.49% | 5/1/2018 | 5/1/2023 | — | (74) | (32) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Product Quest Manufacturing, LLC | ^ | (2)(3)(8) | Containers, Packaging & Glass | L + 6.75% | 10.00% | 9/21/2017 | 3/31/2021 | 840 | 840 | 423 | 0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Propel Insurance Agency, LLC | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 6/1/2018 | 6/1/2024 | 2,339 | 2,327 | 2,316 | 0.26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | ^* | (2)(3)(13) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2016 | 8/31/2022 | 43,119 | 42,771 | 40,990 | 4.55 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | * | (2)(3) | High Tech Industries | L + 6.00% | 7.00% | 11/13/2018 | 6/6/2023 | 5,043 | 5,017 | 5,030 | 0.56 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | * | (2)(3) | High Tech Industries | L + 8.50% | 9.50% | 8/14/2020 | 6/6/2023 | 3,474 | 3,378 | 3,494 | 0.39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | ^* | (2)(3)(13) | High Tech Industries | L + 7.25% | 8.25% | 10/19/2020 | 6/6/2023 | 12,957 | 12,628 | 13,024 | 1.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Regency Entertainment, Inc. | ^ | (2)(3) | Media: Diversified & Production | L + 6.75% | 7.75% | 5/22/2020 | 10/22/2025 | 20,000 | 19,636 | 19,600 | 2.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reladyne, Inc. | * | (2)(3) | Wholesale | L + 5.00% | 6.00% | 8/21/2020 | 7/22/2022 | 10,100 | 10,017 | 10,146 | 1.13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Riveron Acquisition Holdings, Inc. | * | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/22/2019 | 5/22/2025 | 11,517 | 11,341 | 11,595 | 1.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RSC Acquisition, Inc. | ^ | (2)(3)(13) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.50% | 11/1/2019 | 11/1/2026 | 10,711 | 10,534 | 10,824 | 1.20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sapphire Convention, Inc. | ^* | (2)(3)(13) | Telecommunications | L + 6.25% | 7.25% | 11/20/2018 | 11/20/2025 | 28,812 | 28,342 | 24,000 | 2.66 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Smile Doctors, LLC | ^* | (2)(3)(13) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 10/6/2017 | 10/6/2022 | 16,930 | 16,872 | 16,577 | 1.84 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Southern Graphics, Inc. | ^ | (2)(3)(11) | Media: Advertising, Printing & Publishing | L + 6.50% | 7.50% | 10/30/2020 | 10/23/2023 | 9,959 | 9,769 | 9,849 | 1.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sovos Brands Intermediate, Inc. | * | (2)(3) | Beverage, Food & Tobacco | L + 4.75% | 4.96% | 11/16/2018 | 11/20/2025 | 17,498 | 17,360 | 17,348 | 1.92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SPay, Inc. | ^* | (2)(3)(13) | Hotel, Gaming & Leisure | L + 5.75%, 2.00% PIK | 8.75% | 6/15/2018 | 6/17/2024 | 21,365 | 21,099 | 17,318 | 1.92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Superior Health Linens, LLC | ^* | (2)(3)(13) | Business Services | L + 6.50% | 7.50% | 9/30/2016 | 9/30/2021 | 13,155 | 13,116 | 13,079 | 1.45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems, Inc. | ^* | (2)(3)(13) | Transportation: Consumer | L + 6.75% | 7.75% | 9/28/2016 | 9/28/2022 | 26,605 | 26,356 | 26,605 | 2.95 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (2)(3)(13) | Capital Equipment | L + 3.50% | 3.74% | 3/26/2019 | 3/26/2024 | — | — | (1) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TCFI Aevex LLC | ^* | (2)(3)(13) | Aerospace & Defense | L + 6.00% | 7.00% | 3/18/2020 | 3/18/2026 | 9,693 | 9,503 | 9,650 | 1.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) Term Loan B | ^ | (2)(3)(7) | Banking, Finance, Insurance & Real Estate | L + 6.50%, 3.00% PIK | 10.25% | 7/23/2019 | 6/30/2024 | £ | 20,740 | 25,406 | 28,078 | 3.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
118
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) Term Loan C | ^ | (2)(3)(7)(13) | Banking, Finance, Insurance & Real Estate | L + 6.50%, 3.00% PIK | 10.25% | 7/23/2019 | 6/30/2024 | £ | 3,816 | $ | 4,748 | $ | 5,727 | 0.64 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trump Card, LLC | ^* | (2)(3)(13) | Transportation: Cargo | L + 5.50% | 6.50% | 6/26/2018 | 4/21/2022 | 7,594 | 7,572 | 7,444 | 0.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TSB Purchaser, Inc. | ^* | (2)(3)(13) | Media: Advertising, Printing & Publishing | L + 6.00% | 7.00% | 5/14/2018 | 5/14/2024 | 18,666 | 18,354 | 18,501 | 2.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^* | (2)(3)(13) | Automotive | L + 5.25% | 6.25% | 12/2/2019 | 12/2/2025 | 24,323 | 23,766 | 24,567 | 2.73 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tweddle Group, Inc. | ^ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 9/17/2018 | 9/17/2023 | 1,825 | 1,808 | 1,678 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Acute Care Solutions, LLC | * | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 2/21/2019 | 5/15/2021 | 4,242 | 4,235 | 3,956 | 0.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (7) | Beverage, Food & Tobacco | 7.50%, 1.00% PIK | 8.50% | 9/15/2019 | 9/15/2026 | € | 4,575 | 4,832 | 5,464 | 0.61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (7) | Beverage, Food & Tobacco | 11.00% PIK | 11.00% | 10/22/2020 | 9/15/2026 | € | 647 | 724 | 754 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| US INFRA SVCS Buyer, LLC | ^ | (2)(3)(13) | Environmental Industries | L + 6.00% | 7.00% | 4/13/2020 | 4/13/2026 | 3,248 | 2,688 | 3,175 | 0.35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^* | (2)(3)(13) | Business Services | L + 5.75% | 6.75% | 11/30/2018 | 11/30/2024 | 21,447 | 21,124 | 19,981 | 2.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (2)(3)(13) | Business Services | L + 5.75% | 6.75% | 9/3/2020 | 11/30/2024 | — | (22) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | ^* | (2)(3)(13) | Business Services | L + 6.50% | 7.50% | 3/31/2017 | 3/31/2023 | 33,286 | 33,048 | 33,286 | 3.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Westfall Technik, Inc. | ^* | (2)(3)(13) | Chemicals, Plastics & Rubber | L + 6.25% | 7.25% | 9/13/2018 | 9/13/2024 | 27,720 | 27,457 | 25,733 | 2.85 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Wheel Pros, LLC | * | (2)(3) | Automotive | L + 5.25% | 6.25% | 11/18/2020 | 11/6/2027 | 18,750 | 18,286 | 18,390 | 2.04 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| YLG Holdings, Inc. | ^ | (2)(3)(13) | Consumer Services | L + 6.25% | 7.25% | 9/30/2020 | 11/1/2025 | 1,401 | 1,343 | 1,370 | 0.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zemax Software Holdings, LLC | * | (2)(3)(13) | Software | L + 5.75% | 6.75% | 6/25/2018 | 6/25/2024 | 6,285 | 6,216 | 6,119 | 0.68 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zenith Merger Sub, Inc. | ^* | (2)(3)(13) | Business Services | L + 5.25% | 6.25% | 12/13/2017 | 12/13/2023 | 14,164 | 14,034 | 14,031 | 1.56 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | $ | 1,246,281 | $ | 1,190,871 | 132.16 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (15.6% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AI Convoy S.A.R.L (United Kingdom) | ^ | (2)(3)(7) | Aerospace & Defense | L + 8.25% | 9.25% | 1/17/2020 | 1/17/2028 | $ | 24,814 | $ | 24,305 | $ | 25,546 | 2.83 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aimbridge Acquisition Co., Inc. | ^ | (2)(3) | Hotel, Gaming & Leisure | L + 7.50% | 7.65% | 2/1/2019 | 2/1/2027 | 9,241 | 9,104 | 7,993 | 0.89 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holding, Inc. | ^ | (2)(3) | High Tech Industries | L + 8.00% | 9.00% | 10/1/2018 | 5/24/2024 | 39,000 | 38,741 | 39,000 | 4.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Brave Parent Holdings, Inc. | ^* | (2)(3) | Software | L + 7.50% | 7.64% | 10/3/2018 | 4/19/2026 | 19,062 | 18,711 | 19,062 | 2.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Drilling Info Holdings, Inc. | ^ | (2)(3) | Energy: Oil & Gas | L + 8.25% | 8.40% | 2/11/2020 | 7/30/2026 | 18,600 | 18,145 | 18,228 | 2.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Jazz Acquisition, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 8.00% | 8.15% | 6/13/2019 | 6/18/2027 | 23,450 | 23,150 | 18,146 | 2.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Outcomes Group Holdings, Inc. | ^* | (2)(3) | Business Services | L + 7.50% | 7.75% | 10/23/2018 | 10/26/2026 | 3,462 | 3,455 | 3,462 | 0.38 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PAI Holdco, Inc. | ^ | (2)(3) | Automotive | L + 6.25%, 2.00% PIK | 9.25% | 10/28/2020 | 10/28/2028 | 13,530 | 13,132 | 13,329 | 1.48 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pharmalogic Holdings Corp. | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 8.00% | 9.00% | 6/7/2018 | 12/11/2023 | 800 | 798 | 783 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quartz Holding Company | ^ | (2)(3) | Software | L + 8.00% | 8.15% | 4/2/2019 | 4/2/2027 | 7,048 | 6,930 | 6,994 | 0.78 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reladyne, Inc. | ^ | (2)(3) | Wholesale | L + 9.50% | 10.50% | 4/19/2018 | 1/21/2023 | 12,242 | 12,133 | 11,956 | 1.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stonegate Pub Company Bidco Limited (United Kingdom) | ^ | (2)(3)(7) | Beverage, Food & Tobacco | L + 8.50% | 8.54% | 3/12/2020 | 3/12/2028 | £ | 20,000 | 24,729 | 21,902 | 2.43 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
119
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value(5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | (2)(3) | Capital Equipment | L + 8.25% | 8.40% | 3/26/2019 | 3/26/2027 | $ | 35,965 | $ | 35,454 | $ | 35,189 | 3.90 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TruGreen Limited Partnership | ^ | (2)(3) | Consumer Services | L + 8.50% | 9.25% | 11/16/2020 | 11/2/2028 | 13,000 | 12,743 | 13,000 | 1.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ultimate Baked Goods MIDCO, LLC | ^ | (2)(3) | Beverage, Food & Tobacco | L + 8.00% | 9.00% | 8/9/2018 | 8/9/2026 | 2,820 | 2,776 | 2,689 | 0.30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Watchfire Enterprises, Inc. | ^ | (2)(3) | Media: Advertising, Printing & Publishing | L + 8.00% | 9.00% | 10/2/2013 | 10/2/2021 | 7,000 | 6,985 | 6,988 | 0.78 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| World 50, Inc. | ^ | (9) | Business Services | 11.50% | 11.50% | 1/10/2020 | 1/9/2027 | 7,635 | 7,499 | 7,518 | 0.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | ^* | (2)(3) | Aerospace & Defense | L + 7.75% | 8.75% | 7/18/2019 | 4/30/2026 | 39,500 | 39,172 | 32,738 | 3.63 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt Total | $ | 297,962 | $ | 284,523 | 31.56 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (1.9% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Central Security Group, Inc. | ^* | (6) | Consumer Services | 10/16/2020 | 443 | $ | — | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ANLG Holdings, LLC | ^ | (6) | Capital Equipment | 6/22/2018 | 592 | 592 | 865 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^ | (6) | Sovereign & Public Finance | 9/28/2018 | 172 | 172 | 345 | 0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BK Intermediate Company, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 5/27/2020 | 288 | 288 | 209 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^ | (6) | Business Services | 5/1/2019 | 433 | 433 | 571 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CIP Revolution Holdings, LLC | ^ | (6) | Media: Advertising, Printing & Publishing | 8/19/2016 | 318 | 318 | 245 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (6) | Software | 7/2/2019 | 250 | 250 | 295 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DecoPac, Inc. | ^ | (6) | Non-durable Consumer Goods | 9/29/2017 | 1,500 | 1,500 | 1,664 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derm Growth Partners III, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 5/31/2016 | 1,000 | 1,000 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GRO Sub Holdco, LLC | ^ | (6) | Healthcare & Pharmaceuticals | 3/29/2018 | 500 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^ | (6) | Banking, Finance, Insurance & Real Estate | 7/3/2019 | 433 | 433 | 676 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Legacy.com, Inc. | ^ | (6) | High Tech Industries | 3/20/2017 | 1,500 | 1,500 | 613 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mailgun Technologies, Inc. | ^ | (6) | High Tech Industries | 3/26/2019 | 424 | 424 | 784 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| North Haven Goldfinch Topco, LLC | ^ | (6) | Containers, Packaging & Glass | 6/18/2018 | 2,315 | 2,315 | 3,043 | 0.34 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PPC Flexible Packaging, LLC | ^ | (6) | Containers, Packaging & Glass | 2/1/2019 | 965 | 965 | 1,302 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Paramit Corporation | ^ | (6) | Capital Equipment | 6/17/2019 | 150 | 500 | 758 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Rough Country, LLC | ^ | (6) | Durable Consumer Goods | 5/25/2017 | 755 | 755 | 1,634 | 0.18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SiteLock Group Holdings, LLC | ^ | (6) | High Tech Industries | 4/5/2018 | 446 | 446 | 526 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems Parent Corporation | ^ | (6) | Transportation: Consumer | 9/28/2016 | 556 | 556 | 838 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tailwind HMT Holdings Corp. | ^ | (6) | Energy: Oil & Gas | 11/17/2017 | 20 | 1,334 | 2,001 | 0.22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (6) | Capital Equipment | 3/26/2019 | 850 | 482 | 944 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Titan DI Preferred Holdings, Inc. | ^ | (6) | Energy: Oil & Gas | 2/11/2020 | 11,246 | 10,959 | 11,021 | 1.22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
120
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—non-controlled/non-affiliated (1) | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^ | (6) | Automotive | 12/2/2019 | 1,925 | $ | 1,925 | $ | 2,444 | 0.27 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tweddle Holdings, Inc. | ^* | (6) | Media: Advertising, Printing & Publishing | 9/17/2018 | 17 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (6) | Beverage, Food & Tobacco | 10/22/2020 | — | 556 | 575 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unifrutti Financing PLC (Cyprus) | ^ | (6) | Beverage, Food & Tobacco | 10/22/2020 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (6) | Business Services | 11/30/2018 | 641 | 641 | 565 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| W50 Parent LLC | ^ | (6) | Business Services | 1/10/2020 | 500 | 500 | 575 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zenith American Holding, Inc. | ^ | (6) | Business Services | 12/13/2017 | 1,565 | 782 | 1,221 | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zillow Topco LP | ^ | (6) | Software | 6/25/2018 | 313 | 313 | 163 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments Total | $ | 29,939 | $ | 33,877 | 3.73 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/non-affiliated | $ | 1,574,182 | $ | 1,509,271 | 167.45 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments—non-controlled/affiliated | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value (5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (1.4% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^* | (2)(3)(8)(12) | Hotel, Gaming & Leisure | L + 1.00%, 7.50% PIK | 9.50% | 10/14/2016 | 10/1/2023 | $ | 36,711 | $ | 36,340 | $ | 24,949 | 2.77 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^ | (2)(3)(12)(13) | Hotel, Gaming & Leisure | L + 6.00% | 7.00% | 10/1/2020 | 10/1/2023 | 1,231 | 1,231 | 1,231 | 0.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 37,571 | $ | 26,180 | 2.91 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments—non-controlled/affiliated | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.0% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | ^ | (6)(12) | Hotel, Gaming & Leisure | 10/1/2020 | 43 | $ | — | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | — | $ | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/affiliated | $ | 37,571 | $ | 26,180 | 2.91 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
121
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
Investments—controlled/affiliated | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Acquisition Date | Maturity Date | Par/ Principal Amount ** | Amortized Cost (4) | Fair Value (5) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (0.4% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A1 Term Loan) | ^ | (2)(3)(8)(10) | Telecommunications | L + 8.00% (100% PIK) | 9.00% | 4/12/2019 | 10/12/2022 | $ | 3,166 | $ | 3,166 | $ | 1,214 | 0.13 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A2 Term Loan) | ^ | (2)(3)(8)(10) | Telecommunications | L + 8.00% (100% PIK) | 9.00% | 4/12/2019 | 10/12/2022 | 8,707 | 8,707 | 3,338 | 0.37 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (Priority Facilities) | ^ | (2)(3)(10)(13) | Telecommunications | L + 6.00% | 7.00% | 4/12/2019 | 10/12/2022 | 2,460 | 2,429 | 2,460 | 0.27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 14,302 | $ | 7,012 | 0.77 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments—controlled/affiliated | Footnotes | Industry | Acquisition Date | Shares/ Units | Cost | Fair Value (5) | % of Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.0% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. | ^ | (6)(10) | Telecommunications | 4/12/2019 | 3 | $ | 2,815 | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 2,815 | $ | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments—controlled/affiliated | Footnotes | Industry | Reference Rate & Spread(2) | Interest Rate(2) | Acquisition Date | Maturity Date | Par Amount/ LLC Interest | Cost | Fair Value(7) | % of Net Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Funds (15.5% of fair value) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund II, LLC, Member's Interest | ^ | (10)(7) | Investment Funds | N/A | N/A | 11/3/2020 | 12/31/2030 | $ | 78,122 | $ | 78,096 | $ | 77,395 | 8.59 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund, LLC, Subordinated Loan and Member's Interest | ^ | (10)(7) | Investment Funds | N/A | N/A | 2/29/2016 | 3/1/2021 | 216,000 | 216,000 | 205,891 | 22.84 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund, Mezzanine Loan | ^ | (2)(10)(7)(9) | Investment Funds | L + 9.00% | 9.24% | 6/30/2016 | 3/22/2021 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Fund Total | $ | 294,096 | $ | 283,286 | 31.43 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total investments—controlled/affiliated | $ | 311,213 | $ | 290,298 | 32.20 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total investments | $ | 1,922,966 | $ | 1,825,749 | 202.56 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”). The Company has entered into a senior secured revolving credit facility (as amended, the “Credit Facility”). The lenders of the Credit Facility have a first lien security interest in substantially all of the portfolio investments held by the Company (see Note 7, Borrowings). Accordingly, such assets are not available to creditors of Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”).
* Denotes that all or a portion of the assets are owned by the Company's wholly owned subsidiary, the 2015-1 Issuer, and secure the notes issued in connection with a term debt securitization completed by the Company on June 26, 2015 (see Note 8, Notes Payable). Accordingly, such assets are not available to the creditors of the Company.
** Par amount is denominated in USD ("$") unless otherwise noted, as denominated in Euro (“€”) or British Pound (“£”)
(1)Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2020, the Company does not “control” any of these portfolio companies. Under the Investment Company Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2020, the Company is not an “affiliated person” of any of these portfolio companies. Certain portfolio company investments are subject to contractual restrictions on sales.
122
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”) or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2020. As of December 31, 2020, the reference rates for our variable rate loans were the 30-day LIBOR at 0.15%, the 90-day LIBOR at 0.25% and the 180-day LIBOR at 0.26%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the Board of Directors of the Company (see Note 2, Significant Accounting Policies, and Note 3, Fair Value Measurements), pursuant to the Company’s valuation policy. The fair value of all first lien and second lien debt investments, equity investments and the investment fund was determined using significant unobservable inputs.
(6)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act, unless otherwise noted. As of December 31, 2020, the aggregate fair value of these securities is $33,877, or 3.73% of the Company’s net assets.
(7)The Company has determined the indicated investments are non-qualifying assets under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company’s total assets.
(8)Loan was on non-accrual status as of December 31, 2020.
(9)Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company/investment fund.
(10)Under the Investment Company Act, the Company is deemed to be an “affiliated person” of and “control” this investment fund because the Company owns more than 25% of the investment fund’s outstanding voting securities and/or has the power to exercise control over management or policies of such investment fund. See Notes 5, Middle Market Credit Fund, LLC and 6. Middle Market Credit Fund II, LLC, for more details. Transactions related to investments in controlled affiliates for the year ended December 31, 2020, were as follows:
| Investments—controlled/affiliated | Fair Value as of December 31, 2019 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2020 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
Middle Market Credit Fund, LLC, Mezzanine Loan | $ | 93,000 | $ | 63,500 | $ | (156,500) | $ | — | $ | — | $ | — | $ | 3,049 | |||||||||||||||||||||||||||
Middle Market Credit Fund, LLC, Subordinated Loan and Member’s Interest | 111,596 | 92,500 | — | — | 1,795 | 205,891 | 19,750 | ||||||||||||||||||||||||||||||||||
| Middle Market Credit Fund II, LLC, Member’s Interest | — | 78,096 | — | — | (701) | 77,395 | 1,446 | ||||||||||||||||||||||||||||||||||
| Total investments—controlled/affiliated | $ | 204,596 | $ | 234,096 | $ | (156,500) | $ | — | $ | 1,094 | $ | 283,286 | $ | 24,245 | |||||||||||||||||||||||||||
| Investments—controlled/affiliated | Fair Value as of December 31, 2019 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2020 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (Priority Term Loan) | 9,612 | — | (7,152) | — | — | 2,460 | 52 | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A1 Term Loan) | 3,166 | — | — | — | (1,952) | 1,214 | — | ||||||||||||||||||||||||||||||||||
| SolAero Technologies Corp. (A2 Term Loan) | 8,707 | — | — | — | (5,369) | 3,338 | — | ||||||||||||||||||||||||||||||||||
Solaero Technology Corp. (Equity) | 826 | — | — | — | (826) | — | — | ||||||||||||||||||||||||||||||||||
| Total investments—controlled/affiliated | $ | 22.311 | $ | — | $ | (7,152) | $ | — | $ | (8,147) | $ | 7,012 | $ | 52 | |||||||||||||||||||||||||||
(11)In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company is entitled to receive additional interest as a result of an agreement among lenders. Pursuant to the agreement among lenders in respect of this loan, this investment represents a first lien/last out loan, which has a secondary priority behind the first lien/first out loan with respect to principal, interest and other payments.
(12)Under the Investment Company Act, the Company is deemed an “affiliated person” of this portfolio because the Company owns 5% or more of the portfolio company’s outstanding voting securities. Transactions related the portfolio company during the year ended December 31, 2020 were as follows:
123
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
| Investments—non-controlled/affiliated | Fair Value as of December 31, 2019 | Additions/Purchases | Reductions/Sales/ Paydowns | Net Realized Gain (Loss) | Net Change in Unrealized Appreciation (Depreciation) | Fair Value as of December 31, 2020 | Dividend and Interest Income | ||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. | $ | 36,757 | $ | — | $ | (176) | $ | 1 | $ | (11,633) | $ | 24,949 | $ | — | |||||||||||||||||||||||||||
| Direct Travel, Inc. | — | 1,231 | — | — | — | 1,231 | 18 | ||||||||||||||||||||||||||||||||||
| Direct Travel, Inc. (Equity) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Total investments—non-controlled/affiliated | $ | 36.757 | $ | 1,231 | $ | (176) | $ | 1 | $ | (11,633) | $ | 26,180 | $ | 18 | |||||||||||||||||||||||||||
(13)As of December 31, 2020, the Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| First and Second Lien Debt—unfunded delayed draw and revolving term loans commitments | |||||||||||||||||||||||
| Advanced Web Technologies Holding Company | Delayed Draw | 1.00% | $ | 2,299 | $ | (46) | |||||||||||||||||
| Advanced Web Technologies Holding Company | Revolver | 0.50 | 854 | (17) | |||||||||||||||||||
| Airnov, Inc. | Revolver | 0.50 | 1,250 | 1 | |||||||||||||||||||
| American Physician Partners, LLC | Revolver | 0.50 | 550 | (29) | |||||||||||||||||||
| AMS Group HoldCo, LLC | Revolver | 0.50 | 2,315 | (29) | |||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | 168 | — | |||||||||||||||||||
| Applied Technical Services | Delayed Draw | 1.00 | 132 | (3) | |||||||||||||||||||
| Applied Technical Services | Revolver | 0.50 | 53 | (1) | |||||||||||||||||||
| Apptio, Inc. | Revolver | 0.50 | 2,367 | 36 | |||||||||||||||||||
| Captive Resources Midco, LLC | Revolver | 0.50 | 2,143 | 15 | |||||||||||||||||||
| Chartis Holding, LLC | Delayed Draw | 1.00 | 4,406 | 2 | |||||||||||||||||||
| Chartis Holding, LLC | Revolver | 0.50 | 2,401 | 1 | |||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 29 | — | |||||||||||||||||||
| Cobblestone Intermediate Holdco LLC | Delayed Draw | 1.00 | 11 | — | |||||||||||||||||||
| Comar Holding Company, LLC | Revolver | 0.50 | 2,935 | 11 | |||||||||||||||||||
| Comar Holding Company, LLC | Delayed Draw | 1.00 | 4,655 | 17 | |||||||||||||||||||
| Cority Software Inc.(Canada) | Revolver | 0.50 | 3,000 | 21 | |||||||||||||||||||
| DermaRite Industries, LLC | Revolver | 0.50 | 3,103 | (29) | |||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 141 | 2 | |||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 47 | 1 | |||||||||||||||||||
| Direct Travel, Inc. | Delayed Draw | 0.50 | 3,029 | — | |||||||||||||||||||
| Ethos Veterinary Health LLC | Delayed Draw | 1.00 | 2,696 | (37) | |||||||||||||||||||
| EvolveIP, LLC | Delayed Draw | 1.00 | 3,333 | (4) | |||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 2,941 | (3) | |||||||||||||||||||
| FWR Holding Corporation | Revolver | 0.50 | 4,444 | (380) | |||||||||||||||||||
| Helios Buyer, Inc. | Revolver | 0.50 | 1,326 | (27) | |||||||||||||||||||
| Helios Buyer, Inc. | Delayed Draw | — | 4,672 | (93) | |||||||||||||||||||
| Hercules Borrower LLC | Revolver | 0.50 | 2,160 | (54) | |||||||||||||||||||
124
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| Higginbotham Insurance Agency, Inc. | Delayed Draw | 1.00% | $ | 1,098 | $ | (16) | |||||||||||||||||
| Individual FoodService Holdings, LLC | Revolver | 0.50 | 436 | (11) | |||||||||||||||||||
| Individual FoodService Holdings, LLC | Delayed Draw | 1.00 | 645 | (16) | |||||||||||||||||||
| Individual FoodService Holdings, LLC | Delayed Draw | 1.00 | 165 | (4) | |||||||||||||||||||
| Individual FoodService Holdings, LLC | Revolver | 0.50 | 139 | (3) | |||||||||||||||||||
| Innovative Business Services, LLC | Revolver | 0.50 | 2,232 | (41) | |||||||||||||||||||
| K2 Insurance Services, LLC | Revolver | 0.50 | 2,290 | — | |||||||||||||||||||
| K2 Insurance Services, LLC | Delayed Draw | 1.00 | 1,571 | — | |||||||||||||||||||
| Kaseya, Inc. | Delayed Draw | 1.00 | 1,852 | 7 | |||||||||||||||||||
| Kaseya, Inc. | Revolver | 0.50 | 787 | 3 | |||||||||||||||||||
| Lifelong Learner Holdings, LLC | Delayed Draw | 1.00 | 1,690 | (140) | |||||||||||||||||||
| Lifelong Learner Holdings, LLC | Revolver | 0.50 | 1,377 | (114) | |||||||||||||||||||
| Liqui-Box Holdings, Inc. | Revolver | 0.50 | 1,262 | (123) | |||||||||||||||||||
| Mailgun Technologies, Inc. | Revolver | 0.50 | 1,342 | (23) | |||||||||||||||||||
| National Technical Systems, Inc. | Revolver | 0.50 | 835 | (6) | |||||||||||||||||||
| NMI AcquisitionCo, Inc. | Revolver | 0.50 | 1,280 | (13) | |||||||||||||||||||
| Paramit Corporation | Delayed Draw | — | 2,931 | (59) | |||||||||||||||||||
| PF Growth Partners, LLC | Delayed Draw | 1.00 | 823 | (52) | |||||||||||||||||||
| PPC Flexible Packaging, LLC | Revolver | 0.50 | 881 | (3) | |||||||||||||||||||
| PricewaterhouseCoopers Public Sector LLP | Revolver | 0.50 | 6,250 | (32) | |||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 600 | (29) | |||||||||||||||||||
| Redwood Services Group, LLC | Delayed Draw | 3.63 | 4,639 | 18 | |||||||||||||||||||
| RSC Acquisition, Inc. | Revolver | 0.50 | 608 | 6 | |||||||||||||||||||
| Sapphire Convention, Inc. | Revolver | 0.50 | 3,655 | (542) | |||||||||||||||||||
| Smile Doctors, LLC | Revolver | 0.50 | 707 | (14) | |||||||||||||||||||
| SolAero Technologies Corp. (Priority Facilities) | Revolver | 0.50 | 2,068 | — | |||||||||||||||||||
| SPay, Inc. | Revolver | 0.50 | 655 | (120) | |||||||||||||||||||
| Superior Health Linens, LLC | Revolver | 0.50 | 1,667 | (8) | |||||||||||||||||||
| T2 Systems, Inc. | Revolver | 0.50 | 2,933 | — | |||||||||||||||||||
| Tank Holding Corp. | Revolver | 0.25 | 47 | (1) | |||||||||||||||||||
| TCFI Aevex LLC | Delayed Draw | 1.00 | 1,787 | (7) | |||||||||||||||||||
| The Leaders Romans Bidco Limited (United Kingdom) | Delayed Draw | 1.63 | £ | 204 | 26 | ||||||||||||||||||
| Trump Card, LLC | Revolver | 0.50 | 635 | (12) | |||||||||||||||||||
| TSB Purchaser, Inc. | Revolver | 0.50 | 1,891 | (15) | |||||||||||||||||||
| Turbo Buyer, Inc. | Revolver | 0.50 | 2,151 | 20 | |||||||||||||||||||
| US INFRA SVCS Buyer, LLC | Revolver | 0.50 | 2,275 | (5) | |||||||||||||||||||
| US INFRA SVCS Buyer, LLC | Delayed Draw | 1.00 | 26,153 | (60) | |||||||||||||||||||
| USLS Acquisition, Inc. | Revolver | 0.50 | 1,418 | (91) | |||||||||||||||||||
| USLS Acquisition, Inc. | Delayed Draw | 0.50 | 591 | — | |||||||||||||||||||
125
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
| Investments—non-controlled/non-affiliated | Type | Unused Fee | Par/ Principal Amount | Fair Value | |||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50% | $ | 1,646 | $ | — | |||||||||||||||||
| Westfall Technik, Inc. | Revolver | 0.50 | 431 | (30) | |||||||||||||||||||
| YLG Holdings, Inc. | Delayed Draw | 1.00 | 596 | (9) | |||||||||||||||||||
| Zemax Software Holdings, LLC | Revolver | 0.50 | 642 | (15) | |||||||||||||||||||
| Zenith Merger Sub, Inc. | Revolver | 0.50 | 1,590 | (12) | |||||||||||||||||||
| Zenith Merger Sub, Inc. | Delayed Draw | 1.00 | 2,573 | (19) | |||||||||||||||||||
| Total unfunded commitments | $ | 149,508 | $ | (2,210) | |||||||||||||||||||
126
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
As of December 31, 2020, investments at fair value consisted of the following:
| Type | Amortized Cost | Fair Value | % of Fair Value | |||||||||||||||||
| First Lien Debt | $ | 1,298,154 | $ | 1,224,063 | 67.0 | % | ||||||||||||||
| Second Lien Debt | 297,962 | 284,523 | 15.6 | |||||||||||||||||
| Equity Investments | 32,754 | 33,877 | 1.9 | |||||||||||||||||
| Investment Funds | 294,096 | 283,286 | 15.5 | |||||||||||||||||
| Total | $ | 1,922,966 | $ | 1,825,749 | 100.0 | % | ||||||||||||||
The rate type of debt investments at fair value as of December 31, 2020 was as follows:
| Rate Type | Amortized Cost | Fair Value | % of Fair Value of First and Second Lien Debt | |||||||||||||||||
| Floating Rate | $ | 1,583,061 | $ | 1,494,850 | 99.1 | % | ||||||||||||||
| Fixed Rate | 13,055 | 13,736 | 0.9 | |||||||||||||||||
| Total | $ | 1,596,116 | $ | 1,508,586 | 100.0 | % | ||||||||||||||
127
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
The industry composition of investments at fair value as of December 31, 2020 was as follows:
| Industry | Amortized Cost | Fair Value | % of Fair Value | ||||||||||||||
| Aerospace & Defense | $ | 97,206 | $ | 87,208 | 4.8 | % | |||||||||||
| Automotive | 57,109 | 58,730 | 3.2 | ||||||||||||||
| Banking, Finance, Insurance & Real Estate | 92,217 | 97,318 | 5.3 | ||||||||||||||
| Beverage, Food & Tobacco | 85,152 | 79,948 | 4.4 | ||||||||||||||
| Business Services | 134,316 | 132,526 | 7.3 | ||||||||||||||
| Capital Equipment | 47,446 | 48,134 | 2.6 | ||||||||||||||
| Chemicals, Plastics & Rubber | 27,457 | 25,733 | 1.4 | ||||||||||||||
| Construction & Building | 1,554 | 1,578 | 0.1 | ||||||||||||||
| Consumer Services | 35,103 | 34,017 | 1.9 | ||||||||||||||
| Containers, Packaging & Glass | 58,036 | 59,190 | 3.2 | ||||||||||||||
| Durable Consumer Goods | 10,302 | 10,992 | 0.6 | ||||||||||||||
| Energy: Oil & Gas | 40,135 | 40,109 | 2.2 | ||||||||||||||
| Environmental Industries | 63,536 | 62,238 | 3.4 | ||||||||||||||
| Healthcare & Pharmaceuticals | 154,547 | 118,486 | 6.5 | ||||||||||||||
| High Tech Industries | 205,975 | 205,709 | 11.3 | ||||||||||||||
| Hotel, Gaming & Leisure | 100,696 | 80,444 | 4.4 | ||||||||||||||
| Investment Funds | 294,096 | 283,286 | 15.5 | ||||||||||||||
| Media: Advertising, Printing & Publishing | 37,234 | 37,261 | 2.0 | ||||||||||||||
| Media: Diversified & Production | 19,636 | 19,600 | 1.1 | ||||||||||||||
| Non-durable Consumer Goods | 1,500 | 1,664 | 0.1 | ||||||||||||||
| Retail | 34,818 | 34,489 | 1.9 | ||||||||||||||
| Software | 87,026 | 85,727 | 4.7 | ||||||||||||||
| Sovereign & Public Finance | 37,055 | 37,621 | 2.1 | ||||||||||||||
| Telecommunications | 116,245 | 98,914 | 5.4 | ||||||||||||||
| Transportation: Cargo | 29,576 | 29,389 | 1.6 | ||||||||||||||
| Transportation: Consumer | 26,912 | 27,443 | 1.5 | ||||||||||||||
| Wholesale | 28,081 | 27,995 | 1.5 | ||||||||||||||
| Total | $ | 1,922,966 | $ | 1,825,749 | 100.0 | % | |||||||||||
128
TCG BDC, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
The geographical composition of investments at fair value as of December 31, 2020 was as follows:
| Geography | Amortized Cost | Fair Value | % of Fair Value | ||||||||||||||
| Canada | $ | 24,206 | $ | 24,658 | 1.4 | % | |||||||||||
| Cyprus | 6,112 | 6,793 | 40.0 | ||||||||||||||
| Luxembourg | 32,093 | 29,970 | 1.6 | ||||||||||||||
| United Kingdom | 88,885 | 90,112 | 4.9 | ||||||||||||||
| United States | 1,771,670 | 1,674,216 | 91.7 | ||||||||||||||
| Total | $ | 1,922,966 | $ | 1,825,749 | 100.0 | % | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
129
TCG BDC, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2021
(dollar amounts in thousands, except per share data)
1. ORGANIZATION
TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”) is a Maryland corporation formed on February 8, 2012, and structured as an externally managed, non-diversified closed-end investment company. The Company is managed by its investment adviser, Carlyle Global Credit Investment Management L.L.C. (“CGCIM” or “Investment Adviser”), a wholly owned subsidiary of The Carlyle Group Inc. (formerly, The Carlyle Group L.P). The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). In addition, the Company has elected to be treated, and intends to continue to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (together with the rules and regulations promulgated thereunder, the “Code”).
The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through secured debt investments in U.S. middle market companies. The Company's core investment strategy focuses on lending to U.S. middle market companies supported by financial sponsors, which the Company defines as companies with approximately $25 million to $100 million of earnings before interest, taxes, depreciation and amortization (“EBITDA”), which the Company believes is a useful proxy for cash flow. This core strategy is supplemented with complementary specialty lending and opportunistic investing strategies, which take advantage of the broad capabilities of Carlyle's Global Credit platform while offering risk diversifying portfolio benefits. The Company seeks to achieve its investment objective primarily through direct origination of secured debt instruments, including first lien senior secured loans (which may include stand-alone first lien loans, first lien/last out loans and “unitranche” loans) and second lien senior secured loans (collectively, “Middle Market Senior Loans”), with the balance of its assets invested in higher yielding investments (which may include unsecured debt, mezzanine debt and investments in equities). The Middle Market Senior Loans are generally made to private U.S. middle market companies that are, in many cases, controlled by private equity firms. Depending on market conditions, the Company expects that between 70% and 80% of the value of its assets will be invested in Middle Market Senior Loans. The Company expects that the composition of its portfolio will change over time given the Investment Adviser’s view on, among other things, the economic and credit environment (including with respect to interest rates) in which the Company is operating.
The Company invests primarily in loans to middle market companies whose debt, if rated, is rated below investment grade, and, if not rated, would likely be rated below investment grade if it were rated (that is, below BBB- or Baa3, which is often referred to as “junk”). Exposure to below investment grade instruments involves certain risks, including speculation with respect to the borrower’s capacity to pay interest and repay principal.
On May 2, 2013, the Company completed its initial closing of capital commitments (the “Initial Closing”) and subsequently commenced substantial investment operations. Effective March 15, 2017, the Company changed its name from “Carlyle GMS Finance, Inc.” to “TCG BDC, Inc.” On June 19, 2017, the Company closed its initial public offering (“IPO”), issuing 9,454,200 shares of its common stock (including shares issued pursuant to the exercise of the underwriters’ over-allotment option on July 5, 2017) at a public offering price of $18.50 per share. Net of underwriting costs, the Company received cash proceeds of $169,488. Shares of common stock of TCG BDC began trading on the Nasdaq Global Select Market under the symbol “CGBD” on June 14, 2017.
Until December 31, 2017, the Company was an “emerging growth company,” as that term is used in the Jumpstart Our Business Startups Act of 2012. As of June 30, 2017, the market value of the common stock held by non-affiliates exceeded $700,000. Accordingly, the Company ceased to be an emerging growth company as of December 31, 2017.
The Company is externally managed by the Investment Adviser, an investment adviser registered under the Investment Advisers Act of 1940 (“Advisers Act”), as amended. Carlyle Global Credit Administration L.L.C. (“CGCA” or the “Administrator”) provides the administrative services necessary for the Company to operate. Both the Investment Adviser and the Administrator are wholly owned subsidiaries of Carlyle Investment Management L.L.C. (“CIM”), a subsidiary of The Carlyle Group Inc. “Carlyle” refers to The Carlyle Group Inc. and its affiliates and its consolidated subsidiaries (other than portfolio companies of its affiliated funds), a global alternative asset manager publicly traded on the Nasdaq Global Select Market under the symbol “CG”. Refer to the sec.gov website for further information on Carlyle.
130
TCG BDC SPV LLC (the “SPV”) is a Delaware limited liability company that was formed on January 3, 2013. Prior to the termination of its senior secured credit facility on December 11, 2020, the SPV invested in first and second lien senior secured loans. The SPV is a wholly owned subsidiary of the Company and is consolidated in these consolidated financial statements commencing from the date of its formation, January 3, 2013. Effective March 15, 2017, the SPV changed its name from “Carlyle GMS Finance SPV LLC” to “TCG BDC SPV LLC”.
On June 26, 2015, the Company completed a $400,000 term debt securitization (the “2015-1 Debt Securitization”). The notes offered in the 2015-1 Debt Securitization (the “2015-1 Notes”) were issued by Carlyle Direct Lending CLO 2015-1R LLC (formerly known as Carlyle GMS Finance MM CLO 2015-1 LLC) (the “2015-1 Issuer”), a wholly owned and consolidated subsidiary of the Company. On August 30, 2018, the 2015-1 Issuer refinanced the 2015-1 Debt Securitization (the “2015-1 Debt Securitization Refinancing”) by redeeming in full the 2015-1 Notes and issuing new notes (the “2015-1R Notes”). The 2015-1R Notes are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans. Refer to Note 8, Notes Payable, for details. The 2015-1 Issuer is consolidated in these consolidated financial statements commencing from the date of its formation, May 8, 2015.
On February 29, 2016, the Company and Credit Partners USA LLC (“Credit Partners”) entered into an amended and restated limited liability company agreement, which was subsequently amended on June 24, 2016 and February 22, 2021 (as amended, the “Limited Liability Company Agreement”) to co-manage Middle Market Credit Fund, LLC (“Credit Fund”). Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. The Company and Credit Partners each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $250,000 each. Refer to Note 5, Middle Market Credit Fund, LLC, for details.
On May 5, 2020, the Company issued and sold 2,000,000 shares of cumulative convertible preferred stock, par value $0.01 per share (the "Preferred Stock"), to an affiliate of Carlyle in a private placement at a price of $25 per share. See Note 10, Net Assets, for further information about the Preferred Stock.
On November 3, 2020, the Company and Cliffwater Corporate Lending Fund ("CCLF"), an investment vehicle managed by Cliffwater LLC, entered into a limited liability company agreement to co-manage Middle Market Credit Fund II, LLC ("Credit Fund II"). Credit Fund II invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board of managers, on which the Company and CCLF each have equal representation. The Company and CCLF have approximately 84.13% and 15.87% economic ownership of Credit Fund II, respectively. The Company contributed certain senior secured debt investments with an aggregate principal balance of approximately $250 million to Credit Fund II in exchange for its 84.13% economic interest and gross cash proceeds of approximately $170 million. See Note 6, Middle Market Credit Fund II, LLC, to these consolidated financial statements for details.
As a BDC, the Company is required to comply with certain regulatory requirements. As part of these requirements, the Company must not acquire any assets other than “qualifying assets” specified in the Investment Company Act unless, at the time the acquisition is made, at least 70% of its total assets are qualifying assets (with certain limited exceptions).
To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. Pursuant to this election, the Company generally does not have to pay corporate level taxes on any income that it distributes to stockholders, provided that the Company satisfies those requirements.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, the SPVs and the 2015-1 Issuer. All significant intercompany balances and transactions have been eliminated. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.
131
The annual financial statements have been prepared in accordance with U.S. GAAP for annual financial information and pursuant to the requirements for reporting on Form 10-K and Article 6 of Regulation S-X. In the opinion of management, all adjustments considered necessary for the fair presentation of consolidated financial statements for the years presented have been included.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on base management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Actual results could differ from these estimates and such differences could be material.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3 for further information about fair value measurements.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. The Company’s cash, cash equivalents and restricted cash are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of December 31, 2021 and 2020, the Company had restricted cash balances of $70,081 and $16,184 respectively, which represent amounts that are collected by trustees who have been appointed as custodians of the assets securing certain of the Company's financing transactions, and held for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets.
Revenue Recognition
Interest from Investments and Realized Gain/Loss on Investments
Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. At time of exit, the realized gain or loss on an investment is the difference between the amortized cost at time of exit and the cash received at exit using the specific identification method.
The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in interest income in the Consolidated Statements of Operations. As of December 31, 2021 and 2020, the fair value of the loans in the portfolio with PIK provisions was $243,220 and $240,861, respectively. For the years ended December 31, 2021, 2020 and 2019, the Company earned $9,346, $5,476, and $6,596 in PIK income included in interest income in the accompanying Consolidated Statements of Operations.
Dividend Income
Dividend income from each investment fund, Credit Fund and Credit Fund II, is recorded on the record date for the investment fund to the extent that such amounts are payable by the investment fund and are expected to be collected.
132
Other Income
Other income may include income such as consent, waiver, amendment, unused, underwriting, arranger and prepayment fees associated with the Company’s investment activities as well as any fees for managerial assistance services rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. The Company may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees are amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in other assets in the accompanying Consolidated Statements of Assets and Liabilities. For the years ended December 31, 2021, 2020 and 2019, the Company earned $6,397, $10,974 and $7,329, respectively, in other income, primarily from amendment, underwriting, and prepayment fees.
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2021 and 2020, the fair value of the loans in the portfolio on non-accrual status was $76,551 and $58,136, respectively. The remaining first and second lien debt investments were performing and current on their interest payments as of December 31, 2021 and 2020.
The Facilities, Senior Notes, 2015-1R Notes – Related Costs, Expenses and Deferred Financing Costs
The Company entered into a senior secured revolving credit facility (as amended, the “Credit Facility”), and the SPV entered into a senior secured credit facility (as amended, the "SPV Credit Facility", and together with the Credit Facility, the “Facilities”), which was terminated on December 11, 2020. Interest expense and unused commitment fees on the Facilities are recorded on an accrual basis. Unused commitment fees are included in credit facility fees in the accompanying Consolidated Statements of Operations.
On December 30, 2019, the Company closed a private offering of $115.0 million in aggregate principal amount of 4.750% Senior Unsecured Notes due December 31, 2024 (the “2019 Notes”. On December 11, 2020, the Company issued $75.0 million in aggregate principal amount of 4.500% Senior Unsecured Notes due December 31, 2024 (the "2020 Notes, and together with the 2019 Notes, the “Senior Notes”). The Credit Facility, the 2015-1R Notes and the Senior Notes are recorded at carrying value, which approximates fair value.
Deferred financing costs include capitalized expenses related to the closing or amendments of the Facilities. Amortization of deferred financing costs for each credit facility is computed on the straight-line basis over the respective term of each credit facility. The unamortized balance of such costs is included in deferred financing costs in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in credit facility fees in the accompanying Consolidated Statements of Operations.
Debt issuance costs include capitalized expenses including structuring and arrangement fees related to the offering of the 2015-1R Notes and Senior Notes. Amortization of debt issuance costs for the notes is computed on the effective yield method over the term of the notes. The unamortized balance of such costs is presented as a direct deduction to the carrying amount of the notes in the accompanying Consolidated Statements of Assets and Liabilities. The amortization of such costs is included in interest expense in the accompanying Consolidated Statements of Operations.
Income Taxes
For federal income tax purposes, the Company has elected to be treated as a RIC under the Code, and intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute.
The minimum distribution requirements applicable to RICs require the Company to distribute to its stockholders at least 90% of its investment company taxable income (“ICTI”), as defined by the Code, each year, although depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of the current year distribution into
133
the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.
In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely than not” to be sustained by the applicable tax authority. The SPV and the 2015-1 Issuer are disregarded entities for tax purposes and are consolidated with the tax return of the Company. All penalties and interest associated with income taxes, if any, are included in income tax expense. For the years ended December 31, 2021, 2020 and 2019, the Company incurred $782, $573 and $404, respectively, in excise tax expense.
Dividends and Distributions to Common Stockholders
To the extent that the Company has taxable income available, the Company intends to make quarterly distributions to its common stockholders. Dividends and distributions to common stockholders are recorded on the record date. The amount to be distributed is determined by the Board of Directors each quarter and is generally based upon the taxable earnings estimated by management and available cash. Net realized capital gains, if any, are generally distributed at least annually, although the Company may decide to retain such capital gains for investment.
Prior to July 5, 2017, the Company had an “opt in” dividend reinvestment plan. Effective on July 5, 2017, the Company converted the “opt in” dividend reinvestment plan to an “opt out” dividend reinvestment plan that provides for reinvestment of dividends and other distributions on behalf of the common stockholders, other than those stockholders who have “opted out” of the plan. As a result of adopting the plan, if the Board of Directors authorizes, and the Company declares, a cash dividend or distribution, the common stockholders who have not elected to “opt out” of the dividend reinvestment plan will have their cash dividends or distributions automatically reinvested in additional shares of the Company’s common stock, rather than receiving cash. Each registered stockholder may elect to have such stockholder’s dividends and distributions distributed in cash rather than participate in the plan. For any registered stockholder that does not so elect, distributions on such stockholder’s shares will be reinvested by State Street Bank and Trust Company, the Company’s plan administrator, in additional shares. The number of shares to be issued to the stockholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes. The Company intends to use primarily newly issued shares to implement the plan so long as the market value per share is equal to or greater than the net asset value per share on the relevant valuation date. If the market value per share is less than the net asset value per share on the relevant valuation date, the plan administrator would implement the plan through the purchase of common stock on behalf of participants in the open market, unless the Company instructs the plan administrator otherwise.
Functional Translations
The functional currency of the Company is the U.S. Dollar. Investments are generally made in the local currency of the country in which the investment is domiciled and are translated into U.S. Dollars with foreign currency translation gains or losses recorded within net change in unrealized appreciation (depreciation) on investments in the accompanying consolidated statements of operations. Foreign currency translation gains and losses on non-investment assets and liabilities are separately reflected in the accompanying consolidated statements of operations.
Earnings Per Common Share
The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share (“ASC 260”). Basic earnings per common share is calculated by dividing the net increase (decrease) in net assets resulting from operations
134
attributable to common stock by the weighted average number of shares of common stock outstanding. Diluted earnings per common share reflects the assumed conversion of all dilutive securities.
Recent Accounting Standards Updates
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of the adoption of ASU 2020-04 and 2021-01 on its consolidated financial statements.
3. FAIR VALUE MEASUREMENTS
The Company applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. The Company values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. The Company may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Securities/instruments that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Investment Adviser or the Company’s Board of Directors, does not represent fair value shall each be valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment and include comparable public market valuations, comparable precedent transaction valuations and/or discounted cash flow analyses. The process generally used to determine the applicable value is as follows: (i) the value of each portfolio company or investment is initially reviewed by the investment professionals responsible for such portfolio company or investment and, for non-traded investments, a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs is used to determine a preliminary value, which is also reviewed alongside consensus pricing, where available; (ii) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of members of senior management; (iii) the Board of Directors engages a third-party valuation firm to provide positive assurance on portions of the Middle Market Senior Loans and equity investments portfolio each quarter (such that each non-traded investment other than Credit Fund is reviewed by a third-party valuation firm at least once on a rolling twelve month basis) including a review of management’s preliminary valuation and conclusion on fair value; (iv) if applicable, the Audit Committee of the Board of Directors (the “Audit Committee”) reviews the assessments of the Investment Adviser and the third-party valuation firm and provides the Board of Directors with any recommendations with respect to changes to the fair value of each investment in the portfolio; and (v) if applicable, the Board of Directors discusses the valuation recommendations of the Audit Committee and determines the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser and, where applicable, the third-party valuation firm.
All factors that might materially impact the value of an investment are considered, including, but not limited to the assessment of the following factors, as relevant:
•the nature and realizable value of any collateral;
•call features, put features and other relevant terms of debt;
•the portfolio company’s leverage and ability to make payments;
•the portfolio company’s public or private credit rating;
135
•the portfolio company’s actual and expected earnings and discounted cash flow;
•prevailing interest rates and spreads for similar securities and expected volatility in future interest rates;
•the markets in which the portfolio company does business and recent economic and/or market events; and
•comparisons to comparable transactions and publicly traded securities.
Investment performance data utilized are the most recently available financial statements and compliance certificates received from the portfolio companies as of the measurement date which in many cases may reflect a lag in information.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of December 31, 2021, 2020 and 2019.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:
•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. The types of financial instruments in Level 1 generally include unrestricted securities, including equities and derivatives, listed in active markets. The Company does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. Financial instruments in this category generally includes less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments in this category generally include investments in privately-held entities, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Investment Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Investments in Credit Fund and Credit Fund II are valued based on the legal form of investment. For those structured through LLC membership interests, the practical expedient, or net asset value method is used. For those structured through subordinated notes, a discounted cash flow method is used.
Transfers between levels, if any, are recognized at the beginning of the year in which the transfers occur. For the years ended December 31, 2021 and 2020, there were no transfers between levels.
136
The following tables summarize the Company’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of December 31, 2021 and 2020:
| December 31, 2021 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| First Lien Debt | $ | — | $ | — | $ | 1,232,084 | $ | 1,232,084 | |||||||||||||||
| Second Lien Debt | — | — | 341,776 | 341,776 | |||||||||||||||||||
| Equity Investments | — | — | 77,093 | 77,093 | |||||||||||||||||||
| Investment Fund | |||||||||||||||||||||||
| Mezzanine Loan | — | — | — | — | |||||||||||||||||||
| Subordinated Loan and Member's Interest | — | — | 184,141 | 184,141 | |||||||||||||||||||
| Subtotal | $ | — | $ | — | $ | 1,835,094 | $ | 1,835,094 | |||||||||||||||
Investments measured at net asset value (1) | $ | 77,958 | |||||||||||||||||||||
| Total | $ | 1,913,052 | |||||||||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| First Lien Debt | $ | — | $ | — | $ | 1,224,063 | $ | 1,224,063 | |||||||||||||||
| Second Lien Debt | — | — | 284,523 | 284,523 | |||||||||||||||||||
| Equity Investments | — | — | 33,877 | 33,877 | |||||||||||||||||||
| Investment Fund | |||||||||||||||||||||||
| Mezzanine Loan | — | — | — | — | |||||||||||||||||||
| Subordinated Loan and Member's Interest | — | — | 205,891 | 205,891 | |||||||||||||||||||
| Subtotal | $ | — | $ | — | $ | 1,748,354 | $ | 1,748,354 | |||||||||||||||
Investments measured at net asset value (1) | $ | 77,395 | |||||||||||||||||||||
| Total | $ | 1,825,749 | |||||||||||||||||||||
(1) Amount represents the Company’s investment in Credit Fund II. The Company, as a practical expedient, estimates the fair value of this investment using the net asset value of the Company’s member’s interest in Credit Fund II. As such, the fair value of the Company’s investment in Credit Fund II has not been categorized within the fair value hierarchy.
137
The changes in the Company’s investments at fair value for which the Company has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held are as follows:
| Financial Assets | |||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
| First Lien Debt | Second Lien Debt | Equity Investments | Investment Fund - Mezzanine Loan | Investment Fund - Subordinated Loan and Member's Interest | Total | ||||||||||||||||||||||||||||||
| Balance, beginning of year | $ | 1,224,063 | $ | 284,523 | $ | 33,877 | $ | — | $ | 205,891 | $ | 1,748,354 | |||||||||||||||||||||||
| Purchases | 669,737 | 134,170 | 47,513 | — | — | 851,420 | |||||||||||||||||||||||||||||
| Sales | (322,486) | (22,123) | (23,338) | — | — | (367,947) | |||||||||||||||||||||||||||||
| Paydowns | (383,954) | (69,770) | (585) | — | (23,000) | (477,309) | |||||||||||||||||||||||||||||
| Accretion of discount | 7,928 | 1,424 | 31 | — | — | 9,383 | |||||||||||||||||||||||||||||
| Net realized gains (losses) | 2,413 | (125) | 16,750 | — | — | 19,038 | |||||||||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | 34,383 | 13,677 | 2,845 | — | 1,250 | 52,155 | |||||||||||||||||||||||||||||
| Balance, end of year | $ | 1,232,084 | $ | 341,776 | $ | 77,093 | $ | — | $ | 184,141 | $ | 1,835,094 | |||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations | $ | 28,184 | $ | 13,657 | $ | 4,539 | $ | — | $ | 1,250 | $ | 47,630 | |||||||||||||||||||||||
| Financial Assets | |||||||||||||||||||||||||||||||||||
| For the year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
| First Lien Debt | Second Lien Debt | Equity Investments | Investment Fund - Mezzanine Loan | Investment Fund - Subordinated Loan | Total | ||||||||||||||||||||||||||||||
| Balance, beginning of year | $ | 1,663,138 | $ | 234,532 | $ | 21,698 | 93,000 | 111,596 | $ | 2,123,964 | |||||||||||||||||||||||||
| Purchases | 340,007 | 119,638 | 12,003 | 63,500 | 92,500 | 627,648 | |||||||||||||||||||||||||||||
| Sales | (465,111) | (29,776) | (54) | (156,500) | — | (651,441) | |||||||||||||||||||||||||||||
| Paydowns | (253,748) | (26,750) | (2,003) | — | — | (282,501) | |||||||||||||||||||||||||||||
| Accretion of discount | 7,100 | 1,072 | 14 | — | — | 8,186 | |||||||||||||||||||||||||||||
| Net realized gains (losses) | (58,766) | (228) | 522 | — | — | (58,472) | |||||||||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | (8,557) | (13,965) | 1,697 | — | 1,795 | (19,030) | |||||||||||||||||||||||||||||
| Balance, end of year | $ | 1,224,063 | $ | 284,523 | $ | 33,877 | $ | — | $ | 205,891 | $ | 1,748,354 | |||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date included in net change in unrealized appreciation (depreciation) on investments on the Consolidated Statements of Operations | $ | (52,388) | $ | (13,666) | $ | 1,697 | $ | — | $ | 1,795 | $ | (62,562) | |||||||||||||||||||||||
The Company generally uses the following framework when determining the fair value of investments that are categorized as Level 3:
Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Company carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.
138
Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.
Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using an average of two market-based methodologies. Investments in debt securities may also be valued using consensus pricing.
Investments in equities are generally valued using a market approach and/or an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The income approach typically uses a discounted cash flow analysis of the portfolio company.
Investments in Credit Fund’s mezzanine loan are valued using collateral analysis with expected recovery rate of principal and interest. Investments in Credit Fund’s subordinated loan and member’s interest are valued using discounted cash flow analysis with expected discount rate, default rate and recovery rate of principal and interest.
The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which are carried at fair value as of December 31, 2021 and 2020:
| Fair Value as | Valuation Techniques | Significant Unobservable Inputs | Range | Weighted Average | |||||||||||||||||||||||||||||||
| of December 31, 2021 | Low | High | |||||||||||||||||||||||||||||||||
| Investments in First Lien Debt | $ | 981,627 | Discounted Cash Flow | Discount Rate | 3.90 | % | 14.21 | % | 7.70 | % | |||||||||||||||||||||||||
| 185,432 | Consensus Pricing | Indicative Quotes | 90.00 | 100.00 | 97.69 | ||||||||||||||||||||||||||||||
| 65,025 | Income Approach | Discount Rate | 11.55 | % | 13.18 | % | 12.24 | % | |||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 6.68x | 8.16x | 7.53x | |||||||||||||||||||||||||||||||
| Total First Lien Debt | 1,232,084 | ||||||||||||||||||||||||||||||||||
| Investments in Second Lien Debt | 299,664 | Discounted Cash Flow | Discount Rate | 7.11 | % | 15.83 | % | 9.46 | % | ||||||||||||||||||||||||||
| 42,112 | Consensus Pricing | Indicative Quotes | 97.25 | 98.00 | 97.49 | ||||||||||||||||||||||||||||||
| Total Second Lien Debt | 341,776 | ||||||||||||||||||||||||||||||||||
| Investments in Equity | 77,093 | Income Approach | Discount Rate | 7.22 | % | 11.55 | % | 8.38 | % | ||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 8.16x | 16.43x | 11.26x | |||||||||||||||||||||||||||||||
| Total Equity Investments | 77,093 | ||||||||||||||||||||||||||||||||||
| Investments in Credit Fund | |||||||||||||||||||||||||||||||||||
| Mezzanine Loan | — | Collateral Analysis | Recovery Rate | — | % | — | % | — | % | ||||||||||||||||||||||||||
| Subordinated Loan and Member's Interest | 184,141 | Discounted Cash Flow | Discount Rate | 8.50 | % | 8.50 | % | 8.50 | % | ||||||||||||||||||||||||||
| Discounted Cash Flow | Default Rate | 3.00 | % | 3.00 | % | 3.00 | % | ||||||||||||||||||||||||||||
| Discounted Cash Flow | Recovery Rate | 65.00 | % | 65.00 | % | 65.00 | % | ||||||||||||||||||||||||||||
| Total Investments in Credit Fund | 184,141 | ||||||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 1,835,094 | |||||||||||||||||||||||||||||||||
139
| Fair Value as | Valuation Techniques | Significant Unobservable Inputs | Range | Weighted Average | |||||||||||||||||||||||||||||||
| of December 31, 2020 | Low | High | |||||||||||||||||||||||||||||||||
| Investments in First Lien Debt | $ | 879,159 | Discounted Cash Flow | Discount Rate | 3.96 | % | 16.60 | % | 8.80 | % | |||||||||||||||||||||||||
| 287,191 | Consensus Pricing | Indicative Quotes | 89.11 | 100.00 | 97.70 | ||||||||||||||||||||||||||||||
| 57,713 | Income Approach | Discount Rate | 12.80 | % | 14.70 | % | 13.50 | % | |||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 3.17x | 6.99x | 6.43x | |||||||||||||||||||||||||||||||
| Total First Lien Debt | 1,224,063 | ||||||||||||||||||||||||||||||||||
| Investments in Second Lien Debt | 238,785 | Discounted Cash Flow | Discount Rate | 7.14 | % | 15.27 | % | 9.67 | % | ||||||||||||||||||||||||||
| 45,738 | Consensus Pricing | Indicative Quotes | 82.88 | 100.00 | 87.75 | ||||||||||||||||||||||||||||||
| Total Second Lien Debt | 284,523 | ||||||||||||||||||||||||||||||||||
| Investments in Equities | 33,877 | Income Approach | Discount Rate | 7.22 | % | 12.80 | % | 8.84 | % | ||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 6.99x | 16.43x | 10.50x | |||||||||||||||||||||||||||||||
| Total Equity Investments | 33,877 | ||||||||||||||||||||||||||||||||||
| Investments in Investment Fund | |||||||||||||||||||||||||||||||||||
| Mezzanine Loan | — | Collateral Analysis | Recovery Rate | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||||||||
| Subordinated Loan | 205,891.3 | Discounted Cash Flow | Discount Rate | 8.50 | % | 8.50 | % | 8.50 | % | ||||||||||||||||||||||||||
| Discounted Cash Flow | Default Rate | 3.00 | % | 3.00 | % | 3.00 | % | ||||||||||||||||||||||||||||
| Discounted Cash Flow | Recovery Rate | 65.00 | % | 65.00 | % | 65.00 | % | ||||||||||||||||||||||||||||
| Total Investment Fund | 205,891 | ||||||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 1,748,354 | |||||||||||||||||||||||||||||||||
The significant unobservable inputs used in the fair value measurement of the Company’s investments in first and second lien debt securities are discount rates, indicative quotes and comparable EBITDA multiples. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in indicative quotes or comparable EBITDA multiples in isolation may result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Company’s investments in equities are discount rates and comparable EBITDA multiples. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. Significant decreases in comparable EBITDA multiples in isolation would result in a significantly lower fair value measurement.
The significant unobservable input used in the fair value measurement of the Company’s investments in the mezzanine loan of Credit Fund are recovery rates of principal and interest. Significant decreases in recovery rates would result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Company’s investments in the subordinated loan and member’s interest of Credit Fund are discount rates, default rates and recovery rates. Significant increases in the discount rates or default rates in isolation would result in a significantly lower fair value measurement. A significant decreases in recovery rates in isolation would result in a significantly lower fair value measurement.
Financial instruments disclosed but not carried at fair value
The following table presents the carrying value and fair value of the Company’s secured borrowings and senior unsecured notes disclosed but not carried at fair value as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
| Secured borrowings | $ | 407,655 | $ | 407,655 | $ | 347,949 | $ | 347,949 | |||||||||||||||
| 2019 Notes | 115,000 | 117,300 | 115,000 | 116,250 | |||||||||||||||||||
| 2020 Notes | 75,000 | 75,530 | 75,000 | 75,000 | |||||||||||||||||||
| Total | $ | 597,655 | $ | 600,485 | $ | 537,949 | $ | 539,199 | |||||||||||||||
The carrying values of the secured borrowings and senior notes approximate their respective fair values and are categorized as Level 3 within the hierarchy. Secured borrowings are valued generally using discounted cash flow analysis. The significant unobservable inputs used in the fair value measurement of the Company’s secured borrowings and senior unsecured
140
notes are discount rates. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement.
The following table represents the carrying values (before debt issuance costs) and fair values of the Company’s 2015-1R Notes disclosed but not carried at fair value as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| 2015-1R Notes | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||
| Aaa/AAA Class A-1-1-R Notes | $ | 234,800 | $ | 234,941 | $ | 234,800 | $ | 230,996 | |||||||||||||||
| Aaa/AAA Class A-1-2-R Notes | 50,000 | 50,075 | 50,000 | 49,645 | |||||||||||||||||||
| Aaa/AAA Class A-1-3-R Notes | 25,000 | 24,680 | 25,000 | 25,017 | |||||||||||||||||||
| AA Class A-2-R Notes | 66,000 | 66,003 | 66,000 | 64,895 | |||||||||||||||||||
| A Class B Notes | 46,400 | 46,430 | 46,400 | 45,291 | |||||||||||||||||||
| BBB- Class C Notes | 27,000 | 26,714 | 27,000 | 24,592 | |||||||||||||||||||
| Total | $ | 449,200 | $ | 448,843 | $ | 449,200 | $ | 440,436 | |||||||||||||||
The fair value determination of the Company’s notes payable was based on the market quotation(s) received from broker/dealer(s). These fair value measurements were based on significant inputs not observable and thus represent Level 3 measurements as defined in the accounting guidance for fair value measurement.
The carrying value of other financial assets and liabilities approximates their fair value based on the short term nature of these items.
4. RELATED PARTY TRANSACTIONS
Investment Advisory Agreement
On April 3, 2013, the Company’s Board of Directors, including a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the Investment Company Act (the “Independent Directors”), approved an investment advisory agreement (the “Original Investment Advisory Agreement”) between the Company and the Investment Adviser in accordance with, and on the basis of an evaluation satisfactory to such directors as required by, Section 15(c) of the Investment Company Act. The Original Investment Advisory Agreement was amended on September 15, 2017 and August 6, 2018 after receipt of requisite Board and stockholders' approvals, as applicable (as amended, the “Investment Advisory Agreement”). Unless terminated earlier, the Investment Advisory Agreement renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by the vote of the Board of Directors and by the vote of a majority of the Independent Directors. On May 26, 2021, the Company's Board of Directors, including a majority of the Independent Directors, approved the continuance of the Company's Investment Advisory Agreement with the Adviser for an additional one-year term. Pursuant to relief granted by the SEC in light of the COVID-19 pandemic (the "Order") and a determination by the Board of Directors that reliance on the order was appropriate due to circumstances related to the current or potential side-effects of COVID-19, the May 26 meeting was held by video- and telephone-conference. The Investment Advisory Agreement will automatically terminate in the event of an assignment and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party. Subject to the overall supervision of the Board of Directors, the Adviser provides investment advisory services to the Company. For providing these services, the Adviser receives fees from the Company consisting of two components—a base management fee and an incentive fee.
The base management fee has been calculated and payable quarterly in arrears at an annual rate of 1.50% of the average value of the gross assets at the end of the two most recently completed fiscal quarters; provided, however, effective July 1, 2018, the base management fee is calculated at an annual rate of 1.00% of the average value of the gross assets as of the end of the two most recently completed calendar quarters that exceeds the product of (A) 200% and (B) the average value of the Company’s net asset value at the end of the two most recently completed calendar quarters. The base management fee will be appropriately adjusted for any share issuances or repurchases during such fiscal quarter and the base management fees for any partial month or quarter will be pro-rated. The Company’s gross assets exclude any cash and cash equivalents and include assets acquired through the incurrence of debt from the use of leverage.For purposes of this calculation, cash and cash equivalents include any temporary investments in cash-equivalents, U.S. government securities and other high quality investment grade debt investments that mature in 12 months or less from the date of investment.
141
The incentive fee has two parts. The first part is calculated and payable quarterly in arrears based on the pre-incentive fee net investment income for the immediately preceding calendar quarter. The second part is determined and payable in arrears based on capital gains as of the end of each calendar year.
Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the operating expenses accrued for the quarter (including the base management fee, expenses payable under the administration agreement, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature, accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, has been compared to a “hurdle rate” of 1.50% per quarter (6% annualized) or a “catch-up rate” of 1.82% per quarter (7.28% annualized), as applicable.
Pursuant to the Investment Advisory Agreement, the Company pays its Investment Adviser an incentive fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:
•no incentive fee based on pre-incentive fee net investment income in any calendar quarter in which its pre-incentive fee net investment income does not exceed the hurdle rate of 1.50%;
•100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.82% in any calendar quarter (7.28% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.82%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately 17.5% of the Company’s pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 1.82% in any calendar quarter; and
•17.5% of the amount of pre-incentive fee net investment income, if any, that exceeds 1.82% in any calendar quarter (7.28% annualized) will be payable to the Investment Adviser. This reflects that once the hurdle rate is reached and the catch-up is achieved, 17.5% of all pre-incentive fee investment income thereafter is allocated to the Investment Adviser.
The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 17.5% of realized capital gains, if any, on a cumulative basis from inception through the date of determination, computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation, less the aggregate amount of any previously paid capital gain incentive fees, provided that, the incentive fee determined at the end of the first calendar year of operations may be calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net of all realized capital losses on a cumulative basis and unrealized capital depreciation.
Below is a summary of the base management fees and incentive fees incurred during the years ended December 31, 2021, 2020 and 2019.
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Base management fees | $ | 28,343 | $ | 28,648 | $ | 31,316 | |||||||||||
| Incentive fees on pre-incentive fee net investment income | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Realized capital gains incentive fees | — | — | — | ||||||||||||||
| Accrued capital gains incentive fees | — | — | — | ||||||||||||||
| Total capital gains incentive fees | — | — | — | ||||||||||||||
| Total incentive fees | 17,680 | 18,555 | 22,872 | ||||||||||||||
| Total base management fees and incentive fees | $ | 46,023 | $ | 47,203 | $ | 54,188 | |||||||||||
142
Accrued capital gains incentive fees are based upon the cumulative net realized and unrealized appreciation (depreciation) from inception. Accordingly, the accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual.
As of December 31, 2021 and 2020, $11,819 and $11,549, respectively, was included in base management and incentive fees payable in the accompanying Consolidated Statements of Assets and Liabilities.
On April 3, 2013, the Investment Adviser entered into a personnel agreement with The Carlyle Group Employee Co., L.L.C. (“Carlyle Employee Co.”), an affiliate of the Investment Adviser, pursuant to which Carlyle Employee Co. provides the Investment Adviser with access to investment professionals.
Administration Agreement
On April 3, 2013, the Company’s Board of Directors approved the Administration Agreement. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements equal to an amount that reimburses the Administrator for its costs and expenses and the Company’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the compensation paid to or compensatory distributions received by the Company’s officers (including the Chief Financial Officer, Chief Compliance Officer and Treasurer) and respective staff who provide services to the Company, operations staff who provide services to the Company, and any internal audit staff, to the extent internal audit performs a role in the Company’s Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”), internal control assessment. Reimbursement under the Administration Agreement occurs quarterly in arrears.
Unless terminated earlier, the Administration Agreement will renews automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by a majority vote of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 26, 2021, the Company’s Board of Directors, including a majority of the Independent Directors, approved the continuance of the Administration Agreement for a one year period. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party.
For the years ended December 31, 2021, 2020 and 2019, the Company incurred $1,338, $679 and $539, respectively, in fees under the Administrative Agreement, which were included in administrative service fees in the accompanying Consolidated Statements of Operations. As of December 31, 2021 and 2020, $482 and $85, respectively, was unpaid and included in administrative service fees payable in the accompanying Consolidated Statements of Assets and Liabilities.
Sub-Administration Agreements
On April 3, 2013, the Administrator entered into a sub-administration agreement with Carlyle Employee Co. (the “Carlyle Sub-Administration Agreement”). Pursuant to the Carlyle Sub-Administration Agreement, Carlyle Employee Co. provides the Administrator with access to personnel.
On April 3, 2013, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (“State Street and, such agreement, the "State Street Sub-Administration Agreement” and, together with the Carlyle Sub-Administration Agreement, the “Sub-Administration Agreements”). Unless terminated earlier, the State Street Sub-Administration Agreement renew automatically for successive annual periods, provided that such continuance is specifically approved at least annually by (i) the vote of the Board of Directors or by the vote of a majority of the outstanding voting securities of the Company and (ii) the vote of a majority of the Company’s Independent Directors. On May 26, 2021, the Company’s Board of Directors, including a majority of the Independent Directors, approved the continuance of the State Street Sub-Administration Agreement for a one year period. The State Street Sub-Administration Agreement may be terminated upon at least 60 days’ written notice and without penalty by the vote of a majority of the outstanding securities of the Company, or by the vote of the Board of Directors or by either party to the State Street Sub-Administration Agreement.
For the years ended December 31, 2021, 2020 and 2019, fees incurred in connection with the State Street Sub-Administration Agreement, which amounted to $684, $659 and $755, respectively, were included in other general and administrative in the accompanying Consolidated Statements of Operations. As of December 31, 2021 and 2020, $682 and
143
$334, respectively, was unpaid and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets and Liabilities.
License Agreement
The Company has entered into a royalty free license agreement with CIM, which wholly owns our Adviser and is a wholly owned subsidiary of Carlyle, pursuant to which CIM has granted the Company a non-exclusive, revocable and non-transferable license to use the name and mark “Carlyle.”
Board of Directors
The Company’s Board of Directors currently consists of seven members, five of whom are Independent Directors. The Board of Directors has established an Audit Committee, a Pricing Committee, a Nominating and Governance Committee and a Compensation Committee, the members of each of which consist entirely of the Company’s Independent Directors. The Board of Directors may establish additional committees in the future. For the years ended December 31, 2021, 2020 and 2019, the Company incurred $561, $398 and $353, respectively, in fees and expenses associated with its Independent Directors' services on the Company's Board of Directors and the it’s committees. As of December 31, 2021 and 2020, $142 and $96, respectively, in fees or expenses associated with its Independent Directors were payable, and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets and Liabilities.
Transactions with Investment Funds
During the years ended December 31, 2021, 2020 and 2019, the Company sold 8, 4 and 2 investments, respectively, to Credit Fund for proceeds of $118,204, $62,754 and $34,728, respectively, and realized gains of $1,075, $(2,289) and $208, respectively. See Note 5, Middle Market Credit Fund, LLC, to these consolidated financial statements.
During the year ended December 31, 2021, the Company sold 17 investments to Credit Fund II for proceeds of $84,554 and realized gains (losses) of $468. The Company did not sell any investments to Credit Fund II during the years ended December 31, 2020 and 2019. On November 3, 2020, pursuant to a contribution agreement by and between the Company and Credit Fund II, the Company contributed 45 senior secured debt investments with an aggregate principal balance of approximately $250 million to Credit Fund II in exchange for approximately 84.13% of Credit Fund II’s membership interests and gross cash proceeds of approximately $170 million. There were no subsequent transfers through December 31, 2020. See Note 6, Middle Market Credit Fund II, LLC, for further information about Credit Fund II.
Transactions with Carlyle
On May 5, 2020, the Company issued and sold 2,000,000 shares of the Preferred Stock to an affiliate of Carlyle in a private placement at a price of $25 per share. See Note 10, Net Assets, for further information about the Preferred Stock.
In December 2020, the Company paid an affiliate of Carlyle a fee for underwriting services rendered in connection with the issuance of the 2020 Notes in the amount of 0.75% of the aggregate principal amount of the 2020 Notes. See Note 8, Notes Payable, for further information about the 2020 Notes.
5. MIDDLE MARKET CREDIT FUND, LLC
Overview
On February 29, 2016, the Company and Credit Partners entered into an amended and restated limited liability company agreement, which was subsequently amended and restated on June 24, 2016 and February 22, 2021 (as amended, the "Limited Liability Company Agreement") to co-manage Credit Fund, a Delaware limited liability company that is not consolidated in the Company’s consolidated financial statements. Credit Fund primarily invests in first lien loans of middle market companies. Credit Fund is managed by a six-member board of managers, on which the Company and Credit Partners each have equal representation. Establishing a quorum for Credit Fund’s board of managers requires at least four members to be present at a meeting, including at least two of the Company’s representatives and two of Credit Partners’ representatives. The Company and Credit Partners each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital of up to $250,000 each. Funding of such commitments generally requires the approval of the board of Credit Fund, including the board members appointed by the Company. By virtue of its membership interest, the Company and Credit Partners each indirectly bear an allocable share of all expenses and other obligations of Credit Fund.
144
Together with Credit Partners, the Company co-invests through Credit Fund. Investment opportunities for Credit Fund are sourced primarily by the Company and its affiliates. Portfolio and investment decisions with respect to Credit Fund must be unanimously approved by a quorum of Credit Fund’s investment committee consisting of an equal number of representatives of the Company and Credit Partners. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act). Middle Market Credit Fund SPV, LLC (“Credit Fund Sub”), MMCF CLO 2017-1 LLC (the “2017-1 Issuer”), MMCF CLO 2019-2, LLC (the “2019-2 Issuer”) and MMCF Warehouse II, LLC (“Credit Fund Warehouse II”), each a Delaware limited liability company, were formed on April 5, 2016, October 6, 2017, November 26, 2018 and August 16, 2019, respectively. Credit Fund Sub, the 2019-2 Issuer, and Credit Fund Warehouse II are wholly owned subsidiaries of Credit Fund and are consolidated in Credit Fund’s consolidated financial statements commencing from the date of their respective formations. In December 2020, the 2017-1 Notes, as defined below, were redeemed in full and notes outstanding were repaid in full. In August 2021, the 2019-2 Notes, as defined below, were redeemed in full and notes outstanding were repaid in full. Credit Fund Sub and Credit Fund Warehouse II primarily invest in first lien loans of middle market companies. Credit Fund and its wholly owned subsidiaries follow the same Internal Risk Rating System as the Company. Refer to “Debt” below in this Note 5 for discussion regarding the credit facilities entered into and the notes issued by such wholly-owned subsidiaries.
Credit Fund, the Company and Credit Partners entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund (in such capacity, the “Credit Fund Administrative Agent”), pursuant to which the Credit Fund Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund with the approval of the board of managers of Credit Fund, and is reimbursed by Credit Fund for its costs and expenses and Credit Fund’s allocable portion of overhead incurred by the Credit Fund Administrative Agent in performing its obligations thereunder.
Selected Financial Data
Since inception of Credit Fund and through December 31, 2021 and 2020, the Company and Credit Partners each made capital contributions of $1 and $1 in members’ equity, respectively, and $216,000 and $216,000 in subordinated loans, respectively, to Credit Fund. On May 25, 2021, the Company and Credit Partners received an aggregate return of capital on the subordinated loans of $46,000, of which the Company received $23,000. Below is certain summarized consolidated information for Credit Fund as of December 31, 2021 and 2020.
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| ASSETS | |||||||||||
| Investments, at fair value (amortized cost of $940,092 and $1,080,538, respectively) | $ | 926,959 | $ | 1,056,381 | |||||||
Cash and cash equivalents(1) | 54,041 | 119,796 | |||||||||
| Other assets | 7,698 | 7,553 | |||||||||
| Total assets | $ | 988,698 | $ | 1,183,730 | |||||||
| LIABILITIES AND MEMBERS’ EQUITY | |||||||||||
| Secured borrowings | $ | 600,651 | $ | 514,261 | |||||||
| Notes payable, net of unamortized debt issuance costs of $0 and $1,559, respectively) | — | 253,933 | |||||||||
| Other liabilities | 19,828 | 15,543 | |||||||||
Subordinated loans and members’ equity (2) | 368,219 | 399,993 | |||||||||
| Total liabilities and members’ equity | $ | 988,698 | $ | 1,183,730 | |||||||
(1) As of December 31, 2021 and 2020, $10,816 and $83,574, respectively, of Credit Fund’s cash and cash equivalents was restricted.
(2) As of December 31, 2021 and 2020, the fair value of the Company's ownership interest in the subordinated loans and members' equity was $184,141 and $205,891, respectively.
145
| For the Years Ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Total investment income | $ | 68,397 | $ | 83,476 | |||||||
| Expenses | |||||||||||
| Interest and credit facility expenses | 21,763 | 40,238 | |||||||||
| Other expenses | 1,992 | 2,034 | |||||||||
| Total expenses | 23,755 | 42,272 | |||||||||
| Net investment income (loss) | 44,642 | 41,204 | |||||||||
| Net realized gain (loss) on investments | (1,440) | — | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | 11,024 | (12,839) | |||||||||
| Net increase in members’ equity resulting from operations | $ | 54,226 | $ | 28,365 | |||||||
Below is a summary of Credit Fund’s portfolio, followed by a listing of the loans in Credit Fund’s portfolio as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
Senior secured loans (1) | $ | 942,930 | $ | 1,084,491 | |||||||
Weighted average yields of senior secured loans based on amortized cost (2) | 6.04 | % | 6.03 | % | |||||||
Weighted average yields of senior secured loans based on fair value (2) | 6.09 | % | 6.15 | % | |||||||
| Number of portfolio companies in Credit Fund | 45 | 54 | |||||||||
Average amount per portfolio company (1) | $ | 20,954 | $ | 20,083 | |||||||
| Number of loans on non-accrual status | — | — | |||||||||
| Fair value of loans on non-accrual status | $ | — | $ | — | |||||||
Percentage of portfolio at floating interest rates (3) (4) | 100.0 | % | 97.7 | % | |||||||
Percentage of portfolio at fixed interest rates (4) | — | % | 2.3 | % | |||||||
| Fair value of loans with PIK provisions | $ | — | $ | 24,113 | |||||||
Percentage of portfolio with PIK provisions (4) | — | % | 2.3 | % | |||||||
(1)At par/principal amount.
(2)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021 and 2020. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)Floating rate debt investments are generally subject to interest rate floors.
(4)Percentages based on fair value.
146
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (100.% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ACR Group Borrower, LLC | ^+ | (2)(3)(6) | Aerospace & Defense | L + 4.25% | 5.50% | 3/31/2028 | $ | 34,477 | $ | 33,913 | $ | 34,477 | |||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | +# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.78% | 2/13/2027 | 25,376 | 25,353 | 25,203 | ||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | + | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.25% | 4.75% | 2/13/2027 | 6,700 | 6,650 | 6,687 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 19,796 | 19,781 | 19,587 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.10% | 7/18/2026 | 24,472 | 24,385 | 24,215 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +# | (2)(3) | Aerospace & Defense | L + 4.25% | 4.35% | 5/9/2026 | 14,625 | 14,575 | 14,251 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +# | (2)(3) | Software | L + 4.25% | 4.35% | 4/23/2026 | 12,157 | 12,113 | 12,087 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.63% | 12/22/2025 | 14,443 | 14,354 | 14,320 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | + | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 23,350 | 23,350 | 23,350 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | + | (2)(3) | Construction & Building | L + 5.50% | 6.50% | 9/30/2026 | 11,244 | 11,143 | 11,071 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | + | (2)(3)(6) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 6,964 | 6,964 | 6,964 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 4.50% | 5.50% | 8/30/2024 | 13,912 | 13,480 | 13,845 | ||||||||||||||||||||||||||||||||||||||||||||
| Chudy Group, LLC | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.75% | 6.75% | 6/30/2027 | 33,021 | 32,465 | 33,657 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 9,049 | 8,816 | 9,228 | ||||||||||||||||||||||||||||||||||||||||||||
| Divisions Holding Corporation | +# | (2)(3) | Business Services | L + 4.75% | 5.50% | 5/27/2028 | 24,938 | 24,706 | 24,953 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | + | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,495 | 18,442 | 18,237 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | + | (2)(3) | Business Services | L + 4.50% | 4.60% | 11/5/2024 | 15,159 | 15,103 | 15,152 | ||||||||||||||||||||||||||||||||||||||||||||
| EPS Nass Parent, Inc. | ^+ | (2)(3)(6) | Utilities: Electric | L + 5.75% | 6.75% | 4/19/2028 | 32,846 | 32,169 | 32,507 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.50% | 6.50% | 6/7/2025 | 40,196 | 40,126 | 39,973 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,307 | 21,221 | 21,073 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,500 | 24,336 | 24,500 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.25% | 6.25% | 9/18/2023 | 14,736 | 14,269 | 14,736 | ||||||||||||||||||||||||||||||||||||||||||||
| GSM Acquisition Corp. | ^+ | (2)(3)(6) | Hotel, Gaming & Leisure | L + 5.00% | 6.00% | 11/16/2026 | 25,623 | 25,331 | 25,396 | ||||||||||||||||||||||||||||||||||||||||||||
| Heartland Home Services, Inc | + | (2)(3)(6) | Consumer Services | L + 6.00% | 7.00% | 12/15/2026 | 17,664 | 17,664 | 17,735 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | ^+ | (2)(3)(6) | Energy: Oil & Gas | L + 5.75% | 6.75% | 11/17/2023 | 32,484 | 32,245 | 31,086 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 8/27/2025 | 32,853 | 32,309 | 32,403 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | + | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,392 | 34,347 | 33,395 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | + | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2026 | 12,929 | 12,929 | 12,906 | ||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.18% | 8/14/2026 | 13,685 | 13,638 | 11,450 | ||||||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | + | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 5.75% | 5/25/2027 | 36,973 | 36,599 | 36,570 | ||||||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | 9,605 | 9,580 | 9,509 | ||||||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,222 | 19,194 | 16,467 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.72% | 7/10/2025 | 13,445 | 13,409 | 13,419 | ||||||||||||||||||||||||||||||||||||||||||||
147
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | $ | 21,515 | $ | 21,421 | $ | 21,098 | |||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | ^+ | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2024 | 14,116 | 13,887 | 13,645 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.36% | 7/9/2025 | 27,686 | 27,603 | 27,245 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.47% | 10/11/2025 | 29,149 | 29,001 | 29,067 | ||||||||||||||||||||||||||||||||||||||||||||
| Striper Buyer, LLC | + | (2)(3) | Containers, Packaging & Glass | L + 5.50% | 6.25% | 12/30/2026 | 14,850 | 14,720 | 14,850 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | + | (2)(3)(6) | Automotive | L + 6.00% | 7.00% | 12/2/2025 | 13,960 | 13,960 | 13,661 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | + | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 6,660 | 6,643 | 4,995 | ||||||||||||||||||||||||||||||||||||||||||||
| USALCO, LLC | + | (2)(3) | Chemicals, Plastics & Rubber | L + 6.00% | 7.00% | 10/19/2027 | 14,995 | 14,704 | 14,704 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | ^+ | (2)(3)(6) | Business Services | L + 5.50% | 6.25% | 6/29/2027 | 26,520 | 26,103 | 26,162 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.75% | 5.75% | 12/23/2024 | 34,201 | 33,868 | 33,444 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | SOFR + 5.50% | 6.50% | 1/3/2025 | 8,740 | 8,724 | 8,584 | ||||||||||||||||||||||||||||||||||||||||||||
| Yellowstone Buyer Acquisition, LLC | + | (2)(3) | Consumer Goods: Durable | L + 5.75% | 6.75% | 9/13/2027 | 39,900 | 39,135 | 39,095 | ||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt Total | $ | 934,728 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.00% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 5,364 | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 940,092 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Sub.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 1.5% in Canada and 98.5% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
148
(6)As of December 31, 2021, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| ACR Group Borrower, LLC | Revolver | 0.38 | % | $ | 7,350 | $ | — | |||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | 847 | (9) | ||||||||||||||||||||||
| Chartis Holding, LLC | Revolver | 0.50 | 2,183 | — | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | (4) | ||||||||||||||||||||||
| Chudy Group, LLC | Delayed Draw | 1.00 | 5,517 | 88 | ||||||||||||||||||||||
| Chudy Group, LLC | Revolver | 0.50 | 1,379 | 22 | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 1,653 | 26 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 11 | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Delayed Draw | 1.00 | 3,136 | (29) | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Revolver | 0.50 | 941 | (9) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 3,360 | (17) | ||||||||||||||||||||||
| GSM Acquisition Corp. | Delayed Draw | 1.00 | 4,313 | (33) | ||||||||||||||||||||||
| Heartland Home Services, Inc | Revolver | 0.50 | 746 | 3 | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (223) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | 0.00 | 7,000 | (71) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | 1.00 | 4,453 | (45) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 2,000 | (55) | ||||||||||||||||||||||
| K2 Insurance Services, LLC | Revolver | 0.50 | 1,170 | (2) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | (5) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 2,415 | (24) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 9,338 | (162) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 3,794 | (66) | ||||||||||||||||||||||
| Turbo Buyer, Inc. | Revolver | 0.50 | 933 | (19) | ||||||||||||||||||||||
| VRC Companies, LLC | Delayed Draw | 0.75 | 2,521 | (30) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 833 | (10) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 3,375 | (64) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (43) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 624 | (10) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 80,383 | $ | (780) | ||||||||||||||||||||||
149
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (97.5% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | \# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.65% | 2/15/2027 | $ | 25,634 | $ | 25,606 | $ | 25,104 | |||||||||||||||||||||||||||||||||||||||||
| Alku, LLC | +# | (2)(3) | Business Services | L + 5.50% | 5.75% | 7/29/2026 | 23,666 | 23,466 | 23,512 | ||||||||||||||||||||||||||||||||||||||||||||
| Alpha Packaging Holdings, Inc. | +\ | (2)(3) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 11/12/2021 | 16,378 | 16,378 | 16,378 | ||||||||||||||||||||||||||||||||||||||||||||
| AmeriLife Holdings LLC | # | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.00% | 4.15% | 3/18/2027 | 9,951 | 9,929 | 9,802 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 18,857 | 18,837 | 18,857 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.15% | 7/18/2026 | 24,723 | 24,617 | 24,656 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +\ | (2)(3) | Aerospace & Defense | L + 4.25% | 4.49% | 5/9/2026 | 14,775 | 14,713 | 13,999 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +\ | (2)(3) | Software | L + 4.25% | 4.40% | 4/23/2026 | 12,281 | 12,227 | 12,077 | ||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holding, Inc. | +\ | (2)(3)(6) | High Tech Industries | L + 4.25% | 5.25% | 5/24/2023 | 18,759 | 18,752 | 18,757 | ||||||||||||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | +# | (2)(3) | Software | L + 5.50% | 6.50% | 3/1/2027 | 28,783 | 28,392 | 28,783 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.73% | 12/22/2025 | 14,592 | 14,481 | 14,334 | ||||||||||||||||||||||||||||||||||||||||||||
| Big Ass Fans, LLC | +\# | (2)(3) | Capital Equipment | L + 3.75% | 4.75% | 5/21/2024 | 13,766 | 13,714 | 13,766 | ||||||||||||||||||||||||||||||||||||||||||||
| BK Medical Holding Company, Inc. | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.25% | 6.25% | 6/22/2024 | 24,165 | 23,951 | 22,363 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 5.00% | 6.00% | 8/30/2023 | 14,055 | 13,378 | 14,055 | ||||||||||||||||||||||||||||||||||||||||||||
| Clarity Telecom LLC. | + | (2)(3) | Media: Broadcasting & Subscription | L + 4.25% | 4.40% | 8/30/2026 | 14,813 | 14,773 | 14,813 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^ | (2)(3)(6) | High Tech Industries | L + 6.50% | 7.50% | 3/20/2025 | 4,079 | 4,079 | 3,907 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^+\ | (2)(3) | High Tech Industries | L + 5.50% | 7.50% | 3/20/2025 | 29,486 | 29,236 | 28,722 | ||||||||||||||||||||||||||||||||||||||||||||
| DecoPac, Inc. | ^+\ | (2)(3)(6) | Non-durable Consumer Goods | L + 4.25% | 5.25% | 9/29/2024 | 12,336 | 12,253 | 12,318 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 8,683 | 8,411 | 8,819 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | ^+\ | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,690 | 18,642 | 16,655 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | +\ | (2)(3) | Business Services | L + 4.25% | 4.40% | 11/5/2024 | 7,543 | 7,516 | 7,483 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.75% | 6.75% | 6/7/2023 | 19,800 | 19,759 | 19,775 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,528 | 21,416 | 20,422 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,750 | 24,546 | 22,780 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.75% | 6.75% | 9/18/2023 | 14,886 | 14,198 | 14,589 | ||||||||||||||||||||||||||||||||||||||||||||
| Golden West Packaging Group LLC | +\ | (2)(3) | Containers, Packaging & Glass | L + 5.25% | 6.25% | 6/20/2023 | 29,012 | 28,896 | 28,974 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | +\ | (2)(3)(6) | Energy: Oil & Gas | L + 5.00% | 6.00% | 11/17/2023 | 32,821 | 32,458 | 30,984 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 6.25% | 7.25% | 8/27/2025 | 7,836 | 7,701 | 7,956 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | +\ | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,584 | 34,489 | 33,424 | ||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.23% | 8/14/2026 | 13,825 | 13,768 | 12,531 | ||||||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | ^+ | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 5/15/2023 | 9,292 | 9,059 | 9,350 | ||||||||||||||||||||||||||||||||||||||||||||
| Marco Technologies, LLC | ^+\ | (2)(3)(6) | Media: Advertising, Printing & Publishing | L + 4.00% | 5.00% | 10/30/2023 | 7,332 | 7,293 | 7,332 | ||||||||||||||||||||||||||||||||||||||||||||
| Mold-Rite Plastics, LLC | +\ | (2)(3) | Chemicals, Plastics & Rubber | L + 4.25% | 5.25% | 12/14/2021 | 14,520 | 14,501 | 14,520 | ||||||||||||||||||||||||||||||||||||||||||||
150
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| Newport Group Holdings II, Inc. | +\# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.75% | 9/13/2025 | 23,475 | 23,285 | 23,405 | ||||||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +\# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | $ | 38,897 | $ | 38,773 | $ | 37,766 | |||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+\ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,421 | 19,382 | 14,178 | ||||||||||||||||||||||||||||||||||||||||||||
| Pasternack Enterprises, Inc. | +\ | (2)(3) | Capital Equipment | L + 4.00% | 5.00% | 7/2/2025 | 22,524 | 22,513 | 22,218 | ||||||||||||||||||||||||||||||||||||||||||||
| Pharmalogic Holdings Corp. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.00% | 5.00% | 6/11/2023 | 11,205 | 11,189 | 11,158 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.75% | 7/10/2025 | 13,584 | 13,538 | 13,503 | ||||||||||||||||||||||||||||||||||||||||||||
| Propel Insurance Agency, LLC | ^+\ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 6/1/2024 | 38,134 | 37,662 | 37,716 | ||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +\# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | 21,735 | 21,604 | 20,229 | ||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | + | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2022 | 11,566 | 11,465 | 10,727 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.81% | 7/9/2025 | 27,686 | 27,581 | 27,193 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +\# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.40% | 10/11/2025 | 29,449 | 29,265 | 29,199 | ||||||||||||||||||||||||||||||||||||||||||||
| Situs Group Holdings Corporation | +\ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.75% | 5.75% | 6/28/2025 | 14,781 | 14,689 | 14,636 | ||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems, Inc. | ^+ | (2)(3)(6) | Transportation: Consumer | L + 6.75% | 7.75% | 9/28/2022 | 29,119 | 28,743 | 29,118 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | +\ | (2)(3)(6) | Beverage, Food & Tobacco | L + 4.50% | 5.50% | 7/20/2022 | 6,295 | 6,281 | 6,289 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | + | (2)(3) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 7/20/2022 | 8,837 | 8,815 | 8,829 | ||||||||||||||||||||||||||||||||||||||||||||
| Thoughtworks, Inc. | \# | (2)(3) | Business Services | L + 3.75% | 4.75% | 10/11/2024 | 11,704 | 11,683 | 11,704 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. Acute Care Solutions, LLC | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 5/15/2021 | 31,211 | 31,184 | 29,104 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | +\ | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 26,660 | 26,585 | 23,984 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | + | (2)(3)(6) | Business Services | L + 6.50% | 7.50% | 3/31/2023 | 30,582 | 29,464 | 30,582 | ||||||||||||||||||||||||||||||||||||||||||||
| Water Holdings Acquisition LLC | ^+ | (2)(3)(6) | Utilities: Water | L + 5.25% | 6.25% | 12/18/2026 | 26,316 | 25,520 | 25,516 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.50% | 5.50% | 12/23/2023 | 22,629 | 22,414 | 22,584 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | L + 5.25% | 6.25% | 1/3/2023 | 8,367 | 8,336 | 8,252 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 1,051,406 | $ | 1,029,687 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (2.3% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | (2) | Transportation: Cargo | 9.00% PIK | 9.00% | 2/1/2026 | $ | 24,113 | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.2% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | 2,581 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments Total | $ | 5,364 | $ | 2,581 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 1,080,538 | $ | 1,056,381 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub, the 2019-2 Issuer or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund, the 2019-2 Issuer or Credit Fund Warehouse II.
\ Denotes that all or a portion of the assets are owned by the 2019-2 Issuer and secure the notes issued in connection with a $399,900 term debt securitization completed by Credit Fund on May 21, 2019 (the “2019-2 Debt Securitization”). Accordingly, such assets are not available to creditors of Credit Fund, Credit Fund Sub, or Credit Fund Warehouse II.
151
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund, Credit Fund Sub, or 2019-2 Issuer.
(1)Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2020, the geographical composition of investments as a percentage of fair value was 2.76% in Canada and 97.24% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2020. As of December 31, 2020, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.15%, the 90-day LIBOR at 0.25% and the 180-day LIBOR at 0.26%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these consolidated financial statements.
(6)As of December 31, 2020, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | % | $ | 1,975 | $ | — | |||||||||||||||||||
| AQA Acquisition Holding, Inc. | Revolver | 0.50 | 2,459 | — | ||||||||||||||||||||||
| BK Medical Holding Company, Inc. | Revolver | 0.50 | 2,609 | (176) | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | — | ||||||||||||||||||||||
| Clearent Newco, LLC | Delayed Draw | 1.00 | 2,549 | (66) | ||||||||||||||||||||||
| DecoPac, Inc. | Revolver | 0.50 | 2,143 | (3) | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 2,109 | 25 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 8 | ||||||||||||||||||||||
| EvolveIP, LLC | Delayed Draw | 1.00 | 1,904 | (2) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 1,680 | (2) | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (291) | ||||||||||||||||||||||
| Integrity Marketing Acquistion, LLC | Delayed Draw | 1.00 | 4,144 | 41 | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Delayed Draw | 1.00 | 1,127 | (35) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 1,364 | (43) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | 1 | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 10,190 | 30 | ||||||||||||||||||||||
| Marco Technologies, LLC | Delayed Draw | 1.00 | 7,500 | — | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Revolver | 0.50 | 1,905 | (19) | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Delayed Draw | 1.00 | 1,733 | (17) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 5,498 | (268) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 161 | (8) | ||||||||||||||||||||||
| T2 Systems, Inc. | Revolver | 0.50 | 1,955 | — | ||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | Revolver | 0.50 | 1,665 | (1) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 858 | — | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Delayed Draw | 1.00 | 8,421 | (168) | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Revolver | 0.50 | 5,263 | (105) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (4) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 852 | (10) | ||||||||||||||||||||||
| WRE Holding Corp. | Delayed Draw | 1.00 | 563 | (7) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 81,129 | $ | (1,120) | ||||||||||||||||||||||
Debt
The Credit Fund, Credit Fund Sub and Credit Fund Warehouse II are party to separate credit facilities as described below. As of December 31, 2021 and 2020, Credit Fund, Credit Fund Sub, and Credit Fund Warehouse II were in compliance with all covenants and other requirements of their respective credit facility agreements. Below is a summary of the borrowings and repayments under the credit facilities for the respective periods.
152
| Credit Fund Facility | Credit Fund Sub Facility | Credit Fund Warehouse II Facility | ||||||||||||||||||
| Outstanding balance as of December 31, 2019 | $ | 93,000 | $ | 343,506 | $ | 97,571 | ||||||||||||||
| Borrowings | 63,500 | 269,313 | 54,373 | |||||||||||||||||
| Repayments | (156,500) | (191,960) | (58,542) | |||||||||||||||||
| Outstanding balance as of December 31, 2020 | — | 420,859 | 93,402 | |||||||||||||||||
| Borrowings | — | 444,000 | 52,250 | |||||||||||||||||
| Repayments | — | (350,238) | (59,622) | |||||||||||||||||
| Outstanding balance as of December 31, 2021 | $ | — | $ | 514,621 | $ | 86,030 | ||||||||||||||
Credit Fund Facility. On June 24, 2016, Credit Fund entered into the Credit Fund Facility with the Company, which was subsequently amended on June 5, 2017, October 2, 2017, November 3, 2017, June 22, 2018, June 29, 2018, February 21, 2019, March 20, 2020 and February 22, 2021, pursuant to which Credit Fund may from time to time request mezzanine loans from the Company. The maximum principal amount of the Credit Fund Facility is $175,000. The maturity date of the Credit Fund Facility is May 21, 2022. Amounts borrowed under the Credit Fund Facility bear interest at a rate of LIBOR plus 9.00%.
Credit Fund Sub Facility. On June 24, 2016, Credit Fund Sub closed on the Credit Fund Sub Facility with lenders, which was subsequently amended on May 31, 2017, October 27, 2017, August 24, 2018, December 12, 2019, March 11, 2020, and May 3, 2021. The Credit Fund Sub Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $640,000. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund Sub. The maturity date of the Credit Fund Sub Facility is May 22, 2024. Amounts borrowed under the Credit Fund Sub Facility bear interest at a rate of LIBOR plus 2.25%.
Credit Fund Warehouse II Facility. On August 16, 2019, Credit Fund Warehouse II closed on a revolving credit facility (the "Credit Fund Warehouse II Facility") with lenders. The Credit Fund Warehouse II Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $150,000. The Credit Fund Warehouse II Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Credit Fund Warehouse II Facility. The maturity date of the Credit Fund Warehouse II Facility is August 16, 2022. Amounts borrowed under the Credit Fund Warehouse II Facility bear interest at a rate of LIBOR plus 1.50%. Amounts borrowed under the Credit Fund Warehouse II Facility during the first 12 months bore interest at a rate of LIBOR plus 1.05%, and amounts borrowed in the second 12 months bore interest at LIBOR plus 1.15%.
2017-1 Notes
On December 19, 2017, Credit Fund completed the 2017-1 Debt Securitization. The notes offered in the 2017-1 Debt Securitization (the “2017-1 Notes”) were issued by the 2017-1 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2017-1 Issuer consisting primarily of first and second lien senior secured loans. The 2017-1 Debt Securitization was executed through a private placement of the 2017-1 Notes, consisting of:
•$231,700 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.17%;
•$48,300 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•$15,000 of A2/A Class B-1 Notes, which bore interest at the three-month LIBOR plus 2.25%;
•$9,000 of A2/A Class B-2 Notes which bore interest at 4.30%;
•$22,900 of Baa2/BBB Class C Notes which bore interest at the three-month LIBOR plus 3.20%; and
•$25,100 of Ba2/BB Class D Notes which bore interest at the three-month LIBOR plus 6.38%.
The 2017-1 Notes are scheduled to mature on January 15, 2028. Credit Fund received 100% of the preferred interests issued by the 2017-1 Issuer (the “2017-1 Issuer Preferred Interests”) on the closing date of the 2017-1 Debt Securitization in exchange for Credit Fund's contribution to the 2017-1 Issuer of the initial closing date loan portfolio. The 2017-1 Issuer Preferred Interests did not bear interest and had a nominal value of $47,900 at closing.
The 2017-1 Notes were fully redeemed during the year ended December 31, 2020. As of the redemption date, the 2017-1 Issuer was in compliance with all covenants and other requirements of the indenture.
153
2019-2 Notes
On May 21, 2019, Credit Fund completed the 2019-2 Debt Securitization. The notes offered in the 2019-2 Debt Securitization (the “2019-2 Notes”) were issued by the 2019-2 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2019-2 Issuer consisting primarily of first and second lien senior secured loans. The 2019-2 Debt Securitization was executed through a private placement of the 2019-2 Notes, consisting of:
•$233,000 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•$48,000 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 2.40%;
•$23,000 of A2/A Class B Notes, which bore interest at the three-month LIBOR plus 3.45%;
•$27,000 of Baa2/BBB- Class C Notes which bore interest at the three-month LIBOR plus 4.55%; and
•$21,000 of Ba2/BB- Class D Notes which bore interest at the three-month LIBOR plus 8.03%.
The 2019-2 Notes were scheduled to mature on April 15, 2029. Credit Fund received 100% of the preferred interests issued by the 2019-2 Issuer (the “2019-2 Issuer Preferred Interests”) on the closing date of the 2019-2 Debt Securitization in exchange for Credit Fund’s contribution to the 2019-2 Issuer of the initial closing date loan portfolio. The 2019-2 Issuer Preferred Interests did not bear interest and had a nominal value of $48,300 at closing.
The 2019-2 Notes were fully redeemed during the year ended December 31, 2021. As of the redemption date and December 31, 2020, the 2019-2 Issuer was in compliance with all covenants and other requirements of the indenture.
6. MIDDLE MARKET CREDIT FUND II, LLC
Overview
On November 3, 2020, the Company and CCLF entered into a limited liability company agreement to co-manage Credit Fund II, a Delaware limited liability company that is not consolidated in the Company's consolidated financial statements. Credit Fund II primarily invests in senior secured loans of middle market companies. Credit Fund II is managed by a four-member board, on which the Company and CCLF have equal representation. Establishing a quorum for Credit Fund II's board requires at least one of the Company's representatives and one of CCLF's representatives. The Company and CCLF have 84.13% and 15.87% economic ownership of Credit Fund II, respectively. By virtue of its membership interest, each of the Company and CCLF indirectly bears an allocable share of all expenses and other obligations of Credit Fund II.
Credit Fund II's initial portfolio consists of 45 senior secured loans of middle market companies with an aggregate principal balance of approximately $250 million. Credit Fund II's initial portfolio was funded on November 3, 2020 with existing senior secured debt investments contributed by the Company and as part of the transaction, the Company determined that the contribution met the requirements under ASC 860, Transfers and Servicing.
Credit Fund II is expected to make only limited new investments in senior secured loans of middle market companies. Portfolio and investment decisions with respect to Credit Fund II must be unanimously approved by a quorum of Credit Fund II’s board members consisting of at least one of the Company's representatives and one of CCLF's representatives. Therefore, although the Company owns more than 25% of the voting securities of Credit Fund II, the Company does not believe that it has control over Credit Fund (other than for purposes of the Investment Company Act).
Middle Market Credit Fund II SPV, LLC (“Credit Fund II Sub”), a Delaware limited liability company, was formed on September 4, 2020. Credit Fund II Sub is a wholly owned subsidiary of Credit Fund II and is consolidated in Credit Fund II’s consolidated financial statements commencing from the date of its formation. Credit Fund II Sub primarily holds investments in first lien loans of middle market companies, which are pledged as security for the Credit Fund II Senior Notes (see below).
Credit Fund II, the Company and CCLF entered into an administration agreement with Carlyle Global Credit Administration L.L.C., the administrative agent of Credit Fund II (in such capacity, the “Credit Fund II Administrative Agent”), pursuant to which the Credit Fund II Administrative Agent is delegated certain administrative and non-discretionary functions, is authorized to enter into sub-administration agreements at the expense of Credit Fund II with the approval of the board of managers of Credit Fund II, and is reimbursed by Credit Fund II for its costs and expenses and Credit Fund II’s allocable portion of overhead incurred by the Credit Fund II Administrative Agent in performing its obligations thereunder.
154
Credit Fund II Senior Notes
On November 3, 2020 and as amended on December 29, 2021, Credit Fund II Sub closed on the Credit Fund II Senior Notes (the “Credit Fund II Senior Notes”) with lenders. The Credit Fund II Senior Notes provides for secured borrowings totaling $157,500 with two tranches, A-1 and A-2 outstanding. The facility is secured by a first lien security interest in substantially all of the portfolio investments held by Credit Fund II Sub. The maturity date of the Credit Fund II Senior Notes Sub Facility is November 3, 2030. Amounts issued for the Class A-1 notes totaled $147,500 and bear interest at a rate of LIBOR plus 2.70%, and amounts issued for the Class A-2 notes totaled $10,000 and bear interest at LIBOR plus 3.20%. The A-1 Notes were rated AAA, and the A-2 Notes were rated AA by DBRS Morningstar. The terms of the Credit Fund II Senior Notes provide that as loans pay down, up to $50,000 is available from principal proceeds for reinvestment, and then the investment principal proceeds are used to directly pay down the principal balance on the Credit Fund II Senior Notes. As of December 31, 2021 and 2020, Credit Fund II Sub was in compliance with all covenants and other requirements of its respective credit agreements.
Selected Financial Data
Since inception of Credit Fund II and through December 31, 2021, the Company and CCLF each made capital contributions of $78,096 and $12,709 in members’ equity, respectively, to Credit Fund II. Below is certain summarized consolidated information for Credit Fund II as of December 31, 2021 and 2020.
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| ASSETS | |||||||||||
| Investments, at fair value (amortized cost of $238,615 and $245,312, respectively) | $ | 239,289 | $ | 246,421 | |||||||
Cash and cash equivalents (1) | 10,092 | 1,385 | |||||||||
| Other assets | 5,606 | 3,436 | |||||||||
| Total assets | $ | 254,987 | $ | 251,242 | |||||||
| LIABILITIES AND MEMBERS’ EQUITY | |||||||||||
| Notes payable, net of unamortized debt issuance costs of $802 and $875, respectively | $ | 156,698 | $ | 156,625 | |||||||
| Other liabilities | 5,557 | 2,675 | |||||||||
Total members' equity (2) | 92,732 | 91,942 | |||||||||
| Total liabilities and members’ equity | $ | 254,987 | $ | 251,242 | |||||||
(1) As of December 31, 2021 and 2020, all of Credit Fund II’s cash and cash equivalents was restricted.
(2) As of December 31, 2021 and 2020, the fair value of Company's ownership interest in the members' equity was $77,958 and $77,395, respectively.
| For the Year Ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Total investment income | $ | 18,822 | $ | 3,005 | |||||||
| Expenses | |||||||||||
| Interest and credit facility expenses | 4,695 | 766 | |||||||||
| Other expenses | 897 | 498 | |||||||||
| Total expenses | 5,592 | 1,264 | |||||||||
| Net investment income (loss) | 13,230 | 1,741 | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | (440) | 1,114 | |||||||||
| Net increase in members’ equity resulting from operations | $ | 12,790 | $ | 2,855 | |||||||
155
Below is a summary of Credit Fund II’s portfolio, followed by a listing of the loans in Credit Fund II’s portfolio as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
Senior secured loans (1) | $ | 240,878 | $ | 248,172 | |||||||
Weighted average yields of senior secured loans based on amortized cost (2) | 7.26 | % | 7.32 | % | |||||||
Weighted average yields of senior secured loans based on fair value (2) | 7.24 | % | 7.29 | % | |||||||
| Number of portfolio companies in Credit Fund II | 36 | 44 | |||||||||
Average amount per portfolio company (1) | $ | 6,691 | $ | 5,640 | |||||||
Percentage of portfolio at floating interest rates (3) (4) | 97.7 | % | 99.1 | % | |||||||
Percentage of portfolio at fixed interest rates (4) | 2.3 | % | 0.9 | % | |||||||
| Fair value of loans with PIK provisions | $ | 17,453 | $ | 8,856 | |||||||
Percentage of portfolio with PIK provisions (4) | 7.3 | % | 3.6 | % | |||||||
(1)At par/principal amount.
(2)Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021 and 2020. Weighted average yield on debt and income producing securities at fair value is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at fair value included in such securities. Weighted average yield on debt and income producing securities at amortized cost is computed as (a) the annual stated interest rate or yield earned plus the net annual amortization of OID and market discount earned on accruing debt included in such securities, divided by (b) total first lien and second lien debt at amortized cost included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(3)Floating rate debt investments are generally subject to interest rate floors.
(4)Percentages based on fair value.
156
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (87.0%) of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Airnov, Inc. | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.00% | 6.00% | 12/19/2025 | $ | 9,946 | $ | 9,930 | $ | 9,946 | |||||||||||||||||||||||||||||||||||||||||
| American Physician Partners, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.75%, 1.50% PIK | 9.25% | 2/21/2022 | 8,415 | 8,415 | 8,415 | ||||||||||||||||||||||||||||||||||||||||||||
| Appriss Health, LLC | ^ | (2)(3) | Healthcare & Pharmaceuticals | L + 7.25% | 8.25% | 5/6/2027 | 1,197 | 1,178 | 1,198 | ||||||||||||||||||||||||||||||||||||||||||||
| Apptio, Inc. | ^ | (2)(3) | Software | L + 7.25% | 8.25% | 1/10/2025 | 5,357 | 5,295 | 5,357 | ||||||||||||||||||||||||||||||||||||||||||||
| Aurora Lux FinCo S.Á.R.L. (Luxembourg) | ^ | (2)(3) | Software | L + 6.00% | 7.00% | 12/24/2026 | 4,355 | 4,273 | 3,924 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | ^ | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 987 | 980 | 987 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | ^ | (2)(3) | Construction & Building | L + 5.50% | 6.50% | 9/30/2026 | 3,275 | 3,216 | 3,224 | ||||||||||||||||||||||||||||||||||||||||||||
| Captive Resources Midco, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 5/31/2027 | 8,193 | 8,108 | 8,147 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | ^ | (2)(3) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 9,924 | 9,907 | 9,924 | ||||||||||||||||||||||||||||||||||||||||||||
| Comar Holding Company, LLC | ^ | (2)(3) | Containers, Packaging & Glass | L + 5.75% | 6.75% | 6/18/2024 | 8,710 | 8,632 | 8,536 | ||||||||||||||||||||||||||||||||||||||||||||
| Cority Software Inc. (Canada) | ^ | (2)(3) | Software | L + 5.00% | 6.00% | 7/2/2026 | 8,712 | 8,591 | 8,707 | ||||||||||||||||||||||||||||||||||||||||||||
| Dwyer Instruments, Inc | ^ | (2)(3) | Capital Equipment | L + 5.50% | 6.25% | 7/21/2027 | 10,000 | 9,939 | 9,974 | ||||||||||||||||||||||||||||||||||||||||||||
| Ethos Veterinary Health LLC | ^ | (2)(3) | Consumer Services | L + 4.75% | 4.85% | 5/15/2026 | 8,134 | 8,080 | 8,134 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^ | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 6/7/2025 | 8,710 | 8,701 | 8,666 | ||||||||||||||||||||||||||||||||||||||||||||
| Harbour Benefit Holdings, Inc. | ^ | (2)(3) | Business Services | L + 5.25% | 6.25% | 12/13/2024 | 4,717 | 4,707 | 4,669 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2026 | 9,012 | 8,914 | 8,998 | ||||||||||||||||||||||||||||||||||||||||||||
| Kaseya, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.50%, 1.00% PIK | 7.50% | 5/3/2025 | 9,092 | 8,987 | 9,038 | ||||||||||||||||||||||||||||||||||||||||||||
| Material Holdings, LLC | ^ | (2)(3) | Business Services | L + 5.75% | 6.50% | 8/19/2027 | 7,980 | 7,896 | 7,891 | ||||||||||||||||||||||||||||||||||||||||||||
| Maverick Acquisition, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 6.00% | 7.00% | 6/1/2027 | 7,980 | 7,814 | 7,808 | ||||||||||||||||||||||||||||||||||||||||||||
| National Technical Systems, Inc. | ^ | (2)(3) | Aerospace & Defense | L + 5.50% | 6.50% | 6/12/2023 | 8,733 | 8,720 | 8,733 | ||||||||||||||||||||||||||||||||||||||||||||
| NMI AcquisitionCo, Inc. | ^ | (2)(3) | High Tech Industries | L + 5.75% | 6.50% | 9/6/2025 | 8,708 | 8,680 | 8,601 | ||||||||||||||||||||||||||||||||||||||||||||
| Redwood Services Group, LLC | ^ | (2)(3) | High Tech Industries | L + 6.00% | 7.00% | 6/6/2024 | 8,736 | 8,724 | 8,737 | ||||||||||||||||||||||||||||||||||||||||||||
| Riveron Acquisition Holdings, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.75% | 6.75% | 5/22/2025 | 8,173 | 8,074 | 8,173 | ||||||||||||||||||||||||||||||||||||||||||||
| RSC Acquisition, Inc. | ^ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 11/1/2026 | 8,401 | 8,277 | 8,434 | ||||||||||||||||||||||||||||||||||||||||||||
| Superior Health Linens, LLC | ^ | (2)(3) | Business Services | L + 6.50% | 7.50% | 3/31/2022 | 6,875 | 6,875 | 6,875 | ||||||||||||||||||||||||||||||||||||||||||||
| TCFI Aevex LLC | ^ | (2)(3) | Aerospace & Defense | L + 6.00% | 7.00% | 3/18/2026 | 1,701 | 1,676 | 1,458 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | ^ | (2)(3) | Automotive | L + 6.00% | 7.00% | 12/2/2025 | 8,091 | 7,950 | 7,929 | ||||||||||||||||||||||||||||||||||||||||||||
| US INFRA SVCS Buyer, LLC | ^ | (2)(3) | Environmental Industries | L + 6.50% | 7.50% | 4/13/2026 | 3,267 | 3,217 | 3,189 | ||||||||||||||||||||||||||||||||||||||||||||
| USLS Acquisition, Inc. | ^ | (2)(3) | Business Services | L + 5.50% | 6.50% | 11/30/2024 | 6,234 | 6,223 | 6,165 | ||||||||||||||||||||||||||||||||||||||||||||
| Westfall Technik, Inc. | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 5.75% | 6.75% | 9/13/2024 | 6,418 | 6,337 | 6,359 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 208,316 | $ | 208,196 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (13.0%) of fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| AI Convoy S.A.R.L (United Kingdom) | ^ | (2)(3) | Aerospace & Defense | L + 8.25% | 9.25% | 1/17/2028 | $ | 5,514 | $ | 5,413 | $ | 5,720 | |||||||||||||||||||||||||||||||||||||||||
| AP Plastics Acquisition Holdings, LLC | ^ | (2)(3) | Chemicals, Plastics & Rubber | L + 7.50% | 8.25% | 8/10/2029 | 4,500 | 4,410 | 4,526 | ||||||||||||||||||||||||||||||||||||||||||||
157
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holdings, Inc. | ^ | (2)(3) | High Tech Industries | L + 7.50% | 8.00% | 3/3/2029 | $ | 5,000 | $ | 4,881 | $ | 5,004 | |||||||||||||||||||||||||||||||||||||||||
| Quartz Holding Company | ^ | (2)(3) | Software | L + 8.00% | 8.10% | 4/2/2027 | 4,852 | 4,781 | 4,852 | ||||||||||||||||||||||||||||||||||||||||||||
| Tank Holding Corp. | ^ | (2)(3) | Capital Equipment | L + 8.25% | 8.35% | 3/26/2027 | 5,514 | 5,446 | 5,569 | ||||||||||||||||||||||||||||||||||||||||||||
| World 50, Inc. | ^ | (6) | Business Services | 11.50% | 11.50% | 1/9/2027 | 5,465 | 5,368 | 5,422 | ||||||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 30,299 | $ | 31,093 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 238,615 | $ | 239,289 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund II Sub. Credit Fund II Sub has entered into the Credit Fund II Sub Notes. The lenders of the Credit Fund II Sub Notes have a first lien security interest in substantially all of the assets of Credit Fund II Sub. Accordingly, such assets are not available to creditors of Credit Fund II.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 3.6% in Canada, 1.6% in Luxembourg, 2.4% in the United Kingdom and 92.4% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund II has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund II's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund II, pursuant to Credit Fund II’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to the consolidated financial statements.
(6)Represents a corporate mezzanine loan, which is subordinated to senior secured term loans of the portfolio company.
7. BORROWINGS
The Company is party to the Credit Facility and, until its termination on December 11, 2020, the SPV was party to the SPV Credit Facility as described below. In accordance with the Investment Company Act, the Company is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 150% after such borrowing. For the purposes of the asset coverage ratio under the Investment Company Act, the Preferred Stock, as defined in Note 1, is considered a senior security and is included in the denominator of the calculation. As of December 31, 2021, asset coverage was 181.94% and the Company was in compliance with all covenants and other requirements of the Credit Facility. As of December 31, 2020, asset coverage was 182.09%, and the Company and the SPV were in compliance with all covenants and other requirements of their respective credit facility agreements.
Below is a summary of the borrowings and repayments under the credit facilities for the years ended December 31, 2021, 2020 and 2019, and the outstanding balances under the credit facilities for the respective periods.
| For the Year Ended and as of December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Outstanding borrowing, beginning of period | $ | 347,949 | $ | 616,543 | $ | 514,635 | |||||||||||
| Borrowings | 419,205 | 452,833 | 755,179 | ||||||||||||||
| Repayments | (357,500) | (725,469) | (655,209) | ||||||||||||||
| Foreign currency translation | (1,999) | 4,042 | 1,938 | ||||||||||||||
| Outstanding borrowing, end of period | $ | 407,655 | $ | 347,949 | $ | 616,543 | |||||||||||
SPV Credit Facility
On May 24, 2013, the SPV closed on the SPV Credit Facility, which was subsequently amended on June 30, 2014, June 19, 2015, June 9, 2016, May 26, 2017 and August 9, 2018. On December 11, 2020, the SPV repaid all outstanding amounts under the SPV Credit Facility and the facility was terminated. The SPV Credit Facility provided for secured borrowings during the applicable revolving period up to an amount equal to the lesser of $275,000, subject to restrictions imposed on borrowings under the Investment Company Act and certain restrictions and conditions set forth in the SPV Credit
158
Facility, including adequate collateral to support such borrowings. The SPV Credit Facility had a revolving period through May 21, 2021 and a maturity date of May 23, 2023. Borrowings under the SPV Credit Facility bore interest initially at the applicable commercial paper rate (if the lender is a conduit lender) or LIBOR (or, if applicable, a rate based on the prime rate or federal funds rate) plus 2.00% per year. The SPV was also required to pay an undrawn commitment fee of between 0.50% and 0.75% per year depending on the drawings under the SPV Credit Facility. Payments under the SPV Credit Facility were made quarterly. The lenders had a first lien security interest on substantially all of the assets of the SPV.
Credit Facility
The Company closed on the Credit Facility on March 21, 2014, which was subsequently amended on January 8, 2015, May 25, 2016, March 22, 2017, September 25, 2018, June 14, 2019 and October 28, 2020. The maximum principal amount of the Credit Facility is $688,000, subject to availability under the Credit Facility, which is based on certain advance rates multiplied by the value of the Company’s portfolio investments (subject to certain concentration limitations) net of certain other indebtedness that the Company may incur in accordance with the terms of the Credit Facility. Proceeds of the Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. Maximum capacity under the Credit Facility may be increased to $900,000 through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility includes a $50,000 limit for swingline loans and a $20,000 limit for letters of credit. The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Credit Facility, including amounts drawn in respect of letters of credit, bear interest at either LIBOR plus an applicable spread of 2.25%, or an “alternative base rate” (which is the highest of a prime rate, the federal funds effective rate plus 0.50%, or one month LIBOR plus 1.00%) plus an applicable spread of 1.25%. The Company may elect either the LIBOR or the “alternative base rate” at the time of drawdown, and loans may be converted from one rate to another at any time, subject to certain conditions. The Company also pays a fee of 0.375% on undrawn amounts under the Credit Facility and, in respect of each undrawn letter of credit, a fee and interest rate equal to the then-applicable margin under the Credit Facility while the letter of credit is outstanding. The availability period under the Credit Facility will terminate on October 28, 2024 and the Credit Facility will mature on October 28, 2025. During the period from October 29, 2024 to October 28, 2025, the Company will be obligated to make mandatory prepayments under the Credit Facility out of the proceeds of certain asset sales, other recovery events and equity and debt issuances.
Subject to certain exceptions, the Credit Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Company. The Credit Facility includes customary covenants, including certain financial covenants related to asset coverage, shareholders’ equity and liquidity, certain limitations on the incurrence of additional indebtedness and liens, and other maintenance covenants, as well as usual and customary events of default for senior secured revolving credit facilities of this nature. As of December 31, 2021 and December 31, 2020, the Company was in compliance with all covenants and other requirements of the Credit Facility.
Summary of the Credit Facility
The Credit Facility consisted of the following as of December 31, 2021 and 2020:
| December 31, 2021 | |||||||||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | Amount Available (2) | ||||||||||||||||||||
| Credit Facility | $ | 688,000 | $ | 407,655 | $ | 280,345 | $ | 280,706 | |||||||||||||||
| Total | $ | 688,000 | $ | 407,655 | $ | 280,345 | $ | 280,706 | |||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | Amount Available (2) | ||||||||||||||||||||
| Credit Facility | $ | 688,000 | $ | 347,949 | $ | 340,051 | $ | 207,365 | |||||||||||||||
| Total | $ | 688,000 | $ | 347,949 | $ | 340,051 | $ | 207,365 | |||||||||||||||
(1)The unused portion is the amount upon which commitment fees are based.
(2)Available for borrowing based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios.
159
For the years ended December 31, 2021, 2020 and 2019, the components of interest expense and credit facility fees were as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Interest expense | $ | 9,219 | $ | 16,127 | $ | 30,221 | |||||||||||
| Facility unused commitment fee | 1,161 | 1,766 | 1,263 | ||||||||||||||
| Amortization of deferred financing costs | 763 | 1,886 | 1,618 | ||||||||||||||
| Other fees | — | 109 | 198 | ||||||||||||||
| Total interest expense and credit facility fees | $ | 11,143 | $ | 19,888 | $ | 33,300 | |||||||||||
| Cash paid for interest expense | $ | 9,890 | $ | 17,759 | $ | 30,312 | |||||||||||
| Average principal debt outstanding | $ | 382,126 | $ | 543,099 | $ | 676,347 | |||||||||||
| Weighted average interest rate | 2.38 | % | 2.92 | % | 4.41 | % | |||||||||||
As of December 31, 2021 and 2020, the components of interest and credit facility fees payable were as follows:
| As of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Interest expense payable | $ | 264 | $ | 119 | |||||||
| Unused commitment fees payable | 3 | 4 | |||||||||
| Other credit facility fees payable | — | 14 | |||||||||
| Interest and credit facility fees payable | $ | 267 | $ | 137 | |||||||
| Weighted average interest rate (based on floating LIBOR rates) | 2.39 | % | 2.59 | % | |||||||
8. NOTES PAYABLE
Senior Notes
On December 30, 2019, the Company closed a private offering of $115.0 million in aggregate principal amount of 4.750% Senior Unsecured Notes due December 31, 2024. Interest is payable quarterly, beginning March 31, 2020. On December 11, 2020, the Company issued an additional $75.0 million aggregate principal amount of senior unsecured notes due December 31, 2024. The 2020 Notes bear interest an interest rate of 4.500% and interest is payable quarterly, beginning December 31, 2020.
The interest rate on the Senior Notes is subject to increase (up to an additional 1.00% over the stated rate of such notes) in the event that, subject to certain exceptions, the Senior Notes cease to have an investment grade rating. The Company is obligated to offer to repay the notes at par if certain change in control events occur. The Senior Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. Interest expense on the Senior Notes during the years ended December 31, 2021 and 2020 was $8,837 and $5,644 respectively.
The note purchase agreement, as supplemented by the first supplement, for the Senior Notes contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a business development company within the meaning of the Investment Company Act and a regulated investment company under the Code, minimum asset coverage ratio and interest coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, breach of covenant, material breach of representation or warranty under the note purchase agreement, cross-acceleration under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. As of December 31, 2021 and 2020, the Company was in compliance with these terms and conditions.
160
2015-1R Notes
On June 26, 2015, the Company completed the 2015-1 Debt Securitization. The 2015-1 Notes were issued by the 2015-1 Issuer, a wholly-owned and consolidated subsidiary of the Company. The 2015-1 Debt Securitization was executed through a private placement of the 2015-1 Notes, consisting of:
•$160,000 of Aaa/AAA Class A-1A Notes;
•$40,000 of Aaa/AAA Class A-1B Notes;
•$27,000 of Aaa/AAA Class A-1C Notes; and
•$46,000 of Aa2 Class A-2 Notes.
The 2015-1 Notes were issued at par and were scheduled to mature on July 15, 2027. The Company received 100% of the preferred interests issued by the 2015-1 Issuer (the “2015-1 Issuer Preferred Interests”) on the closing date of the 2015-1 Debt Securitization in exchange for the Company’s contribution to the 2015-1 Issuer of the initial closing date loan portfolio. The 2015-1 Issuer Preferred Interests do not bear interest and had a nominal value of $125,900 at closing. In connection with the contribution, the Company made customary representations, warranties and covenants to the 2015-1 Issuer in the purchase agreement. The Class A-1A, Class A-1B and Class A-1C and Class A-2 Notes are included in these consolidated financial statements. The 2015-1 Issuer Preferred Interests were eliminated in consolidation.
On the closing date of the 2015-1 Debt Securitization, the 2015-1 Issuer effected a one-time distribution to the Company of a substantial portion of the proceeds of the private placement of the 2015-1 Notes, net of expenses, which distribution was used to repay a portion of certain amounts outstanding under the SPV Credit Facility and the Credit Facility. As part of the 2015-1 Debt Securitization, certain first and second lien senior secured loans were distributed by the SPV to the Company pursuant to a distribution and contribution agreement.
On August 30, 2018, the Company and the 2015-1 Issuer closed the 2015-1 Debt Securitization Refinancing. On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer, among other things:
(a) refinanced the issued Class A-1A Notes by redeeming in full the Class A-1A Notes and issuing new AAA Class A-1-1-R Notes in an aggregate principal amount of $234,800 which bear interest at the three-month LIBOR plus 1.55%;
(b) refinanced the issued Class A-1B Notes by redeeming in full the Class A-1B Notes and issuing new AAA Class A-1-2-R Notes in an aggregate principal amount of $50,000 which bear interest at the three-month LIBOR plus 1.48% for the first 24 months and the three-month LIBOR plus 1.78% thereafter;
(c) refinanced the issued Class A-1C Notes by redeeming in full the Class A-1C Notes and issuing new AAA Class A-1-3-R Notes in an aggregate principal amount of $25,000 which bear interest at 4.56%;
(d) refinanced the issued Class A-2 Notes by redeeming in full the Class A-2 Notes and issuing new Class A-2-R Notes in an aggregate principal amount of $66,000 which bear interest at the three-month LIBOR plus 2.20%;
(e) issued new single-A Class B Notes and BBB- Class C Notes in aggregate principal amounts of $46,400 and $27,000, respectively, which bear interest at the three-month LIBOR plus 3.15% and the three-month LIBOR plus 4.00%, respectively;
(f) reduced the 2015-1 Issuer Preferred Interests by approximately $21,375 from a nominal value of $125,900 to approximately $104,525 at close; and
(g) extended the reinvestment period end date and maturity date applicable to the 2015-1 Issuer to October 15, 2023 and October 15, 2031, respectively.
Following the 2015-1 Debt Securitization Refinancing, the Company retained the 2015-1 Issuer Preferred Interests. The 2015-1R Notes in the 2015-1 Debt Securitization Refinancing were issued by the 2015-1 Issuer and are secured by a diversified portfolio of the 2015-1 Issuer consisting primarily of first and second lien senior secured loans.
On the closing date of the 2015-1 Debt Securitization Refinancing, the 2015-1 Issuer effected a one-time distribution to the Company of a substantial portion of the proceeds of the private placement of the 2015-1R Notes, net of expenses, which distribution was used to repay a portion of certain amounts outstanding under the SPV Credit Facility and the Credit Facility. As part of the 2015-1 Debt Securitization Refinancing, certain first and second lien senior secured loans were distributed by the SPV to the Company pursuant to a distribution and contribution agreement. The Company contributed the loans that comprised the initial closing date loan portfolio (including the loans distributed to the Company from the SPV) to the 2015-1 Issuer pursuant to a contribution agreement. Future loan transfers from the Company to the 2015-1 Issuer will be made pursuant to a sale agreement and are subject to the approval of the Company’s Board of Directors. Assets of the 2015-1 Issuer are not
161
available to the creditors of the SPV or the Company. In connection with the issuance and sale of the 2015-1R Notes, the Company made customary representations, warranties and covenants in the purchase agreement.
During the reinvestment period, pursuant to the indenture governing the 2015-1R Notes, all principal collections received on the underlying collateral may be used by the 2015-1 Issuer to purchase new collateral under the direction of Investment Adviser in its capacity as collateral manager of the 2015-1 Issuer and in accordance with the Company’s investment strategy.
The Investment Adviser serves as collateral manager to the 2015-1 Issuer under a collateral management agreement (the “Collateral Management Agreement”). Pursuant to the Collateral Management Agreement, the 2015-1 Issuer pays management fees (comprised of base management fees, subordinated management fees and incentive management fees) to the Investment Adviser for rendering collateral management services. As per the Collateral Management Agreement, for the period the Company retains all of the 2015-1 Issuer Preferred Interests, the Investment Adviser does not earn management fees for providing such collateral management services. The Company currently retains all of the 2015-1 Issuer Preferred Interests, thus the Investment Adviser did not earn any management fees from the 2015-1 Issuer for the year ended December 31, 2021 and 2020. Any such waived fees may not be recaptured by the Investment Adviser.
Pursuant to an undertaking by the Company in connection with the 2015-1 Debt Securitization Refinancing, the Company has agreed to hold on an ongoing basis the 2015-1 Issuer Preferred Interests with an aggregate dollar purchase price at least equal to 5% of the aggregate outstanding amount of all collateral obligations by the 2015-1 Issuer for so long as any securities of the 2015-1 Issuer remain outstanding. As of December 31, 2021, the Company was in compliance with its undertaking.
The 2015-1 Issuer pays ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2015-1 Issuer.
As of December 31, 2021, there were 60 first lien and second lien senior secured loans with a total fair value of approximately $473,930 and cash of $70,081 securing the 2015-1R Notes. The pool of loans in the securitization must meet certain requirements, including asset mix and concentration, term, agency rating, collateral coverage, minimum coupon, minimum spread and sector diversity requirements in the indenture governing the 2015-1R Notes.
For the years ended December 31, 2021 and 2020, the effective annualized weighted average interest rates, which include amortization of debt issuance costs, were 2.37% and 2.42%, respectively based on floating LIBOR rates, excluding the one-time impact of the 2015-1 Debt Securitization Refinancing. As of December 31, 2021 and 2020, the weighted average interest rates were 2.27% and 2.37%, respectively, based on floating LIBOR rates.
As of December 31, 2021 and 2020, $2,200 and $2,302, respectively, of interest expense was included in interest and credit facility fees payable. For the years ended December 31, 2021, 2020 and 2019, the components of interest expense on the 2015-1R Notes were as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Interest expense | $ | 10,526 | $ | 13,802 | $ | 20,104 | |||||||||||
| Amortization of deferred financing costs | 247 | 247 | 247 | ||||||||||||||
| Total interest expense | $ | 10,773 | $ | 14,049 | $ | 20,351 | |||||||||||
| Cash paid for interest expense | $ | 10,628 | $ | 15,390 | $ | 19,669 | |||||||||||
162
9. COMMMITMENTS AND CONTINGENCIES
A summary of significant contractual payment obligations was as follows as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| Payment Due by Period | 2021 | 2020 | |||||||||
| Less than 1 Year | $ | — | $ | — | |||||||
| 1-3 Years | 190,000 | — | |||||||||
| 3-5 Years | 407,655 | 537,949 | |||||||||
| More than 5 Years | 449,200 | 449,200 | |||||||||
| Total | $ | 1,046,855 | $ | 987,149 | |||||||
In the ordinary course of its business, the Company enters into contracts or agreements that contain indemnification or warranties. Future events could occur that lead to the execution of these provisions against the Company. The Company believes that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in the consolidated financial statements as of December 31, 2021 and 2020 for any such exposure.
The Company had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:
| Par Value as of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Unfunded delayed draw commitments | $ | 112,985 | $ | 73,292 | |||||||
| Unfunded revolving term loan commitments | 67,513 | 76,216 | |||||||||
| Total unfunded commitments | $ | 180,498 | $ | 149,508 | |||||||
10. NET ASSETS
The Company has the authority to issue 198,000,000 shares of common stock, $0.01 per share par value.
Cumulative Convertible Preferred Stock
On May 5, 2020, the Company issued and sold 2,000,000 shares of Preferred Stock to an affiliate of Carlyle in a private placement at a price of $25 per share. The Preferred Stock has a liquidation preference equal to $25 per share (the “Liquidation Preference”) plus any accumulated but unpaid dividends up to but excluding the date of distribution. Dividends are payable on a quarterly basis in an initial amount equal to 7.00% per annum of the Liquidation Preference per share, payable in cash, or at the Company’s option, 9.00% per annum of the Liquidation Preference payable in additional shares of Preferred Stock. After May 5, 2027, the dividend rate will increase annually, in each case by 1.00% per annum.
The Preferred Stock is convertible, in whole or in part, at the option of the holder of the Preferred Stock into the number of shares of common stock equal to the Liquidation Preference plus any accumulated but unpaid dividends, divided by an initial conversion price of $9.50, subject to certain adjustments to prevent dilution as set forth in the Company's Articles Supplementary. The conversion price as of December 31, 2021 was $9.46. At any time after May 5, 2023, the Company, with the approval of the Board of Directors, including a majority of the Independent Directors, will have the option to redeem all of the Preferred Stock for cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends. The holders of the Preferred Stock will have the right to convert all or a portion of their shares of Preferred Stock prior to the date fixed for such redemption. At any time after May 5, 2027, the holders of the Preferred Stock will have the option to require the Company to redeem any or all of the then-outstanding Preferred Stock upon 90 days’ notice. The form of consideration used in any such redemption is at the option of the Board of Directors, including a majority of the Independent Directors, and may be cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends, or shares of common stock. Holders also have the right to redeem the Preferred Stock upon a Change in Control (as defined in the Article Supplementary).
163
The following table summarizes the Company’s dividends declared on its preferred stock from issuance through December 31, 2021. Unless otherwise noted, dividends were declared and paid, or are payable, in cash.
| Date Declared | Record Date | Payment Date | Per Share Amount | ||||||||||||||||||||
| June 30, 2020 | June 30, 2020 | June 30, 2020 | $ | 0.277 | |||||||||||||||||||
| September 30, 2020 | September 30, 2020 | September 30, 2020 | 0.423 | ||||||||||||||||||||
| December 31, 2020 | December 31, 2020 | December 31, 2020 | 0.438 | ||||||||||||||||||||
| Total | $ | 1.138 | |||||||||||||||||||||
| March 31, 2021 | March 31, 2021 | March 31, 2021 | $ | 0.438 | |||||||||||||||||||
| June 30, 2021 | June 30, 2021 | June 30, 2021 | 0.438 | ||||||||||||||||||||
| September 30, 2021 | September 30, 2021 | September 30, 2021 | 0.438 | ||||||||||||||||||||
| December 29, 2021 | December 31, 2021 | December 31, 2021 | 0.438 | ||||||||||||||||||||
| Total | $ | 1.752 | |||||||||||||||||||||
Company Stock Repurchase Plan
On November 1, 2021, the Company's Board of Directors approved the continuation of the Company's $150 million stock repurchase program (the “Company Stock Repurchase Program”) until November 5, 2022, or until the approved dollar amount has been used to repurchase shares of common stock. This program may be suspended, extended, modified or discontinued by the Company at any time, subject to applicable law. The Company's Stock Repurchase Program was originally approved by the Company's Board of Directors on November 5, 2018 and announced on November 6, 2018. Since the inception of the Company Stock Repurchase Program through December 31, 2021, the Company has repurchased 9,426,205 shares of the Company's common stock at an average cost of $13.29 per share, or $125,287 in the aggregate, resulting in accretion to net assets per share of $0.51.
The following table summarizes capital activity during the year ended December 31, 2021:
| Preferred Stock | Common Stock | Capital in Excess of Par Value | Offering Costs | Accumulated Net Investment Income (Loss) | Accumulated Net Realized Gain (Loss) | Accumulated Net Unrealized Appreciation (Depreciation) | Total Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, January 1, 2021 | 2,000,000 | $ | 50,000 | 55,320,309 | $ | 553 | $ | 1,081,436 | $ | (1,633) | $ | 14,568 | $ | (140,133) | $ | (103,428) | $ | 901,363 | ||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | (2,177,855) | (21) | (28,418) | — | — | — | — | (28,439) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) | — | — | — | — | — | — | 86,851 | — | — | 86,851 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net realized gain (loss) | — | — | — | — | — | — | — | 18,861 | — | 18,861 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | — | — | — | — | — | — | — | — | 54,641 | 54,641 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared on common stock and preferred stock | — | — | — | — | — | — | (84,473) | — | — | (84,473) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax reclassification of stockholders’ equity in accordance with U.S. GAAP | — | — | — | — | (591) | — | 2,616 | (2,025) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2021 | 2,000,000 | $ | 50,000 | 53,142,454 | $ | 532 | $ | 1,052,427 | $ | (1,633) | $ | 19,562 | $ | (123,297) | $ | (48,787) | $ | 948,804 | ||||||||||||||||||||||||||||||||||||||||||||
164
The following table summarizes capital activity during the year ended December 31, 2020:
| Preferred Stock | Common Stock | Capital in Excess of Par Value | Offering Costs | Accumulated Net Investment Income (Loss) | Accumulated Net Realized Gain (Loss) | Accumulated Net Unrealized Appreciation (Depreciation) | Total Net Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of year | — | $ | — | 57,763,811 | $ | 578 | $ | 1,109,238 | $ | (1,633) | $ | 10,368 | $ | (82,654) | $ | (79,426) | $ | 956,471 | ||||||||||||||||||||||||||||||||||||||||||||
| Issuance of Preferred Stock | 2,000,000 | 50,000 | — | — | — | — | — | — | — | 50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net investment income (loss) | — | — | — | — | — | — | 88,807 | — | — | 88,807 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net realized gain (loss) | — | — | — | — | — | — | — | (57,976) | — | (57,976) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | — | — | — | — | — | — | — | — | (24,002) | (24,002) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared on common stock and preferred stock | — | — | — | — | — | — | (84,683) | — | — | (84,683) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | (2,443,502) | (25) | (27,229) | — | — | — | — | (27,254) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax reclassification of stockholders’ equity in accordance with U.S. GAAP | — | — | — | — | (573) | — | 76 | 497 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, end of year | 2,000,000 | $ | 50,000 | 55,320,309 | $ | 553 | $ | 1,081,436 | $ | (1,633) | $ | 14,568 | $ | (140,133) | $ | (103,428) | $ | 901,363 | ||||||||||||||||||||||||||||||||||||||||||||
The following table summarizes capital activity during the year ended December 31, 2019:
| Common Stock | Capital in Excess of Par Value | Offering Costs | Accumulated Net Investment Income (Loss) | Accumulated Net Realized Gain (Loss) | Accumulated Net Unrealized Appreciation (Depreciation) | Total Net Assets | |||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of year | 62,230,251 | $ | 622 | $ | 1,174,334 | $ | (1,633) | $ | 5,901 | $ | (44,572) | $ | (71,434) | $ | 1,063,218 | ||||||||||||||||||||||||||||||||
| Net investment income (loss) | — | — | — | — | 107,665 | — | — | 107,665 | |||||||||||||||||||||||||||||||||||||||
| Net realized gain (loss) | — | — | — | — | — | (38,343) | — | (38,343) | |||||||||||||||||||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | — | — | — | — | — | — | (7,992) | (7,992) | |||||||||||||||||||||||||||||||||||||||
| Dividends declared | — | — | — | — | (103,360) | — | — | (103,360) | |||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | (4,466,440) | (44) | (64,673) | — | — | — | — | (64,717) | |||||||||||||||||||||||||||||||||||||||
| Tax reclassification of stockholders’ equity in accordance with U.S. GAAP | — | — | (423) | — | 162 | 261 | — | — | |||||||||||||||||||||||||||||||||||||||
| Balance, end of year | 57,763,811 | $ | 578 | $ | 1,109,238 | $ | (1,633) | $ | 10,368 | $ | (82,654) | $ | (79,426) | $ | 956,471 | ||||||||||||||||||||||||||||||||
There were no shares of common stock issued related to capital activity during the years ended December 31, 2021, 2020 and 2019.
The Company computes earnings per common share in accordance with ASC 260, Earnings Per Share. Basic earnings per common share were calculated by dividing net increase (decrease) in net assets resulting from operations, less preferred dividends, by the weighted-average number of shares of common stock outstanding for the year. Diluted earnings per share gives effect to all dilutive potential shares of common stock outstanding using the if-converted method for the convertible Preferred Stock. Diluted earnings per share excludes all dilutive potential shares of common stock if their effect is anti-dilutive. The convertible Preferred Stock was not included in the calculation of diluted earnings per share for the year ended December 31, 2021 or for the year ended December 31, 2020 because it would have had an anti-dilutive effect.
165
Basic and diluted earnings per common share were as follows:
For the years ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||
| Basic | Diluted | Basic | Diluted | Basic | Diluted | |||||||||||||||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders | $ | 156,853 | $ | 160,353 | $ | 4,554 | $ | 4,554 | $ | 61,330 | $ | 61,330 | ||||||||||||||||||||||||||
| Weighted-average shares of common stock outstanding | 54,244,432 | 59,531,683 | 56,421,137 | 56,421,137 | 60,189,502 | 60,189,502 | ||||||||||||||||||||||||||||||||
| Basic and diluted earnings per share | $ | 2.89 | $ | 2.69 | $ | 0.08 | $ | 0.08 | $ | 1.02 | $ | 1.02 | ||||||||||||||||||||||||||
The following table summarizes the Company’s dividends declared during the three most recent fiscal years:
| Date Declared | Record Date | Payment Date | Per Share Amount | ||||||||||||||||||||
| February 22, 2019 | March 29, 2019 | April 17, 2019 | $ | 0.37 | |||||||||||||||||||
| May 6, 2019 | June 28, 2019 | July 17, 2019 | $ | 0.37 | |||||||||||||||||||
| June 17, 2019 | June 28, 2019 | July 17, 2019 | $ | 0.08 | (1) | ||||||||||||||||||
| August 5, 2019 | September 30, 2019 | October 17, 2019 | $ | 0.37 | |||||||||||||||||||
| November 4, 2019 | December 31, 2019 | January 17, 2020 | $ | 0.37 | |||||||||||||||||||
| December 12, 2019 | December 31, 2019 | January 17, 2020 | $ | 0.18 | (1) | ||||||||||||||||||
| February 24, 2020 | March 31, 2020 | April 17, 2020 | $ | 0.37 | |||||||||||||||||||
| May 4, 2020 | June 30, 2020 | July 17, 2020 | $ | 0.37 | |||||||||||||||||||
| August 3, 2020 | September 30, 2020 | October 16, 2020 | $ | 0.32 | (2) | ||||||||||||||||||
| August 3, 2020 | September 30, 2020 | October 16, 2020 | $ | 0.05 | (1) | ||||||||||||||||||
| November 2, 2020 | December 31, 2020 | January 15, 2021 | $ | 0.32 | |||||||||||||||||||
| November 2, 2020 | December 31, 2020 | January 15, 2021 | $ | 0.04 | (1) | ||||||||||||||||||
| February 22, 2021 | March 31, 2021 | April 16, 2021 | $ | 0.32 | |||||||||||||||||||
| February 22, 2021 | March 31, 2021 | April 16, 2021 | $ | 0.05 | (1) | ||||||||||||||||||
| May 3, 2021 | June 30, 2021 | July 15, 2021 | $ | 0.32 | |||||||||||||||||||
| May 3, 2021 | June 30, 2021 | July 15, 2021 | $ | 0.04 | (1) | ||||||||||||||||||
| August 2, 2021 | September 30, 2021 | October 15, 2021 | $ | 0.32 | |||||||||||||||||||
| August 2, 2021 | September 30, 2021 | October 15, 2021 | $ | 0.06 | (1) | ||||||||||||||||||
| November 1, 2021 | December 31, 2021 | January 14, 2022 | $ | 0.32 | |||||||||||||||||||
| November 1, 2021 | December 31, 2021 | January 14, 2022 | $ | 0.07 | (1) | ||||||||||||||||||
(1)Represents a special/supplemental dividend.
(2)The Company updated its dividend policy such that the base dividend is $0.32 per share of common stock, effective with the third quarter 2020 dividend. The Company's dividend policy is subject to change by the Board of Directors in its sole discretion at any time.
166
11. CONSOLIDATED FINANCIAL HIGHLIGHTS
The following is a schedule of consolidated financial highlights for the years ended December 31, 2021, 2020, 2019, 2018 and 2017:
| For the years ended December 31, | |||||||||||||||||||||||||||||
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||||||||||||||
| Per Common Share Data: | |||||||||||||||||||||||||||||
| Net asset value per common share, beginning of year | $ | 15.39 | $ | 16.56 | $ | 17.09 | $ | 18.12 | $ | 18.32 | |||||||||||||||||||
Net investment income (loss) (1) | 1.53 | 1.54 | 1.79 | 1.73 | 1.74 | ||||||||||||||||||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities | 1.36 | (1.46) | (0.75) | (1.10) | (0.19) | ||||||||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations | 2.89 | 0.08 | 1.04 | 0.63 | 1.55 | ||||||||||||||||||||||||
Dividends declared (2) | (1.50) | (1.47) | (1.74) | (1.68) | (1.64) | ||||||||||||||||||||||||
| Other | 0.03 | — | — | — | — | ||||||||||||||||||||||||
| Accretion due to share repurchases | 0.10 | 0.22 | 0.17 | 0.02 | — | ||||||||||||||||||||||||
Effect of offering price of subscriptions and the offering price of common stock in the IPO, net of underwriting and offering costs (3) | — | — | — | — | (0.11) | ||||||||||||||||||||||||
| Net asset value per common share, end of year | $ | 16.91 | $ | 15.39 | $ | 16.56 | $ | 17.09 | $ | 18.12 | |||||||||||||||||||
| Market price per common share, end of year | $ | 13.73 | $ | 10.26 | $ | 13.38 | $ | 12.40 | $ | 20.04 | |||||||||||||||||||
| Number of shares of common stock outstanding, end of year | 53,142,454 | 55,320,309 | 57,763,811 | 62,230,251 | 62,207,603 | ||||||||||||||||||||||||
Total return based on net asset value (4) | 19.62 | % | 1.81 | % | 7.08 | % | 3.59 | % | 7.86 | % | |||||||||||||||||||
Total return based on market price (5) | 48.44 | % | (12.33) | % | 21.94 | % | (29.74) | % | 14.97 | % | |||||||||||||||||||
| Net assets attributable to Common Stockholders, end of year | $ | 898,804 | $ | 851,363 | $ | 956,471 | $ | 1,063,218 | $ | 1,127,304 | |||||||||||||||||||
| Ratio to average net assets attributable to Common Stockholders: | |||||||||||||||||||||||||||||
| Expenses net of waiver, before incentive fees | 7.62 | % | 8.48 | % | 8.79 | % | 6.77 | % | 5.25 | % | |||||||||||||||||||
| Expenses net of waiver, after incentive fees | 9.63 | % | 10.59 | % | 11.05 | % | 8.81 | % | 7.39 | % | |||||||||||||||||||
| Expenses gross of waiver, after incentive fees | 9.63 | % | 10.59 | % | 11.05 | % | 8.81 | % | 7.97 | % | |||||||||||||||||||
Net investment income (loss) (6) | 9.91 | % | 10.08 | % | 10.47 | % | 9.64 | % | 9.35 | % | |||||||||||||||||||
| Interest expense and credit facility fees | 3.51 | % | 4.49 | % | 5.22 | % | 3.57 | % | 2.69 | % | |||||||||||||||||||
| Ratios/Supplemental Data: | |||||||||||||||||||||||||||||
| Asset coverage, end of period | 181.94 | % | 182.09 | % | 181.01 | % | 210.31 | % | 234.86 | % | |||||||||||||||||||
| Portfolio turnover | 45.44 | % | 33.06 | % | 38.97 | % | 45.88 | % | 49.18 | % | |||||||||||||||||||
Weighted-average shares of common shares outstanding | 54,244,432 | 56,421,137 | 60,189,502 | 62,533,614 | 52,997,450 | ||||||||||||||||||||||||
(1)Net investment income (loss) per share was calculated as net investment income (loss) less the preferred dividend for the year divided by the weighted-average number of shares of common stock outstanding for the year.
(2)Dividends declared per common share was calculated as the sum of dividends on common stock declared during the year divided by the number of shares of common stock outstanding at each respective quarter-end date (refer to Note 10 to these consolidated financial statements).
(3)Increase (decrease) is due to the offering price of subscriptions and the issuance of common stock in the IPO, net of underwriting and offering costs during the period.
(4)Total return is based on the change in net asset value per common share during the year plus the declared dividends on common stock, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning net asset value for the year. Total return for the year ended December 31, 2017 was inclusive of $(0.11) per common share increase (decrease) in net asset value for the years related to the offering price of subscriptions and the offering price of common stock in the IPO, net of underwriting and offering costs during the year. Excluding the effects of these common stock issuances, total return would have been 8.46%.
(5)Total return based on market value (not annualized) is calculated as the change in market value per common share during the period plus the declared dividends on common stock, assuming reinvestment of dividends in accordance with the dividend reinvestment plan, divided by the beginning market price for the period.
(6)The net investment income ratio is net of the waiver of base management fees.
167
Senior Securities
Information about our senior securities is shown in the following table as of the end of each fiscal year ended December 31 since we commenced operations on May 2, 2013.
| Class and Year/Period | Total Amount Outstanding Exclusive of Treasury Securities(1) ($ in millions) | Asset Coverage Per Unit(2) | Involuntary Liquidating Preference Per Unit(3) | Average Market Value Per Unit(4) | ||||||||||||||||||||||||||||||||||
| Total Senior Securities | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 1,096.9 | $ | 1,819.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 1,037.1 | $ | 1,821.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2019 | $ | 1,180.8 | $ | 1,810.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2018 | $ | 963.8 | $ | 2,103.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2017 | $ | 835.9 | $ | 2,349.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2016 | $ | 694.9 | $ | 2,100.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2015 | $ | 507.3 | $ | 2,127.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2014 | $ | 308.4 | $ | 2,097.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2013 | $ | 66.8 | $ | 3,784.0 | — | N/A | ||||||||||||||||||||||||||||||||
SPV Credit Facility(5) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | — | $ | — | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2019 | $ | 232.5 | $ | 356.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2018 | $ | 224.1 | $ | 489.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2017 | $ | 287.4 | $ | 808.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2016 | $ | 252.9 | $ | 764.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2015 | $ | 170.3 | $ | 714.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2014 | $ | 246.4 | $ | 1,675.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2013 | $ | 66.8 | $ | 3,784.0 | — | N/A | ||||||||||||||||||||||||||||||||
Credit Facility(6) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 407.7 | $ | 676.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 347.9 | $ | 611.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2019 | $ | 384.1 | $ | 589.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2018 | $ | 290.5 | $ | 634.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2017 | $ | 275.5 | $ | 774.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2016 | $ | 169.0 | $ | 511.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2015 | $ | 64.0 | $ | 268.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2014 | $ | 62.0 | $ | 421.0 | — | N/A | ||||||||||||||||||||||||||||||||
2015-1 Notes(7) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2017 | $ | 273.0 | $ | 767.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2016 | $ | 273.0 | $ | 825.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2015 | $ | 273.0 | $ | 1,145.0 | — | N/A | ||||||||||||||||||||||||||||||||
2015-1R Notes(7) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 449.2 | $ | 745.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 449.2 | $ | 789.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2019 | $ | 449.2 | $ | 689.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2018 | $ | 449.2 | $ | 980.0 | — | N/A | ||||||||||||||||||||||||||||||||
2019 Notes(8) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 115.0 | $ | 191.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 115.0 | $ | 202.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2019 | $ | 115.0 | $ | 176.0 | — | N/A | ||||||||||||||||||||||||||||||||
2020 Notes(9) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 75.0 | $ | 124.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 75.0 | $ | 132.0 | — | N/A | ||||||||||||||||||||||||||||||||
Preferred Stock(10) | ||||||||||||||||||||||||||||||||||||||
| December 31, 2021 | $ | 50.0 | $ | 83.0 | — | N/A | ||||||||||||||||||||||||||||||||
| December 31, 2020 | $ | 50.0 | $ | 88.0 | — | N/A | ||||||||||||||||||||||||||||||||
(1) Total amount of each class of senior securities outstanding at the end of the period presented.
168
(2) Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis.
(3) The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The “—” in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.
(4) Not applicable because the senior securities are not registered for public trading.
(5) On May 24, 2013, the SPV closed on a senior secured credit facility (the “SPV Credit Facility”). On December 11, 2020, the SPV repaid all outstanding amounts under the SPV Credit Facility and the facility was terminated.
(6) On March 21, 2014, we closed on the Credit Facility.
(7) On June 26, 2015, we completed a $400 million term debt securitization (the “2015-1 Debt Securitization”). The notes offered in the 2015-1 Debt Securitization (the “2015-1 Notes”) were issued by the 2015-1 Issuer. On August 30, 2018, the 2015-1 Issuer refinanced the 2015-1 Debt Securitization (the “2015-1 Debt Securitization Refinancing”) by redeeming in full the 2015-1 Notes and issuing the 2015-1R Notes.
(8) On December 30, 2019, we closed a private offering of the 2019 Notes.
(9) On December 11, 2020, we closed a private offering of the 2020 Notes.
(10) On May 5, 2020, we issued the Preferred Stock.
12. LITIGATION
The Company may become party to certain lawsuits in the ordinary course of business. The Company does not believe that the outcome of current matters, if any, will materially impact the Company or its consolidated financial statements. As of December 31, 2021 and 2020, the Company was not subject to any material legal proceedings, nor, to the Company’s knowledge, is any material legal proceeding threatened against the Company.
In addition, portfolio investments of the Company could be the subject of litigation or regulatory investigations in the ordinary course of business. The Company does not believe that the outcome of any current contingent liabilities of its portfolio investments, if any, will materially affect the Company or these consolidated financial statements.
13. TAX
The Company has not recorded a liability for any uncertain tax positions pursuant to the provisions of ASC 740, Income Taxes, as of December 31, 2021 and 2020.
In the normal course of business, the Company is subject to examination by federal and certain state, local and foreign tax regulators. As of December 31, 2021 and 2020, the Company had filed tax returns and therefore is subject to examination.
Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified among the Company’s capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP. As of December 31, 2021 and 2020, permanent differences primarily due to non-deductible excise tax and the tax treatment of partnership investments resulted in a net increase in distributable earnings (loss) by $591 and $573, respectively, and net decrease in additional paid-in capital in excess of par by $591 and $573, respectively, on the Consolidated Statements of Assets and Liabilities. Total earnings and NAV were not affected.
The tax character of the distributions paid for the fiscal years ended December 31, 2021, 2020 and 2019 was as follows:
| For the years ended December 31, | |||||||||||||||||
| 2021 | 2020 | 2019 | |||||||||||||||
| Ordinary income | $ | 84,473 | $ | 84,683 | $ | 103,360 | |||||||||||
| Tax return of capital | $ | — | $ | — | $ | — | |||||||||||
169
Income Tax Information and Distributions to Stockholders
As of December 31, 2021 and 2020, the components of accumulated earnings (deficit) on a tax basis were as follows:
| 2021 | 2020 | ||||||||||
| Undistributed ordinary income | $ | 21,197 | $ | 16,475 | |||||||
Other book/tax temporary differences(1) | (641) | (539) | |||||||||
| Capital loss carryforwards | (121,046) | (141,850) | |||||||||
Net unrealized appreciation (depreciation) on investments and currency unrealized appreciation (depreciation) on non-investment assets and liabilities(2) | (52,032) | (103,078) | |||||||||
| Total accumulated earnings (deficit) | $ | (152,522) | $ | (228,992) | |||||||
(1)Consists of the unamortized portion of organization costs as of December 31, 2021 and 2020, respectively.
(2)The difference between the book-basis and tax-basis unrealized appreciation (depreciation) on investments is attributable primarily to the tax treatment of partnership investments and material modifications of investments.
As of December 31, 2021 and 2020, the cost of investments for federal income tax purposes and gross unrealized
appreciation and depreciation on investments and currency unrealized appreciation (depreciation) on non-investment
assets and liabilities were as follows:
| 2021 | 2020 | ||||||||||
| Cost of investments | $ | 1,960,798 | $ | 1,922,617 | |||||||
| Gross unrealized appreciation | 26,534 | 21,522 | |||||||||
| Gross unrealized depreciation | (78,566) | (124,600) | |||||||||
| Net unrealized appreciation (depreciation) | $ | (52,032) | $ | (103,078) | |||||||
For tax purposes, net realized capital losses may be carried over to offset future capital gains, if any. Funds are permitted to carry forward capital losses for an indefinite period, and such losses will retain their character as either short-term or long-term capital losses. As of December 31, 2021 and 2020, the Company had $121,046 and $141,850, of capital loss carryforwards, respectively, of which $19,470 and $21,448 were short-term capital loss carryforwards, respectively, and $101,576 and $120,402 were long-term capital loss carryforwards, respectively.
During the year ended December 31, 2021, the Company utilized $19,088 of capital loss carryforwards to offset current year net realized gains. During the year ended 2020, there was no capital loss carryforward utilized.
14. SUBSEQUENT EVENTS
Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below and elsewhere in these consolidated financial statements.
On February 18, 2022, the Board of Directors declared a base quarterly common dividend of $0.32 plus a supplemental common dividend of $0.08, which are payable on April 15, 2022 to common stockholders of record on March 31, 2022.
170
Item 9. Changes and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and our Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Exchange Act.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). The Company’s internal control over financial reporting is a process designed under the supervision of its Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer) and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of its consolidated financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
The Company’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of the Company’s assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on its consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021 based on the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concluded that the Company’s internal control over financial reporting as of December 31, 2021 was effective.
Attestation Report of the Registered Public Accounting Firm
Our independent registered public accounting firm, Ernst & Young LLP, has issued an audit report on the effectiveness of the Company’s internal control over financial reporting, which is contained in Part II, Item 8 of this Form 10-K, “Financial Statements and Supplementary Data.”
Changes in Internal Controls Over Financial Reporting
There have been no changes in our internal control over financial reporting during the fiscal quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
171
Item 9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections.
Not applicable.
172
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2022 annual meeting of stockholders. The Proxy Statement will be filed with the SEC within 120 days after the end of the fiscal year covered by this Form 10-K pursuant to Regulation 14A under the Exchange Act.
Information relating to our codes of ethics, which apply to, among others, our Chief Executive Officer and Chief Financial Officer, is included in Part I, Item 1 of this Form 10-K “Business-Regulation-Code of Ethics.”
Item 11. Executive Compensation
Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2022 annual meeting of stockholders.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2022 annual meeting of stockholders.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2022 annual meeting of stockholders.
Item 14. Principal Accountant Fees and Services
Information in response to this item is incorporated by reference from our Proxy Statement relating to our 2022 annual meeting of stockholders.
173
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as part of this annual report
The following reports and consolidated financial statements are set forth in Part II, Item 8 of this Form 10-K:
Notes to Consolidated Financial Statements | |||||
(b) Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously field with the SEC:
| 2.1 | |||||
| 3.1 | |||||
| 3.2 | |||||
| 3.3 | |||||
| 3.4 | |||||
| 3.5 | |||||
| 4.1 | |||||
| 4.2 | |||||
| 4.3 | |||||
| 10.1 | |||||
| 10.2 | |||||
| 10.3 | |||||
| 10.4 | |||||
| 10.5 | |||||
| 10.6 | |||||
174
| 10.7 | |||||
| 10.8 | |||||
| 10.9 | |||||
| 10.10 | |||||
| 10.11 | |||||
| 10.12 | |||||
| 10.13 | |||||
| 10.14 | |||||
| 10.15 | |||||
| 10.16 | |||||
| 10.17 | |||||
| 10.18 | |||||
| 10.19 | |||||
| 10.20 | |||||
| 14.1 | |||||
| 14.2 | |||||
| 21.1 | |||||
| 31.1 | |||||
175
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 99.1 | |||||
* Filed herewith.
(1) Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-12G/A filed by the Company on April 11, 2013 (File No. 000-54899)
(2) Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed by the Company on March 22, 2017 (File No. 000-54899)
(3) Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-12G/A filed by the Company on April 11, 2013 (File No. 000-54899)
(4) Incorporated by reference to Exhibit 3.4 to the Company’s Form 10-K filed by the Company on March 22, 2017 (File No. 000-54899)
(5) Incorporated by reference to Exhibit 4.1 to the Company’s Form 10-12G/A filed by the Company on April 11, 2013 (File No. 000-54899)
(6) Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed by the Company on August 12, 2015 (File No. 814-00995)
(7) Incorporated by reference to Exhibit (e)(1) to the Company’s Form N-2 filed by the Company on June 5, 2017 (File No. 333-218114)
(7) Incorporated by reference to Exhibit (e)(2) to the Company’s Form N-2 filed by the Company on June 5, 2017 (File No. 333-218114)
(8) Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed by the Company on November 6, 2018 (File No. 814-00995)
(9) Incorporated by reference to Exhibit (j) to the Company’s Registration Statement on Form N-2 filed by the Company on May 19, 2017 (File No. 333-218114)
(10) Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-12G/A filed by the Company on April 11, 2013 (File No. 000-54899)
(11) Incorporated by reference to Exhibit 10.3 to the Company’s Form 10-12G/A filed by the Company on April 11, 2013 (File No. 000-54899)
(12) Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed by the Company on July 31, 2013 (File No. 814-00995)
(13) Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed by the Company on August 6, 2019 (File No. 814-00995)
(14) Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed by the Company on August 13, 2014 (File No. 814-00995)
(15) Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed by the Company on August 12, 2015 (File No. 814-00995)
(16) Incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed by the Company on August 12, 2015 (File No. 814-00995)
(17) Incorporated by reference to Exhibit 10.4 to the Company’s Form 10-Q filed by the Company on August 12, 2015 (File No. 814-00995)
(18) Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed by the Company on August 8, 2016 (File No. 814-00995)
(19) Incorporated by reference to Exhibit (k)(13) to the Company’s Form N-2 filed by the Company on June 5, 2017 (File No. 333-218114)
(20) Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed by the Company on May 9, 2017 (File No. 814-00995)
(21) Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed by the Company on November 6, 2018 (File No. 814-00995)
(22) Incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed by the Company on November 6, 2018 (File No. 814-00995)
176
(23) Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed by the Company on December 30, 2019 (File No. 814-00995)
(24) Incorporated by reference to Exhibit 14.1 to the Company’s Form 10-K filed by the Company on February 26, 2019 (File No. 814-00995)
(25) Incorporated by reference to Exhibit 14.2 to the Company’s Form 10-K filed by the Company on February 26, 2019 (File No. 814-00995)
(26) Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed by the Company on November 4, 2020 (File No. 814-00995)
(27) Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed by the Company on May 5, 2020 (File No. 814-00995)
(28) Incorporated by reference to Exhibit 4.1 to the Company’s Form 10-Q filed by the Company on May 5, 2020 (File No. 814-00995)
(29) Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed by the Company on December 11, 2020 (File No. 814-00995)
(30) Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed by the Company on May 4, 2021 (File No. 814-00995)
(c) Consolidated Financial Statement Schedules
Separate financial statements of subsidiaries not consolidated:
Consolidated Financial Statements of Middle Market Credit Fund, LLC for the years ended December 31, 2021 and 2020 are filed as Exhibit 99.1 hereto.
Item 16. Form 10-K Summary
None.
177
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| TCG BDC, INC. | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Linda Pace | |||||||||||||||
| Linda Pace | |||||||||||||||||
| Director and Chief Executive Officer (principal executive officer) | |||||||||||||||||
| Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Linda Pace | |||||||||||||||
| Linda Pace | |||||||||||||||||
| Director and Chief Executive Officer (principal executive officer) | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Thomas M. Hennigan | |||||||||||||||
| Thomas M. Hennigan | |||||||||||||||||
| Chief Financial Officer (principal financial officer) | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Peter Gaunt | |||||||||||||||
| Peter Gaunt | |||||||||||||||||
| Treasurer (principal accounting officer) | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Nigel D.T. Andrews | |||||||||||||||
| Nigel D.T. Andrews | |||||||||||||||||
| Director | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Leslie E. Bradford | |||||||||||||||
| Leslie E. Bradford | |||||||||||||||||
| Director | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Aren C. LeeKong | |||||||||||||||
| Aren C. LeeKong | |||||||||||||||||
| Director | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ Mark Jenkins | |||||||||||||||
| Mark Jenkins | |||||||||||||||||
| Director | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ John G. Nestor | |||||||||||||||
| John G. Nestor | |||||||||||||||||
| Director | |||||||||||||||||
| Dated: February 22, 2022 | By | /s/ William H. Wright II | |||||||||||||||
| William H. Wright II | |||||||||||||||||
| Director | |||||||||||||||||
178
Exhibit 4.2
DESCRIPTION OF REGISTERED SECURITIES
Capitalized terms used herein but not defined herein have the meanings set forth in the Annual Report on Form 10-K to which this Exhibit is attached.
The following description of the TCG BDC, Inc.’s common stock is based on the relevant provisions of the MGCL, the Investment Company Act, TCG BDC, Inc.’s Articles of Amendment and Restatement (as amended and restated from time to time, the “charter”) and TCG BDC, Inc.’s Amended and Restated Bylaws (as amended and restated from time to time, the “bylaws”). This summary describes the provisions deemed to be material, but is not necessarily complete, and you should refer to the MGCL, the Investment Company Act and TCG BDC, Inc.’s charter and bylaws for a more detailed description of the provisions summarized below.
As of December 31, 2021, TCG BDC, Inc. (the “Company,” “we,” “us” or “our”) had one class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”): our common stock, par value $0.01 per share.
Capital Stock
Our authorized stock consists of 200,000,000 shares, par value $0.01 per share, 198,000,000 of which are currently designated as common stock and 2,000,000 of which are currently designated as preferred stock. There are no outstanding options or warrants to purchase our stock. Our common stock is listed on the NASDAQ Global Select Market under the symbol “CGBD.” No stock has been authorized for issuance under any equity compensation plans. Under Maryland law, our stockholders generally are not personally liable for our debts or obligations. Under our charter, our Board of Directors (the “Board”) is authorized to classify and reclassify any unissued shares of stock into other classes or series of stock without obtaining stockholder approval. As permitted by the MGCL, our charter provides that the Board, without any action by our stockholders, may amend the charter from time to time to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we have authority to issue.
Common Stock
All shares of our common stock have equal rights as to earnings, assets, voting, and dividends and, when they are issued, will be duly authorized, validly issued, fully paid and nonassessable. Distributions may be paid to the holders of our common stock if, as and when authorized by our Board and declared by us out of assets legally available therefor. Shares of our common stock are not subject to any sinking fund and have no preemptive, conversion or redemption rights and are freely transferable, except where their transfer is restricted by federal and state securities laws or by contract.
In the event of our liquidation, dissolution or winding up, each share of our common stock would be entitled to share ratably in all of our assets that are legally available for distribution after we pay all debts and other liabilities and subject to any preferential rights of holders of our preferred stock, if any preferred stock is outstanding at such time. Each share of our common stock is entitled to one vote on all matters submitted to a vote of stockholders, including the election of directors. Except as provided with respect to any other class or series of stock, the holders of our common stock will possess exclusive voting power. There is no cumulative voting in the election of directors, which means that holders of a majority of the outstanding shares of common stock can elect all of our directors, and holders of less than a majority of such shares will be unable to elect any director.
As of December 31, 2021, we had issued and outstanding 55,320,309 shares of common stock.
Preferred Stock
Our charter authorizes our Board to classify and reclassify any unissued shares of stock into other classes or series of stock, including preferred stock. Prior to the issuance of shares of each class or series, the Board is required by Maryland law and by our charter to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series. Thus, the Board could authorize the issuance of shares of preferred stock with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control that might involve a premium price for holders of our common stock or otherwise be in their best interest. The cost of any such reclassification would be borne by our existing common stockholders.
However, any issuance of preferred stock must comply with the requirements of the Investment Company Act. Certain matters under the Investment Company Act require the separate vote of the holders of any issued and outstanding preferred stock. For example, holders of preferred stock would vote separately from the holders of common stock on a proposal to cease operations as a BDC. In addition, the Investment Company Act provides that holders of preferred stock are entitled to vote separately from holders of common stock to elect two preferred stock directors. We believe that the availability for issuance of preferred stock will provide us with increased flexibility in structuring future financings and acquisitions. We currently have no plans to issue additional preferred stock, but may determine to do so in the future
As of December 31, 2021, we had issued and outstanding 2,000,000 shares of cumulative convertible preferred stock, par value $0.01 (the “Preferred Stock”). The Preferred Stock ranks senior to our common stock with respect to the payment of dividends and distribution of assets upon liquidation. The Preferred Stock has a liquidation preference equal to $25 per share (the “Liquidation Preference”) plus any accumulated but unpaid dividends up to but excluding the date of distribution. Dividends are payable on a quarterly basis in an initial amount equal to 7.00% per annum of the Liquidation Preference per share, payable in cash, or at our option, 9.00% per annum of the Liquidation Preference payable in additional shares of Preferred Stock. After May 5, 2027, the dividend rate will increase annually, in each case by 1.00% per annum.
The Preferred Stock is convertible, in whole or in part, at the option of the holder of the Preferred Stock into the number of shares of common stock equal to the Liquidation Preference plus any accumulated but unpaid dividends, divided by an initial conversion price of $9.50, subject to certain adjustments to prevent dilution as set forth in the Articles Supplementary. At any time after May 5, 2023, we, with the approval of the Board of Directors, including a majority of the Independent Directors, will have the option to redeem all of the Preferred Stock for cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends. The holders of the Preferred Stock will have the right to convert all or a portion of their shares of Preferred Stock prior to the date fixed for such redemption. At any time after May 5, 2027, the holders of the Preferred Stock will have the option to require us to redeem any or all of the then-outstanding Preferred Stock upon 90 days’ notice. The form of consideration used in any such redemption is at the option of the Board of Directors, including a majority of the Independent Directors, and may be cash consideration equal to the Liquidation Preference plus any accumulated but unpaid dividends, or shares of common stock. Holders also have the right to redeem the Preferred Stock upon a Change in Control (as defined in the Article Supplementary pursuant to which the Preferred Stock was designated).
Each holder of Preferred Stock is entitled to one vote on each matter submitted to a vote of our common stockholders. In addition, for so long as we are subject to the Investment Company Act, the holders of Preferred Stock, voting separately as a single class, have the right to elect two members of the Board of Directors at all times, and the balance of the directors will be elected by the holders of the common stock and the Preferred Stock voting together. As required by the Investment Company Act, the Preferred Stock has certain additional voting rights, as set forth in the Articles Supplementary.
Limitation on Liability of Directors and Officers; Indemnification and Advance of Expenses
Maryland law permits a Maryland corporation to include in its charter a provision limiting the liability of its directors and officers to the corporation and its stockholders for money damages except for liability resulting from (a) actual receipt of an improper benefit or profit in money, property or services or (b) active and deliberate dishonesty established by a final judgment as being material to the cause of action. Our charter contains such a
2
provision which eliminates directors’ and officers’ liability to the maximum extent permitted by Maryland law, subject to the requirements of the Investment Company Act.
Our charter authorizes us, to the maximum extent permitted by Maryland law and subject to the requirements of the Investment Company Act, to indemnify any present or former director or officer of the corporation or any individual who, while serving as our director or officer and at our request, serves or has served another corporation, real estate investment trust, partnership, joint venture, trust, employee benefit plan or other enterprise as a director, officer, partner or trustee, from and against any claim or liability to which that person may become subject or which that person may incur by reason of his or her service in any such capacity and to pay or reimburse their reasonable expenses in advance of final disposition of a proceeding. Our bylaws obligate us, to the maximum extent permitted by Maryland law and subject to the requirements of the Investment Company Act, to indemnify any present or former director or officer or any individual who, while serving as our director or officer and at our request, serves or has served another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or other enterprise as a director, officer, partner, trustee, member or manager and who is made, or threatened to be made, a party to the proceeding by reason of his or her service in that capacity from and against any claim or liability to which that person may become subject or which that person may incur by reason of his or her service in any such capacity and to pay or reimburse his or her reasonable expenses in advance of final disposition of a proceeding without requiring a preliminary determination of his or her ultimate entitlement to indemnification. The charter and bylaws also permit us to indemnify and advance expenses to any person who served a predecessor of us in any of the capacities described above and any of our employees or agents or any employees or agents of our predecessor. In accordance with the Investment Company Act, we will not indemnify any person for any liability to which such person would be subject by reason of such person’s willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office.
Maryland law requires a corporation (unless its charter provides otherwise, which our charter does not) to indemnify a director or officer who has been successful in the defense of any proceeding to which he or she is made, or threatened to be made, a party by reason of his or her service in that capacity. Maryland law permits a corporation to indemnify its present and former directors and officers, among others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made, or threatened to be made, a party by reason of their service in those or other capacities unless it is established that (a) the act or omission of the director or officer was material to the matter giving rise to the proceeding and (1) was committed in bad faith or (2) was the result of active and deliberate dishonesty, (b) the director or officer actually received an improper personal benefit in money, property or services or (c) in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful. However, under Maryland law, a Maryland corporation may not indemnify for an adverse judgment in a suit by or in the right of the corporation or for a judgment of liability on the basis that a personal benefit was improperly received unless, in either case a court orders indemnification, and then only for expenses. In addition, Maryland law permits a corporation to advance reasonable expenses to a director or officer in advance of final disposition of a proceeding upon the corporation’s receipt of (a) a written affirmation by the director or officer of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the corporation and (b) a written undertaking by him or her or on his or her behalf to repay the amount paid or reimbursed by the corporation if it is ultimately determined that the standard of conduct was not met.
We have entered into indemnification agreements with our directors and executive officers that will provide the maximum indemnification permitted under Maryland law and the Investment Company Act.
Certain Provisions of the MGCL and our Charter and Bylaws
The MGCL and our charter and bylaws contain provisions that could make it more difficult for a potential acquiror to acquire us by means of a tender offer, proxy contest or otherwise. These provisions are expected to discourage certain coercive takeover practices and inadequate takeover bids and to encourage persons seeking to acquire control of us to negotiate first with our Board. We believe that the benefits of these provisions outweigh the potential disadvantages of discouraging any such acquisition proposals because, among other things, the negotiation of such proposals may improve their terms.
3
Classified Board of Directors
Our Board is divided into three classes of directors serving staggered three-year terms with their respective terms expiring at successive annual meetings of stockholders, and in each case, the directors will serve until their successors are duly elected and qualify. Each year, one class of directors will be elected by the stockholders. A classified board may render a change in control of us or removal of our incumbent management more difficult. We believe, however, that the longer time required to elect a majority of our Board will help to ensure the continuity and stability of our management and policies.
Election of Directors
As permitted by our charter, our bylaws provide that a plurality of the votes cast at a meeting of stockholders duly called and at which a quorum is present will be required to elect a director. Pursuant to our charter and bylaws, our Board may amend the bylaws to alter the vote required to elect directors.
Number of Directors; Vacancies; Removal
Our charter provides that the number of directors will be increased or decreased only by the Board in accordance with our bylaws. Our bylaws provide that a majority of our entire Board may at any time increase or decrease the number of directors. However, the number of directors may never be less than one nor more than twelve unless our bylaws are amended in which case we may have more than twelve directors but never less than one. Our charter provides that, except as may be provided by the Board in setting the terms of any class or series of preferred stock, any and all vacancies on the Board may be filled only by the affirmative vote of a majority of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy will serve for the remainder of the full term of the directorship in which the vacancy occurred and until a successor is duly elected and qualifies, subject to any applicable requirements of the Investment Company Act. Our charter provides that a director may be removed only for cause, as defined in our charter, and then only by the affirmative vote of at least two-thirds of the votes entitled to be cast in the election of directors.
Action by Stockholders
Under the MGCL, stockholder action can be taken only at an annual or special meeting of stockholders or (unless the charter provides for stockholder action by less than unanimous written consent, which our charter does not) by unanimous written consent in lieu of a meeting. These provisions, combined with the requirements of our bylaws regarding the calling of a stockholder-requested special meeting of stockholders discussed below, may have the effect of delaying consideration of a stockholder proposal until the next annual meeting.
Advance Notice Provisions for Stockholder Nominations and Stockholder Proposals
Our bylaws provide that with respect to an annual meeting of stockholders, nominations of persons for election to the Board and the proposal of business to be considered by stockholders may be made only (1) pursuant to our notice of the meeting, (2) by the Board or (3) by a stockholder who is a stockholder of record both at the time of giving notice, as provided by the bylaws, and at the time of the annual meeting and who is entitled to vote at the meeting and who has complied with the advance notice procedures of our bylaws. With respect to special meetings of stockholders, only the business specified in our notice of the meeting may be brought before the meeting. Nominations of persons for election to the Board at a special meeting may be made only (1) by the Board or (2) provided that the Board has determined that directors will be elected at the meeting, by a stockholder who is a stockholder of record both at the time of giving notice, as provided by the bylaws, and at the time of the special meeting and who is entitled to vote at the meeting and who has complied with the advance notice provisions of the bylaws.
The purpose of requiring stockholders to give us advance notice of nominations and other business is to afford our Board a meaningful opportunity to consider the qualifications of the proposed nominees and the advisability of any other proposed business and, to the extent deemed necessary or desirable by our Board, to inform stockholders and
4
make recommendations about such qualifications or business, as well as to provide a more orderly procedure for conducting meetings of stockholders. Although our bylaws do not give our Board any power to disapprove stockholder nominations for the election of directors or proposals recommending certain action, they may have the effect of precluding a contest for the election of directors or the consideration of stockholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of directors or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to us and our stockholders.
Calling of Special Meetings of Stockholders
Our bylaws provide that special meetings of stockholders may be called by a majority of our Board, the chairman of the Board and certain of our officers. Additionally, our bylaws provide that, subject to the satisfaction of certain procedural and informational requirements by the stockholders requesting the meeting, a special meeting of stockholders will be called by the secretary of the corporation upon the written request of stockholders entitled to cast not less than a majority of all the votes entitled to be cast at such meeting.
Approval of Extraordinary Corporate Action; Amendment of Charter and Bylaws
Under Maryland law, a Maryland corporation generally cannot dissolve, amend its charter, merge, sell all or substantially all of its assets, engage in a share exchange, co-invest or engage in similar transactions outside the ordinary course of business, unless advised by its board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its charter for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter. Our charter generally provides for approval of charter amendments and extraordinary transactions by the stockholders entitled to cast at least a majority of the votes entitled to be cast on the matter. Our charter also provides that the following matters require the approval of stockholders entitled to cast at least 80% of the votes entitled to be cast: (i) certain charter amendments; (ii) any proposal for our conversion, whether by merger or otherwise, from a closed-end company to an open-end company; (iii) any proposal for our liquidation or dissolution; or (iv) any proposal regarding a merger, consolidation, share exchange or sale or exchange of all or substantially all of our assets that the MGCL requires to be approved by our stockholders. However, if such amendment or proposal is approved by a majority of our continuing directors (in addition to approval by our Board), such amendment or proposal may be approved by a majority of the votes entitled to be cast on such a matter. The “continuing directors” are defined in our charter as (1) our current directors, (2) those directors whose nomination for election by the stockholders or whose election by the directors to fill vacancies is approved by a majority of our current directors then on the Board or (3) any successor directors whose nomination for election by the stockholders or whose election by the directors to fill vacancies is approved by a majority of continuing directors or the successor continuing directors then in office.
Our charter and bylaws provide that the Board will have the exclusive power to make, alter, amend or repeal any provision of our bylaws.
No Appraisal Rights
As permitted by the MGCL, our charter provides that stockholders will not be entitled to exercise appraisal rights unless a majority of the Board shall determine such rights apply.
Control Share Acquisitions
The MGCL, pursuant to the Control Share Act, provides that control shares of a Maryland corporation acquired in a control share acquisition have no voting rights except to the extent approved by a vote of two-thirds of the votes entitled to be cast on the matter. Shares owned by the acquiror, by officers or by directors who are employees of the corporation are excluded from shares entitled to vote on the matter. Control shares are voting shares of stock which, if aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the
5
acquiror to exercise voting power in electing directors within one of their increasing ranges of voting power. The requisite stockholder approval must be obtained each time an acquiror crosses one of the thresholds of voting power. Control shares do not include shares the acquiring person is then entitled to vote as a result of having previously obtained stockholder approval. A control share acquisition means the acquisition of control shares, subject to certain exceptions.
Our bylaws contain a provision exempting from the Control Share Act any and all acquisitions by any person of our shares of stock. There can be no assurance that such provision will not be amended or eliminated at any time in the future. However, we will amend our bylaws to be subject to the Control Share Act only if the Board determines that it would be in our best interests and if the SEC staff does not object to our determination that our being subject to the Control Share Act does not conflict with the Investment Company Act. The SEC staff has issued informal guidance setting forth its position that certain provisions of the Control Share Act would, if implemented, violate Section 18(i) of the Investment Company Act.
Business Combinations
Under Maryland law, “business combinations” between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, share exchange or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities. An interested stockholder is defined as:
•any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
•an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding voting stock of the corporation.
A person is not an interested stockholder under this statute if the Board approved in advance the transaction by which the stockholder otherwise would have become an interested stockholder. However, in approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board.
After the five-year prohibition, any business combination between the Maryland corporation and an interested stockholder generally must be recommended by the Board of the corporation and approved by the affirmative vote of at least:
•80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
•two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
These super-majority vote requirements do not apply if the corporation’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.
The statute permits various exemptions from its provisions, including business combinations that are exempted by the Board before the time that the interested stockholder becomes an interested stockholder. Our Board has adopted a resolution that any business combination between us and any other person is exempted from the provisions of the MBCA, provided that the business combination is first approved by the Board, including a majority of the directors who are not interested persons (as defined in the Investment Company Act). This resolution may be altered or repealed in whole or in part at any time; however, our Board will adopt resolutions so as to make us subject to the provisions of the MBCA only if the Board determines that it would be in our best interests and if the SEC staff does
6
not object to our determination that our being subject to the MBCA does not conflict with the Investment Company Act. If this resolution is repealed, or the Board does not otherwise approve a business combination, the statute may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer.
Conflict with Investment Company Act
Our bylaws provide that, if and to the extent that any provision of the MGCL, including the Control Share Act (if we amend our bylaws to be subject to such Act) and the MBCA, or any provision of our charter or bylaws conflicts with any provision of the Investment Company Act, the applicable provision of the Investment Company Act will control.
Exclusive Forum
Our charter and bylaws provide that, to the fullest extent permitted by law, unless we consent in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Company to the Company or the Company’s stockholders, (iii) any action asserting a claim arising pursuant to any provision of the MGCL, the charter or bylaws or the securities, antifraud, unfair trade practices or similar laws of any international, national, state, provincial, territorial, local or other governmental or regulatory authority, including, in each case, the applicable rules and regulations promulgated thereunder, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a federal or state court located in the state of Delaware, provided that to the extent the appropriate court located in the state of Delaware determines that it does not have jurisdiction over such action, then the sole and exclusive forum shall be any federal or state court located in the state of Maryland. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of the Company shall be deemed, to the fullest extent permitted by law, to have notice of and consented to these exclusive forum provisions and to have irrevocably submitted to, and waived any objection to, the exclusive jurisdiction of such courts in connection with any such action or proceeding and consented to process being served in any such action or proceeding, without limitation, by United States mail addressed to the stockholder at the stockholder’s address as it appears on the records of the Company, with postage thereon prepaid.
7
EXHIBIT 21.1
LIST OF SUBSIDIARIES
At the time of this filing, the following entities are subsidiaries of TCG BDC, Inc.:
| Company Name | Jurisdiction of Organization | |||||||
| Carlyle Direct Lending CLO 2015-1R LLC | Delaware | |||||||
| TCG BDC SPV LLC | Delaware | |||||||
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
CERTIFICATION
I, Linda Pace, certify that:
1.I have reviewed this annual report on Form 10-K of TCG BDC, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: February 22, 2022
| /s/ Linda Pace | ||
| Linda Pace | ||
| Chief Executive Officer (Principal Executive Officer) | ||
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
CERTIFICATION
I, Thomas M. Hennigan, certify that:
1.I have reviewed this annual report on Form 10-K of TCG BDC, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: February 22, 2022
| /s/ Thomas M. Hennigan | ||
Thomas M. Hennigan Chief Financial Officer (Principal Financial Officer) | ||
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER, SECTION 906
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Linda Pace, the Chief Executive Officer (Principal Executive Officer) of TCG BDC, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
•the Form 10-K of the Company for the year ended December 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-K”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
•the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
| Dated: February 22, 2022 | ||
| /s/ Linda Pace | ||
| Linda Pace Chief Executive Officer (Principal Executive Officer) | ||
*The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
Exhibit 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER, SECTION 906
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Thomas M. Hennigan, the Chief Financial Officer (Principal Financial Officer) of TCG BDC, Inc. (the “Company”), hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
•the Form 10-K of the Company for the year ended December 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-K”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
•the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.
| Dated: February 22, 2022 | ||
| /s/ Thomas M. Hennigan | ||
| Thomas M. Hennigan Chief Financial Officer (Principal Financial Officer) | ||
*The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
Exhibit 99.1
Middle Market Credit Fund, LLC
Consolidated Financial Statements with Report of Independent Auditors
For the years ended December 31, 2021 and 2020
1
Middle Market Credit Fund, LLC
Index to Consolidated Financial Statements
| Report of Independent Auditors | 3 | ||||
Consolidated Statements of Assets, Liabilities and Members’ Equity as of December 31, 2021 and 2020 | 4 | ||||
Consolidated Schedules of Investments as of December 31, 2021 and 2020 | 5 | ||||
Consolidated Statements of Operations for the years ended December 31, 2021 and 2020 | 12 | ||||
Consolidated Statements of Changes in Members’ Equity for the years ended December 31, 2021 and 2020 | 13 | ||||
Consolidated Statements of Cash Flows for the years ended December 31, 2021 and 2020 | 14 | ||||
| Notes to Consolidated Financial Statements | 15 | ||||
2
Report of Independent Auditors
The Board of Managers and Members of
Middle Market Credit Fund, LLC
Opinion
We have audited the consolidated financial statements of Middle Market Credit Fund, LLC (the “Company”), which comprise the consolidated statements of assets, liabilities and members’ equity, including the consolidated schedules of investments, as of December 31, 2021 and 2020, and the related consolidated statements of operations, changes in members’ equity and cash flows for the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations, changes in its members’ equity and its cash flows for the years ended December 31, 2021 and 2020 in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are available to be issued.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with GAAS, we:
•Exercise professional judgment and maintain professional skepticism throughout the audit.
•Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
3
•Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
•Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ Ernst & Young LLP
February 22, 2022
4
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED STATEMENTS OF ASSETS, LIABILITIES AND MEMBERS’ EQUITY
(dollar amounts in thousands)
| December 31, 2021 | December 31, 2020 | ||||||||||
| ASSETS | |||||||||||
Cash, cash equivalents and restricted cash | $ | 54,041 | $ | 119,796 | |||||||
| Investments, at fair value (amortized cost of $940,092 and $1,080,538, respectively) | 926,959 | 1,056,381 | |||||||||
| Deferred financing asset | 2,618 | 3,139 | |||||||||
| Interest receivable | 4,200 | 4,120 | |||||||||
| Receivable for investments sold/repaid | 568 | 201 | |||||||||
| Prepaid expenses and other assets | 312 | 93 | |||||||||
| Total assets | $ | 988,698 | $ | 1,183,730 | |||||||
| LIABILITIES AND MEMBERS’ EQUITY | |||||||||||
| Secured borrowings (Note 5) | $ | 600,651 | $ | 514,261 | |||||||
| 2019-2 Notes payable, net of unamortized debt issuance costs of $0 and $1,559, respectively (Note 6) | — | 253,933 | |||||||||
| Subordinated Loans (Note 7) | 386,000 | 432,000 | |||||||||
| Payable for investments purchased | 5,219 | — | |||||||||
| Interest and credit facility fees payable (Note 5) | 3,741 | 5,010 | |||||||||
| Dividend payable | 10,000 | 10,000 | |||||||||
| Other accrued expenses and liabilities | 868 | 533 | |||||||||
| Total liabilities | $ | 1,006,479 | $ | 1,215,737 | |||||||
| Commitments and contingencies (Note 8) | |||||||||||
| MEMBERS' EQUITY/(DEFICIT) | |||||||||||
| Members' equity | $ | 2 | $ | 2 | |||||||
| Accumulated net investment income (loss) net of cumulative dividends of $162,159 and $122,159, respectively | 5,075 | 433 | |||||||||
| Accumulated net realized gain (loss) net of cumulative dividends of $91 and $91, respectively | (9,725) | (8,285) | |||||||||
| Accumulated net unrealized appreciation (depreciation) | (13,133) | (24,157) | |||||||||
| Total members' equity (deficit), net | $ | (17,781) | $ | (32,007) | |||||||
| Total liabilities and members’ equity (deficit) | $ | 988,698 | $ | 1,183,730 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2021
(dollar amounts in thousands)
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (100.0% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ACR Group Borrower, LLC | ^+ | (2)(3)(6) | Aerospace & Defense | L + 4.25% | 5.50% | 3/31/2028 | $ | 34,477 | $ | 33,913 | $ | 34,477 | |||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | +# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.78% | 2/13/2027 | 25,376 | 25,353 | 25,203 | ||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | + | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.25% | 4.75% | 2/13/2027 | 6,700 | 6,650 | 6,687 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 19,796 | 19,781 | 19,587 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.10% | 7/18/2026 | 24,472 | 24,385 | 24,215 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +# | (2)(3) | Aerospace & Defense | L + 4.25% | 4.35% | 5/9/2026 | 14,625 | 14,575 | 14,251 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +# | (2)(3) | Software | L + 4.25% | 4.35% | 4/23/2026 | 12,157 | 12,113 | 12,087 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.63% | 12/22/2025 | 14,443 | 14,354 | 14,320 | ||||||||||||||||||||||||||||||||||||||||||||
| Avenu Holdings, LLC | + | (2)(3) | Sovereign & Public Finance | L + 5.25% | 6.25% | 9/28/2024 | 23,350 | 23,350 | 23,350 | ||||||||||||||||||||||||||||||||||||||||||||
| BMS Holdings III Corp. | + | (2)(3) | Construction & Building | L + 5.50% | 6.50% | 9/30/2026 | 11,244 | 11,143 | 11,071 | ||||||||||||||||||||||||||||||||||||||||||||
| Chartis Holding, LLC | + | (2)(3)(6) | Business Services | L + 5.50% | 6.50% | 5/1/2025 | 6,964 | 6,964 | 6,964 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 4.50% | 5.50% | 8/30/2024 | 13,912 | 13,480 | 13,845 | ||||||||||||||||||||||||||||||||||||||||||||
| Chudy Group, LLC | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.75% | 6.75% | 6/30/2027 | 33,021 | 32,465 | 33,657 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 9,049 | 8,816 | 9,228 | ||||||||||||||||||||||||||||||||||||||||||||
| Divisions Holding Corporation | +# | (2)(3) | Business Services | L + 4.75% | 5.50% | 5/27/2028 | 24,938 | 24,706 | 24,953 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | + | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,495 | 18,442 | 18,237 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | + | (2)(3) | Business Services | L + 4.50% | 4.60% | 11/5/2024 | 15,159 | 15,103 | 15,152 | ||||||||||||||||||||||||||||||||||||||||||||
| EPS Nass Parent, Inc. | ^+ | (2)(3)(6) | Utilities: Electric | L + 5.75% | 6.75% | 4/19/2028 | 32,846 | 32,169 | 32,507 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.50% | 6.50% | 6/7/2025 | 40,196 | 40,126 | 39,973 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,307 | 21,221 | 21,073 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,500 | 24,336 | 24,500 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.25% | 6.25% | 9/18/2023 | 14,736 | 14,269 | 14,736 | ||||||||||||||||||||||||||||||||||||||||||||
| GSM Acquisition Corp. | ^+ | (2)(3)(6) | Hotel, Gaming & Leisure | L + 5.00% | 6.00% | 11/16/2026 | 25,623 | 25,331 | 25,396 | ||||||||||||||||||||||||||||||||||||||||||||
| Heartland Home Services, Inc | + | (2)(3)(6) | Consumer Services | L + 6.00% | 7.00% | 12/15/2026 | 17,664 | 17,664 | 17,735 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | ^+ | (2)(3)(6) | Energy: Oil & Gas | L + 5.75% | 6.75% | 11/17/2023 | 32,484 | 32,245 | 31,086 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.50% | 6.25% | 8/27/2025 | 32,853 | 32,309 | 32,403 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | + | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,392 | 34,347 | 33,395 | ||||||||||||||||||||||||||||||||||||||||||||
| K2 Insurance Services, LLC | + | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 7/1/2026 | 12,929 | 12,929 | 12,906 | ||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.18% | 8/14/2026 | 13,685 | 13,638 | 11,450 | ||||||||||||||||||||||||||||||||||||||||||||
6
| Consolidated Schedule of Investments as of December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | + | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 5.75% | 5/25/2027 | $ | 36,973 | $ | 36,599 | $ | 36,570 | |||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | 9,605 | 9,580 | 9,509 | ||||||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,222 | 19,194 | 16,467 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.72% | 7/10/2025 | 13,445 | 13,409 | 13,419 | ||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | 21,515 | 21,421 | 21,098 | ||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | ^+ | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2024 | 14,116 | 13,887 | 13,645 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.36% | 7/9/2025 | 27,686 | 27,603 | 27,245 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.47% | 10/11/2025 | 29,149 | 29,001 | 29,067 | ||||||||||||||||||||||||||||||||||||||||||||
| Striper Buyer, LLC | + | (2)(3) | Containers, Packaging & Glass | L + 5.50% | 6.25% | 12/30/2026 | 14,850 | 14,720 | 14,850 | ||||||||||||||||||||||||||||||||||||||||||||
| Turbo Buyer, Inc. | + | (2)(3)(6) | Automotive | L + 6.00% | 7.00% | 12/2/2025 | 13,960 | 13,960 | 13,661 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | + | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 6,660 | 6,643 | 4,995 | ||||||||||||||||||||||||||||||||||||||||||||
| USALCO, LLC | + | (2)(3) | Chemicals, Plastics & Rubber | L + 6.00% | 7.00% | 10/19/2027 | 14,995 | 14,704 | 14,704 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | ^+ | (2)(3)(6) | Business Services | L + 5.50% | 6.25% | 6/29/2027 | 26,520 | 26,103 | 26,162 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.75% | 5.75% | 12/23/2024 | 34,201 | 33,868 | 33,444 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | SOFR + 5.50% | 6.50% | 1/3/2025 | 8,740 | 8,724 | 8,584 | ||||||||||||||||||||||||||||||||||||||||||||
| Yellowstone Buyer Acquisition, LLC | + | (2)(3) | Consumer Goods: Durable | L + 5.75% | 6.75% | 9/13/2027 | 39,900 | 39,135 | 39,095 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 934,728 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.0% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments Total | $ | 5,364 | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 940,092 | $ | 926,959 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund or Credit Fund Sub.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2021, the geographical composition of investments as a percentage of fair value was 1.49% in Canada and 98.51% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2021. As of December 31, 2021, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.10%, the 90-day LIBOR at 0.22% and the 180-day LIBOR at 0.33%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements.
7
(6)As of December 31, 2021, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| ACR Group Borrower, LLC | Revolver | 0.38 | % | $ | 7,350 | $ | — | |||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | 847 | (9) | ||||||||||||||||||||||
| Chartis Holding, LLC | Revolver | 0.50 | 2,183 | — | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | (4) | ||||||||||||||||||||||
| Chudy Group, LLC | Delayed Draw | 1.00 | 5,517 | 88 | ||||||||||||||||||||||
| Chudy Group, LLC | Revolver | 0.50 | 1,379 | 22 | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 1,653 | 26 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 11 | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Delayed Draw | 1.00 | 3,136 | (29) | ||||||||||||||||||||||
| EPS Nass Parent, Inc. | Revolver | 0.50 | 941 | (9) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 3,360 | (17) | ||||||||||||||||||||||
| GSM Acquisition Corp. | Delayed Draw | 1.00 | 4,313 | (33) | ||||||||||||||||||||||
| Heartland Home Services, Inc | Revolver | 0.50 | 746 | 3 | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (223) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | 0.00 | 7,000 | (71) | ||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Delayed Draw | 1.00 | 4,453 | (45) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 2,000 | (55) | ||||||||||||||||||||||
| K2 Insurance Services, LLC | Revolver | 0.50 | 1,170 | (2) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | (5) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 2,415 | (24) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 9,338 | (162) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 3,794 | (66) | ||||||||||||||||||||||
| Turbo Buyer, Inc. | Revolver | 0.50 | 933 | (19) | ||||||||||||||||||||||
| VRC Companies, LLC | Delayed Draw | 0.75 | 2,521 | (30) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 833 | (10) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 3,375 | (64) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (43) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 624 | (10) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 80,383 | $ | (780) | ||||||||||||||||||||||
8
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of December 31, 2020
(dollar amounts in thousands)
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| First Lien Debt (97.5% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acrisure, LLC | \# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.65% | 2/15/2027 | $ | 25,634 | $ | 25,606 | $ | 25,104 | |||||||||||||||||||||||||||||||||||||||||
| Alku, LLC | +# | (2)(3) | Business Services | L + 5.50% | 5.75% | 7/29/2026 | 23,666 | 23,466 | 23,512 | ||||||||||||||||||||||||||||||||||||||||||||
| Alpha Packaging Holdings, Inc. | +\ | (2)(3) | Containers, Packaging & Glass | L + 6.00% | 7.00% | 11/12/2021 | 16,378 | 16,378 | 16,378 | ||||||||||||||||||||||||||||||||||||||||||||
| AmeriLife Holdings LLC | # | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.00% | 4.15% | 3/18/2027 | 9,951 | 9,929 | 9,802 | ||||||||||||||||||||||||||||||||||||||||||||
| Analogic Corporation | ^+ | (2)(3)(6) | Capital Equipment | L + 5.25% | 6.25% | 6/22/2024 | 18,857 | 18,837 | 18,857 | ||||||||||||||||||||||||||||||||||||||||||||
| Anchor Packaging, Inc. | +# | (2)(3) | Containers, Packaging & Glass | L + 4.00% | 4.15% | 7/18/2026 | 24,723 | 24,617 | 24,656 | ||||||||||||||||||||||||||||||||||||||||||||
| API Technologies Corp. | +\ | (2)(3) | Aerospace & Defense | L + 4.25% | 4.49% | 5/9/2026 | 14,775 | 14,713 | 13,999 | ||||||||||||||||||||||||||||||||||||||||||||
| Aptean, Inc. | +\ | (2)(3) | Software | L + 4.25% | 4.40% | 4/23/2026 | 12,281 | 12,227 | 12,077 | ||||||||||||||||||||||||||||||||||||||||||||
| AQA Acquisition Holding, Inc. | +\ | (2)(3)(6) | High Tech Industries | L + 4.25% | 5.25% | 5/24/2023 | 18,759 | 18,752 | 18,757 | ||||||||||||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | +# | (2)(3) | Software | L + 5.50% | 6.50% | 3/1/2027 | 28,783 | 28,392 | 28,783 | ||||||||||||||||||||||||||||||||||||||||||||
| Avalign Technologies, Inc. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.50% | 4.73% | 12/22/2025 | 14,592 | 14,481 | 14,334 | ||||||||||||||||||||||||||||||||||||||||||||
| Big Ass Fans, LLC | +\# | (2)(3) | Capital Equipment | L + 3.75% | 4.75% | 5/21/2024 | 13,766 | 13,714 | 13,766 | ||||||||||||||||||||||||||||||||||||||||||||
| BK Medical Holding Company, Inc. | ^+ | (2)(3)(6) | Healthcare & Pharmaceuticals | L + 5.25% | 6.25% | 6/22/2024 | 24,165 | 23,951 | 22,363 | ||||||||||||||||||||||||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | ^+ | (2)(3)(6) | Software | L + 5.00% | 6.00% | 8/30/2023 | 14,055 | 13,378 | 14,055 | ||||||||||||||||||||||||||||||||||||||||||||
| Clarity Telecom LLC. | + | (2)(3) | Media: Broadcasting & Subscription | L + 4.25% | 4.40% | 8/30/2026 | 14,813 | 14,773 | 14,813 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^ | (2)(3)(6) | High Tech Industries | L + 6.50% | 7.50% | 3/20/2025 | 4,079 | 4,079 | 3,907 | ||||||||||||||||||||||||||||||||||||||||||||
| Clearent Newco, LLC | ^+\ | (2)(3) | High Tech Industries | L + 5.50% | 6.50% | 3/20/2025 | 29,486 | 29,236 | 28,722 | ||||||||||||||||||||||||||||||||||||||||||||
| DecoPac, Inc. | ^+\ | (2)(3)(6) | Non-durable Consumer Goods | L + 4.25% | 5.25% | 9/29/2024 | 12,336 | 12,253 | 12,318 | ||||||||||||||||||||||||||||||||||||||||||||
| Diligent Corporation | ^+ | (2)(3)(6) | Telecommunications | L + 6.25% | 7.25% | 8/4/2025 | 8,683 | 8,411 | 8,819 | ||||||||||||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | ^+\ | (2)(3) | High Tech Industries | L + 4.75% | 5.75% | 9/30/2023 | 18,690 | 18,642 | 16,655 | ||||||||||||||||||||||||||||||||||||||||||||
| Eliassen Group, LLC | +\ | (2)(3) | Business Services | L + 4.25% | 4.40% | 11/5/2024 | 7,543 | 7,516 | 7,483 | ||||||||||||||||||||||||||||||||||||||||||||
| EvolveIP, LLC | ^+ | (2)(3)(6) | Telecommunications | L + 5.75% | 6.75% | 6/7/2023 | 19,800 | 19,759 | 19,775 | ||||||||||||||||||||||||||||||||||||||||||||
| Exactech, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.75% | 4.75% | 2/14/2025 | 21,528 | 21,416 | 20,422 | ||||||||||||||||||||||||||||||||||||||||||||
| Excel Fitness Holdings, Inc. | +# | (2)(3) | Hotel, Gaming & Leisure | L + 5.25% | 6.25% | 10/7/2025 | 24,750 | 24,546 | 22,780 | ||||||||||||||||||||||||||||||||||||||||||||
| Frontline Technologies Holdings, LLC | + | (2)(3) | Software | L + 5.75% | 6.75% | 9/18/2023 | 14,886 | 14,198 | 14,589 | ||||||||||||||||||||||||||||||||||||||||||||
| Golden West Packaging Group LLC | +\ | (2)(3) | Containers, Packaging & Glass | L + 5.25% | 6.25% | 6/20/2023 | 29,012 | 28,896 | 28,974 | ||||||||||||||||||||||||||||||||||||||||||||
| HMT Holding Inc. | +\ | (2)(3)(6) | Energy: Oil & Gas | L + 5.00% | 6.00% | 11/17/2023 | 32,821 | 32,458 | 30,984 | ||||||||||||||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | ^+ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 6.25% | 7.25% | 8/27/2025 | 7,836 | 7,701 | 7,956 | ||||||||||||||||||||||||||||||||||||||||||||
| Jensen Hughes, Inc. | +\ | (2)(3)(6) | Utilities: Electric | L + 4.50% | 5.50% | 3/22/2024 | 34,584 | 34,489 | 33,424 | ||||||||||||||||||||||||||||||||||||||||||||
9
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
| KAMC Holdings, Inc. | +# | (2)(3) | Energy: Electricity | L + 4.00% | 4.23% | 8/14/2026 | $ | 13,825 | $ | 13,768 | $ | 12,531 | |||||||||||||||||||||||||||||||||||||||||
| KBP Investments, LLC | ^+ | (2)(3)(6) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 5/15/2023 | 9,292 | 9,059 | 9,350 | ||||||||||||||||||||||||||||||||||||||||||||
| Marco Technologies, LLC | ^+\ | (2)(3)(6) | Media: Advertising, Printing & Publishing | L + 4.00% | 5.00% | 10/30/2023 | 7,332 | 7,293 | 7,332 | ||||||||||||||||||||||||||||||||||||||||||||
| Mold-Rite Plastics, LLC | +\ | (2)(3) | Chemicals, Plastics & Rubber | L + 4.25% | 5.25% | 12/14/2021 | 14,520 | 14,501 | 14,520 | ||||||||||||||||||||||||||||||||||||||||||||
| Newport Group Holdings II, Inc. | +\# | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 3.50% | 3.75% | 9/13/2025 | 23,475 | 23,285 | 23,405 | ||||||||||||||||||||||||||||||||||||||||||||
| Odyssey Logistics & Technology Corp. | +\# | (2)(3) | Transportation: Cargo | L + 4.00% | 5.00% | 10/12/2024 | 38,897 | 38,773 | 37,766 | ||||||||||||||||||||||||||||||||||||||||||||
| Output Services Group | ^+\ | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.50% | 5.50% | 3/27/2024 | 19,421 | 19,382 | 14,178 | ||||||||||||||||||||||||||||||||||||||||||||
| Pasternack Enterprises, Inc. | +\ | (2)(3) | Capital Equipment | L + 4.00% | 5.00% | 7/2/2025 | 22,524 | 22,513 | 22,218 | ||||||||||||||||||||||||||||||||||||||||||||
| Pharmalogic Holdings Corp. | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 4.00% | 5.00% | 6/11/2023 | 11,205 | 11,189 | 11,158 | ||||||||||||||||||||||||||||||||||||||||||||
| Premise Health Holding Corp. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 3.50% | 3.75% | 7/10/2025 | 13,584 | 13,538 | 13,503 | ||||||||||||||||||||||||||||||||||||||||||||
| Propel Insurance Agency, LLC | ^+\ | (2)(3)(6) | Banking, Finance, Insurance & Real Estate | L + 5.00% | 6.00% | 6/1/2024 | 38,134 | 37,662 | 37,716 | ||||||||||||||||||||||||||||||||||||||||||||
| Q Holding Company | +\# | (2)(3) | Automotive | L + 5.00% | 6.00% | 12/31/2023 | 21,735 | 21,604 | 20,229 | ||||||||||||||||||||||||||||||||||||||||||||
| QW Holding Corporation | + | (2)(3)(6) | Environmental Industries | L + 6.25% | 7.25% | 8/31/2022 | 11,566 | 11,465 | 10,727 | ||||||||||||||||||||||||||||||||||||||||||||
| Radiology Partners, Inc. | +\# | (2)(3) | Healthcare & Pharmaceuticals | L + 4.25% | 4.81% | 7/9/2025 | 27,686 | 27,581 | 27,193 | ||||||||||||||||||||||||||||||||||||||||||||
| RevSpring Inc. | +\# | (2)(3) | Media: Advertising, Printing & Publishing | L + 4.25% | 4.40% | 10/11/2025 | 29,449 | 29,265 | 29,199 | ||||||||||||||||||||||||||||||||||||||||||||
| Situs Group Holdings Corporation | +\ | (2)(3) | Banking, Finance, Insurance & Real Estate | L + 4.75% | 5.75% | 6/28/2025 | 14,781 | 14,689 | 14,636 | ||||||||||||||||||||||||||||||||||||||||||||
| T2 Systems, Inc. | ^+ | (2)(3)(6) | Transportation: Consumer | L + 6.75% | 7.75% | 9/28/2022 | 29,119 | 28,743 | 29,118 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | +\ | (2)(3)(6) | Beverage, Food & Tobacco | L + 4.50% | 5.50% | 7/20/2022 | 6,295 | 6,281 | 6,289 | ||||||||||||||||||||||||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | + | (2)(3) | Beverage, Food & Tobacco | L + 5.00% | 6.00% | 7/20/2022 | 8,837 | 8,815 | 8,829 | ||||||||||||||||||||||||||||||||||||||||||||
| Thoughtworks, Inc. | \# | (2)(3) | Business Services | L + 3.75% | 4.75% | 10/11/2024 | 11,704 | 11,683 | 11,704 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. Acute Care Solutions, LLC | +\ | (2)(3) | Healthcare & Pharmaceuticals | L + 6.00% | 7.00% | 5/15/2021 | 31,211 | 31,184 | 29,104 | ||||||||||||||||||||||||||||||||||||||||||||
| U.S. TelePacific Holdings Corp. | +\ | (2)(3) | Telecommunications | L + 5.50% | 6.50% | 5/2/2023 | 26,660 | 26,585 | 23,984 | ||||||||||||||||||||||||||||||||||||||||||||
| VRC Companies, LLC | + | (2)(3)(6) | Business Services | L + 6.50% | 7.50% | 3/31/2023 | 30,582 | 29,464 | 30,582 | ||||||||||||||||||||||||||||||||||||||||||||
| Water Holdings Acquisition LLC | ^+ | (2)(3)(6) | Utilities: Water | L + 5.25% | 6.25% | 12/18/2026 | 26,316 | 25,520 | 25,516 | ||||||||||||||||||||||||||||||||||||||||||||
| Welocalize, Inc. | + | (2)(3)(6) | Business Services | L + 4.50% | 5.50% | 12/23/2023 | 22,629 | 22,414 | 22,584 | ||||||||||||||||||||||||||||||||||||||||||||
| WRE Holding Corp. | ^+ | (2)(3)(6) | Environmental Industries | L + 5.25% | 6.25% | 1/3/2023 | 8,367 | 8,336 | 8,252 | ||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt Total | $ | 1,051,406 | $ | 1,029,687 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Second Lien Debt (2.3% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | (2) | Transportation: Cargo | 9.00% PIK | 9% | 2/1/2026 | $ | 24,113 | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||
Second Lien Debt Total | $ | 23,768 | $ | 24,113 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments (0.2% of fair value) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 2,961 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||||||||
| DBI Holding, LLC | ^ | Transportation: Cargo | 13,996 | 5,364 | 2,581 | ||||||||||||||||||||||||||||||||||||||||||||||||
10
| Consolidated Schedule of Investments as of December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (1) | Footnotes | Industry | Reference Rate & Spread (2) | Interest Rate (2) | Maturity Date | Par/ Principal Amount | Amortized Cost (4) | Fair Value (5) | |||||||||||||||||||||||||||||||||||||||||||||
Equity Investments Total | $ | 5,364 | $ | 2,581 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total Investments | $ | 1,080,538 | $ | 1,056,381 | |||||||||||||||||||||||||||||||||||||||||||||||||
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility (the "Credit Fund Facility"). Accordingly, such assets are not available to creditors of Credit Fund Sub, the 2019-2 Issuer or Credit Fund Warehouse II.
+ Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub Facility”). The lenders of the Credit Fund Sub Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund, the 2019-2 Issuer or Credit Fund Warehouse II.
\ Denotes that all or a portion of the assets are owned by the 2019-2 Issuer and secure the notes issued in connection with a $399,900 term debt securitization completed by Credit Fund on May 21, 2019 (the “2019-2 Debt Securitization”). Accordingly, such assets are not available to creditors of Credit Fund, Credit Fund Sub, or Credit Fund Warehouse II.
# Denotes that all or a portion of the assets are owned by the Credit Fund Warehouse II. Credit Fund Warehouse II has entered into a revolving credit facility (the "Credit Fund Warehouse II"). The lenders of the Credit Fund Warehouse II Facility have a first lien security interest in substantially all of the assets of the Credit Fund Warehouse II. Accordingly, such assets are not available to creditors of Credit Fund, the 2019-2 Issuer or Credit Fund Sub.
(1) Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2020, the geographical composition of investments as a percentage of fair value was 2.8% in Canada and 97.2% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales.
(2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2020. As of December 31, 2020, the reference rates for Credit Fund's variable rate loans were the 30-day LIBOR at 0.15%, the 90-day LIBOR at 0.25% and the 180-day LIBOR at 0.26%.
(3)Loan includes interest rate floor feature, which is generally 1.00%.
(4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method.
(5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements.
11
(6)As of December 31, 2020, Credit Fund and Credit Fund Sub had the following unfunded commitments to fund delayed draw and revolving senior secured loans:
| First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | Unused Fee | Par/ Principal Amount | Fair Value | ||||||||||||||||||||||
| Analogic Corporation | Revolver | 0.50 | % | $ | 1,975 | $ | — | |||||||||||||||||||
| AQA Acquisition Holding, Inc. | Revolver | 0.50 | 2,459 | — | ||||||||||||||||||||||
| BK Medical Holding Company, Inc. | Revolver | 0.50 | 2,609 | (176) | ||||||||||||||||||||||
| Chemical Computing Group ULC (Canada) | Revolver | 0.50 | 873 | — | ||||||||||||||||||||||
| Clearent Newco, LLC | Delayed Draw | 1.00 | 2,549 | (66) | ||||||||||||||||||||||
| DecoPac, Inc. | Revolver | 0.50 | 2,143 | (3) | ||||||||||||||||||||||
| Diligent Corporation | Delayed Draw | 1.00 | 2,109 | 25 | ||||||||||||||||||||||
| Diligent Corporation | Revolver | 0.50 | 703 | 8 | ||||||||||||||||||||||
| EvolveIP, LLC | Delayed Draw | 1.00 | 1,904 | (2) | ||||||||||||||||||||||
| EvolveIP, LLC | Revolver | 0.50 | 1,680 | (2) | ||||||||||||||||||||||
| HMT Holding Inc. | Revolver | 0.50 | 6,173 | (291) | ||||||||||||||||||||||
| Integrity Marketing Acquistion, LLC | Delayed Draw | 1.00 | 4,144 | 41 | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Delayed Draw | 1.00 | 1,127 | (35) | ||||||||||||||||||||||
| Jensen Hughes, Inc. | Revolver | 0.50 | 1,364 | (43) | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 503 | 1 | ||||||||||||||||||||||
| KBP Investments, LLC | Delayed Draw | 1.00 | 10,190 | 30 | ||||||||||||||||||||||
| Marco Technologies, LLC | Delayed Draw | 1.00 | 7,500 | — | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Revolver | 0.50 | 1,905 | (19) | ||||||||||||||||||||||
| Propel Insurance Agency, LLC | Delayed Draw | 1.00 | 1,733 | (17) | ||||||||||||||||||||||
| QW Holding Corporation | Revolver | 0.50 | 5,498 | (268) | ||||||||||||||||||||||
| QW Holding Corporation | Delayed Draw | 1.00 | 161 | (8) | ||||||||||||||||||||||
| T2 Systems, Inc. | Revolver | 0.50 | 1,955 | — | ||||||||||||||||||||||
| The Original Cakerie, Ltd. (Canada) | Revolver | 0.50 | 1,665 | (1) | ||||||||||||||||||||||
| VRC Companies, LLC | Revolver | 0.50 | 858 | — | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Delayed Draw | 1.00 | 8,421 | (168) | ||||||||||||||||||||||
| Water Holdings Acquisition LLC | Revolver | 0.50 | 5,263 | (105) | ||||||||||||||||||||||
| Welocalize, Inc. | Revolver | 0.50 | 2,250 | (4) | ||||||||||||||||||||||
| WRE Holding Corp. | Revolver | 0.50 | 852 | (10) | ||||||||||||||||||||||
| WRE Holding Corp. | Delayed Draw | 1.00 | 563 | (7) | ||||||||||||||||||||||
| Total unfunded commitments | $ | 81,129 | $ | (1,120) | ||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
12
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands)
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Investment income: | |||||||||||
| Interest income | $ | 66,733 | $ | 81,282 | |||||||
| Other income | 1,664 | 2,194 | |||||||||
| Total investment income | 68,397 | 83,476 | |||||||||
| Expenses: | |||||||||||
| Interest expense | 19,666 | 37,435 | |||||||||
| Credit facility fees | 2,097 | 2,803 | |||||||||
| Other general and administrative | 868 | 871 | |||||||||
| Professional fees | 833 | 1,050 | |||||||||
| Administrative service fees | 291 | 113 | |||||||||
| Total expenses | 23,755 | 42,272 | |||||||||
| Net investment income (loss) | 44,642 | 41,204 | |||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments: | |||||||||||
| Net realized gain (loss) on investments | (1,440) | — | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | 11,024 | (12,839) | |||||||||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments | 9,584 | (12,839) | |||||||||
| Net increase in members’ equity resulting from operations | $ | 54,226 | $ | 28,365 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
13
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS’ EQUITY
(dollar amounts in thousands)
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Increase (decrease) in members’ equity resulting from operations: | |||||||||||
| Net investment income (loss) | $ | 44,642 | $ | 41,204 | |||||||
| Net realized gain (loss) on investments | (1,440) | — | |||||||||
| Net change in unrealized appreciation (depreciation) on investments | 11,024 | (12,839) | |||||||||
| Net increase (decrease) in members’ equity resulting from operations | 54,226 | 28,365 | |||||||||
| Capital transactions: | |||||||||||
| Dividends declared | (40,000) | (39,500) | |||||||||
| Net increase (decrease) in members’ equity resulting from capital transactions | (40,000) | (39,500) | |||||||||
| Net increase (decrease) in members’ equity | 14,226 | (11,135) | |||||||||
| Members’ equity (deficit) at beginning of year | (32,007) | (20,872) | |||||||||
| Members’ deficit at end of year | $ | (17,781) | $ | (32,007) | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
14
MIDDLE MARKET CREDIT FUND, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollar amounts in thousands)
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net increase (decrease) in members’ equity resulting from operations | $ | 54,226 | $ | 28,365 | |||||||
| Adjustments to reconcile net increase (decrease) in members’ equity resulting from operations to net cash provided by (used in) operating activities: | |||||||||||
| Payment-in-kind interest | — | (3,067) | |||||||||
| Amortization of deferred financing costs | 2,575 | 2,909 | |||||||||
| Amortization of discount on notes | 341 | 824 | |||||||||
| Net accretion of discount on investments | (6,221) | (4,429) | |||||||||
| Net realized (gain) loss on investments | 1,440 | — | |||||||||
| Net change in unrealized (appreciation) depreciation on investments | (11,024) | 12,839 | |||||||||
| Cost of investments purchased and change in payable for investments purchased | (463,089) | (362,986) | |||||||||
| Proceeds from sales and repayments of investments | 613,167 | 536,083 | |||||||||
| Changes in operating assets: | |||||||||||
| Interest receivable | (80) | 489 | |||||||||
| Prepaid expenses and other assets | (219) | 579 | |||||||||
| Changes in operating liabilities: | |||||||||||
| Interest and credit facility fees payable | (1,269) | (7,374) | |||||||||
| Other liabilities | 335 | 299 | |||||||||
| Net cash provided by (used in) operating activities | 190,182 | 204,531 | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from issuance of subordinated loans | — | 185,000 | |||||||||
| Repayment of subordinated loans | (46,000) | — | |||||||||
| Borrowings on Credit Fund Facility and Credit Fund Sub Facility | 444,000 | 332,813 | |||||||||
| Borrowings on Credit Fund Warehouse II | 52,250 | 54,373 | |||||||||
| Repayments of Credit Fund Facility and Credit Fund Sub Facility | (350,238) | (348,460) | |||||||||
| Repayments on Credit Fund Warehouse II | (59,622) | (58,542) | |||||||||
| Repayments of 2017-1 CLO notes | — | (210,673) | |||||||||
| Repayments of 2019-2 CLO notes | (255,832) | (66,533) | |||||||||
| Debt issuance costs paid | (495) | — | |||||||||
| Dividends paid in cash | (40,000) | (37,500) | |||||||||
| Net cash provided by (used in) financing activities | (255,937) | (149,522) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (65,755) | 55,009 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 119,796 | 64,787 | |||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 54,041 | $ | 119,796 | |||||||
| Supplemental disclosures: | |||||||||||
| Dividends declared during the year | $ | 40,000 | $ | 39,500 | |||||||
| Interest paid during the year | $ | 20,097 | $ | 47,612 | |||||||
| Taxes paid during the year | $ | 186 | $ | 240 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
15
MIDDLE MARKET CREDIT FUND, LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2021
(dollar amounts in thousands)
1. ORGANIZATION
Middle Market Credit Fund, LLC (“Credit Fund”) is a Delaware limited liability company formed on February 4, 2016. On February 29, 2016, TCG BDC, Inc. (“TCG BDC”) and Credit Partners USA LLC (“Credit Partners” and, together with TCG BDC, the “Members” and, each, a “Member”) entered into an amended and restated limited liability company agreement, which was subsequently amended and restated on June 24, 2016 and February 22, 2021 (as amended, the “LLC Agreement”) to co-manage Credit Fund. Credit Fund is managed by a six-member board of managers (“Board of Managers”), on which TCG BDC and Credit Partners (each, a “Member, and collectively, the “Members”) each have equal representation. Investment decisions must be unanimously approved by a quorum of the investment committee, which is comprised of persons appointed equally by each Member (“Investment Committee”). The Members each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital and subordinated loans of up to $250,000 each. Credit Fund commenced substantial operations on May 11, 2016, the date of the first capital call.
Credit Fund’s investment objective is to generate current income and capital appreciation primarily through debt investments in U.S. middle market companies.
Middle Market Credit Fund SPV, LLC (the “Credit Fund Sub”), MMCF CLO 2017-1 LLC (the “2017-1 Issuer”), MMCF CLO 2019-2, LLC (the "2019-2 Issuer", formerly known as MMCF Warehouse, LLC (the "Credit Fund Warehouse")) and MMCF Warehouse II, LLC (the "Credit Fund Warehouse II), each a Delaware limited liability company, were formed on April 5, 2016, October 6, 2017, November 26, 2018 and August 16, 2019, respectively. Credit Fund Sub, the 2017-1 Issuer, the 2019-2 Issuer and the Credit Fund Warehouse II are wholly owned subsidiaries of Credit Fund and are consolidated in Credit Fund’s consolidated financial statements commencing from the date of their respective formations. Credit Fund Sub, the 2017-1 Issuer, the 2019-2 Issuer and Credit Fund Warehouse II primarily invest in first lien loans of middle market companies. Credit Fund and its wholly owned subsidiaries follow the same Internal Risk Rating System as the TCG BDC.
Carlyle Global Credit Administration L.L.C. (the “Administrator”) provides the administrative services necessary for Credit Fund to operate. The Administrator is a wholly owned subsidiary of Carlyle Investment Management L.L.C., a subsidiary of The Carlyle Group Inc. (formerly, The Carlyle Group, L.P.). “Carlyle” refers to The Carlyle Group Inc. and its consolidated subsidiaries, a global investment firm publicly traded on the Nasdaq Global Select Market under the symbol “CG”.
Credit Fund has a five-year investment period commencing on February 29, 2016, which was extended to May 23, 2022. Such period may be extended, suspended or sooner terminated pursuant to the terms of the LLC Agreement. After the end of the investment period, the LLC Agreement will continue to be in full force and effect and Credit Fund will not be dissolved until all the investments are amortized, liquidated or are otherwise transferred or disposed of by Credit Fund, the Credit Fund Sub, and the Credit Warehouse II and, if applicable, any other subsidiary.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Credit Fund is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies (“ASC 946”). U.S. GAAP for an investment company requires investments to be recorded at their estimated fair value. The carrying value for all other assets and liabilities approximates their fair value.
16
Principles of Consolidation
The consolidated financial statements include the accounts of Credit Fund and its wholly owned subsidiaries, the Credit Fund Sub, the 2017-1 Issuer, the 2019-2 Issuer and the Credit Fund Warehouse II. All significant intercompany balances and transactions have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. It also requires management to exercise judgment in the process of applying Credit Fund’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on base management and incentive fees involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Actual results could differ from these estimates and such differences could be material.
Investments
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying Consolidated Statements of Operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3 for further information about fair value measurements.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash consist of demand deposits and highly liquid investments (e.g., money market funds, U.S. treasury notes) with original maturities of three months or less. Cash equivalents are carried at amortized cost, which approximates fair value. Credit Fund’s cash and cash equivalents are held with two large financial institutions and cash held in such financial institutions may, at times, exceed the Federal Deposit Insurance Corporation insured limit. As of December 31, 2021 and 2020, the Credit Fund had restricted cash balances of $10,816 and $83,574, respectively, which represent amounts that are collected by trustees who have been appointed as custodians of the assets securing certain of the Credit Fund's financing transactions, and held for payment of interest expense and principal on the outstanding borrowings, or reinvestment into new assets.
Revenue Recognition
Interest from Investments and Realized Gain/Loss on Investments
Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including origination fees, adjusted for the accretion of discounts and amortization of premiums, if any. At time of exit, the realized gain or loss on an investment is the difference between the amortized cost at time of exit and the cash received at exit using the specific identification method.
Credit Fund may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. As of December 31, 2021 and 2020, the fair value of the loans in the portfolio with PIK provisions was $0 and $24,113, respectively. For the years ended December 31, 2021 and 2020, Credit Fund earned $1,183 and $3,342 in PIK income, respectively, included in interest income in the accompanying Consolidated Statements of Operations.
17
Other Income
Other income may include income such as consent, waiver, amendment, unused, syndication and prepayment fees associated with Credit Fund’s investment activities as well as any fees for managerial assistance services rendered by Credit Fund to portfolio companies. Such fees are recognized as income when earned or the services are rendered. Credit Fund may receive fees for guaranteeing the outstanding debt of a portfolio company. Such fees will be amortized into other income over the life of the guarantee. The unamortized amount, if any, is included in other assets in the accompanying Consolidated Statements of Assets, Liabilities and Members’ Capital. For the years ended December 31, 2021 and 2020, Credit Fund earned $1,664 and $2,194, respectively, in other income.
Non-Accrual Income
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2021 and 2020, there were no loans on non-accrual status.
Credit Fund Facilities, 2017-1 Notes, 2019-2 Notes and Related Costs, Expenses and Deferred Financing Costs
Interest expense and unused commitment fees on the Credit Fund Facility and Credit Fund Sub Facility (collectively, the "Credit Fund Facilities") are recorded on an accrual basis. Unused commitment fees are included in credit facility fees in the accompanying Consolidated Statements of Operations.
The Credit Fund Facilities are recorded at carrying value, which approximates fair value.
Deferred financing costs include capitalized expenses related to the closing of the Credit Fund Facilities. Amortization of deferred financing costs for each credit facility is computed on the straight-line basis over the respective term of each credit facility. The amortization of such costs is included in credit facility fees in the accompanying Consolidated Statements of Operations.
Debt issuance costs include capitalized expenses including structuring and arrangement fees related to the offering of the 2017-1 Notes and 2019-2 Notes (collectively, the "Notes"). In December 2020, the 2017-1 Notes were redeemed in full and repaid in full. In August 2021, the 2019-2 Notes were redeemed and repaid in full. The unamortized balance of the costs of the 2019-2 Notes is presented as a direct deduction to the carrying amount of these Notes in the accompanying Consolidated Statements of Assets, Liabilities and Members’ Equity as of December 31, 2020. Amortization of debt issuance costs for the Notes was computed on the effective yield method until their respective redemption dates, and is included in interest expense in the accompanying Consolidated Statements of Operations.
Prior to their redemption, the Notes were recorded at carrying value, which approximated fair value.
Organization Costs
Credit Fund agreed to reimburse each Member for initial organization costs incurred on behalf of Credit Fund up to $150 per member. As of both December 31, 2021 and 2020, $300 of organization costs had been incurred by Credit Fund and $28 of excess organization and offering costs had been incurred by TCG BDC. Credit Fund’s organization costs incurred are expensed when incurred.
Income Taxes
Credit Fund has elected to be treated as a partnership for U.S. federal income tax purposes. No provision is made for federal or state income taxes since income and losses are allocated to the individual Members who are responsible for reporting such and paying any taxes thereon. However, certain items of income distributed to Members may be subject to withholding or other taxes on behalf of those Members. Credit Fund has not recorded a liability for any uncertain tax positions pursuant to the provisions of Accounting Standards Codification (ASC) 740, Tax Provisions.
Credit Fund is not subject to federal and state taxes although it may be subject to local taxes in relation to loans originated by Credit Fund. Credit Fund is subject to New York City unincorporated business tax (“UBT”). For the years ended December 31, 2021 and 2020, UBT, including related interest and penalties, of $220 and $244, respectively, was included within other general and administrative in the accompanying Consolidated Statements of Operations.
18
The Credit Fund Sub, 2017-1 Issuer, 2019-2 Issuer and Credit Fund Warehouse II are disregarded entities for tax purposes and are consolidated with the tax return of Credit Fund.
Allocations to Members
To the extent that Credit Fund has income (loss) net of expenses accrued in accordance with the LLC Agreement, net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments, calculated in accordance with U.S. GAAP, Credit Fund will allocate such amounts among the Members pro rata based on their respective membership interests in accordance with the LLC Agreement.
Capital Calls and Dividends and Distributions to Members
Capital contributions are made by the Members on a pro rata basis based on their respective capital commitments and recorded on the effective date of the contributions. To the extent that Credit Fund has taxable income available, Credit Fund intends to make distributions quarterly in an amount equal to the investment company taxable income and net capital gains (each as computed under Subchapter M of the Code) earned in the preceding quarter, shared among the Members on a pro rata basis based on their respective membership interests. Dividends and distributions to members are recorded on the record date. The amount to be distributed is determined by the Members with prior board approval each quarter and is generally based upon the taxable earnings estimated by management and available cash. Net realized capital gains, if any, are generally distributed at least annually, although Credit Fund may decide to retain such capital gains for investment. Such payments to Members relating to their membership interests are reflected as dividends.
The Members, with prior board approval, may determine to make a distribution in addition to that required above from available cash or cash equivalents received from one or more investments (whether from principal repayment or otherwise and after reduction of any applicable withholding or reserves). Any such distributions shall be shared among the Members as follows:
(i) first, to pay any outstanding loans made by a Member or its affiliates, with prior board approval, to temporarily fund obligations for valid company purposes listed in the LLC Agreement until capital contributions are made by the Members and any interest accrued thereon;
(ii) second, to the Members in respect of any accrued and unpaid interest on the subordinated loans contributed by Members as subsequent capital contributions to Credit Fund in proportion to the outstanding balances of such subordinated loans;
(iii) third, to the Members in respect of any unpaid principal amount of the subordinated loans contributed by Members as subsequent capital contributions to Credit Fund in proportion to the outstanding balance of such subordinated loans; and
(iv) fourth, to the Members as distributions in respect of their limited liability company interests in Credit Fund in proportion to their respective capital account balances.
Functional Currency
The functional currency of Credit Fund is the U.S. Dollar and all transactions were in U.S. Dollars.
Recent Accounting Standards Updates
On June 16, 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU is intended to introduce new guidance for the accounting for credit losses on instruments within scope based on an estimate of current expected credit losses. The guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. Credit Fund does not expect the adoption of ASU 2016-13 to have a material impact on its consolidated financial statements. Credit Fund adopted the new requirement starting with the quarter that began January 1, 2020. The adoption of this requirement did not have a material impact on Credit Fund's consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The expedients and exceptions
19
provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. Credit Fund is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.
3. FAIR VALUE MEASUREMENTS
Credit Fund applies fair value accounting in accordance with the terms of ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date. Credit Fund values securities/instruments traded in active markets on the measurement date by multiplying the closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. Credit Fund may also obtain quotes with respect to certain of its investments, such as its securities/instruments traded in active markets and its liquid securities/instruments that are not traded in active markets, from pricing services, brokers, or counterparties (i.e., “consensus pricing”). When doing so, Credit Fund determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. Credit Fund may use the quote obtained or alternative pricing sources may be utilized including valuation techniques typically utilized for illiquid securities/instruments.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of Credit Fund’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the consolidated financial statements as of December 31, 2021 and 2020.
U.S. GAAP establishes a hierarchical disclosure framework which ranks the level of observability of market price inputs used in measuring investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
Investments measured and reported at fair value are classified and disclosed based on the observability of inputs used in determination of fair values, as follows:
•Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date. The types of financial instruments in Level 1 generally include unrestricted securities, including equities and derivatives, listed in active markets. Credit Fund does not adjust the quoted price for these investments, even in situations where Credit Fund holds a large position and a sale could reasonably impact the quoted price.
•Level 2—inputs to the valuation methodology are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. The type of financial instruments in this category generally includes less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
•Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are in this category generally include investments in privately-held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. Credit Fund’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
Transfers between levels, if any, are recognized at the beginning of the year in which the transfers occur. For the years ended December 31, 2021 and 2020, there were no transfers between levels.
20
The following tables summarize Credit Fund’s investments measured at fair value on a recurring basis by the above fair value hierarchy levels as of December 31, 2021 and 2020:
| December 31, 2021 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| First Lien Debt | $ | — | $ | — | $ | 926,959 | $ | 926,959 | |||||||||||||||
| Second Lien Debt | — | — | — | — | |||||||||||||||||||
| Equity Investments | — | — | — | — | |||||||||||||||||||
| Total | $ | — | $ | — | $ | 926,959 | $ | 926,959 | |||||||||||||||
| December 31, 2020 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| First Lien Debt | $ | — | $ | — | $ | 1,029,687 | $ | 1,029,687 | |||||||||||||||
| Second Lien Debt | — | — | 24,113 | 24,113 | |||||||||||||||||||
| Equity Investments | — | — | 2,581 | 2,581 | |||||||||||||||||||
| Total | $ | — | $ | — | $ | 1,056,381 | $ | 1,056,381 | |||||||||||||||
The changes in Credit Fund’s investments at fair value for which Credit Fund has used Level 3 inputs to determine fair value and net change in unrealized appreciation (depreciation) included in earnings for Level 3 investments still held as of December 31, 2021 and 2020 were as follows:
| Financial Assets for the Year Ended December 31, 2021 | |||||||||||||||||||||||
| First Lien Debt | Second Lien Debt | Equity Investments | Total | ||||||||||||||||||||
| Balance, beginning of year | $ | 1,029,687 | $ | 24,113 | $ | 2,581 | $ | 1,056,381 | |||||||||||||||
| Purchases | 468,308 | — | — | 468,308 | |||||||||||||||||||
| Sales | (78,994) | (24,065) | (103,059) | ||||||||||||||||||||
| Paydowns | (510,428) | (48) | — | (510,476) | |||||||||||||||||||
| Accretion of discount | 6,200 | 21 | — | 6,221 | |||||||||||||||||||
| Net realized gains (losses) | (1,764) | 324 | — | (1,440) | |||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | 13,950 | (345) | (2,581) | 11,024 | |||||||||||||||||||
| Balance, end of year | $ | 926,959 | $ | — | $ | — | $ | 926,959 | |||||||||||||||
| Net change in unrealized appreciation (depreciation) included on the Consolidated Statements of Operations related to investments still held at the reporting date | $ | 11,531 | $ | — | $ | (2,581) | $ | 8,950 | |||||||||||||||
21
| Financial Assets for the Year Ended December 31, 2020 | |||||||||||||||||||||||
| First Lien Debt | Second Lien Debt | Equity Investments | Total | ||||||||||||||||||||
| Balance, beginning of year | $ | 1,223,215 | $ | 21,814 | $ | 1,810 | $ | 1,246,839 | |||||||||||||||
| Purchases | 351,260 | 2,962 | — | 354,222 | |||||||||||||||||||
| Sales | (17,391) | — | — | (17,391) | |||||||||||||||||||
| Paydowns | (518,213) | (666) | — | (518,879) | |||||||||||||||||||
| Accretion of discount | 4,314 | 115 | — | 4,429 | |||||||||||||||||||
| Net realized gains (losses) | — | — | — | — | |||||||||||||||||||
| Net change in unrealized appreciation (depreciation) | (13,498) | (112) | 771 | (12,839) | |||||||||||||||||||
| Balance, end of year | $ | 1,029,687 | $ | 24,113 | $ | 2,581 | $ | 1,056,381 | |||||||||||||||
| Net change in unrealized appreciation (depreciation) included on the Consolidated Statements of Operations related to investments still held at the reporting date | $ | (18,610) | $ | (108) | $ | 771 | $ | (17,947) | |||||||||||||||
Credit Fund generally uses the following framework when determining the fair value of investments that are categorized as Level 3:
Investments in debt securities are initially evaluated to determine whether the enterprise value of the portfolio company is greater than the applicable debt. The enterprise value of the portfolio company is estimated using a market approach and an income approach. The market approach utilizes market value (EBITDA) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. Credit Fund carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. The income approach typically uses a discounted cash flow analysis of the portfolio company.
Investments in debt securities that do not have sufficient coverage through the enterprise value analysis are valued based on an expected probability of default and discount recovery analysis.
Investments in debt securities with sufficient coverage through the enterprise value analysis are generally valued using a discounted cash flow analysis of the underlying security. Projected cash flows in the discounted cash flow typically represent the relevant security’s contractual interest, fees and principal payments plus the assumption of full principal recovery at the security’s expected maturity date. The discount rate to be used is determined using an average of two market-based methodologies. Investments in debt securities may also be valued using consensus pricing.
The following tables summarize the quantitative information related to the significant unobservable inputs for Level 3 instruments which were carried at fair value as of December 31, 2021 and 2020:
| Range | |||||||||||||||||||||||||||||||||||
| Fair Value as of December 31, 2021 | Valuation Techniques | Significant Unobservable Inputs | Low | High | Weighted Average | ||||||||||||||||||||||||||||||
| Investments in First Lien Debt | $ | 807,360 | Discounted Cash Flow | Discount Rate | 3.78 | % | 11.45 | % | 6.63 | % | |||||||||||||||||||||||||
| 119,599 | Consensus Pricing | Indicative Quotes | 75.00 | 100.06 | 96.38 | ||||||||||||||||||||||||||||||
| Total First Lien Debt | 926,959 | ||||||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 926,959 | |||||||||||||||||||||||||||||||||
22
| Range | |||||||||||||||||||||||||||||||||||
| Fair Value as of December 31, 2020 | Valuation Techniques | Significant Unobservable Inputs | Low | High | Weighted Average | ||||||||||||||||||||||||||||||
| Investments in First Lien Debt | $ | 749,615 | Discounted Cash Flow | Discount Rate | 3.56 | % | 10.37 | % | 6.91 | % | |||||||||||||||||||||||||
| 280,072 | Consensus Pricing | Indicative Quotes | 73.00 | 100.00 | 95.64 | ||||||||||||||||||||||||||||||
| Total First Lien Debt | 1,029,687 | ||||||||||||||||||||||||||||||||||
| Investments in Second Lien Debt | 24,113 | Income Approach | Discount Rate | 11.73 | % | 11.73 | % | 11.73 | % | ||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 6.89x | 6.89x | 6.89x | |||||||||||||||||||||||||||||||
| Total Second Lien Debt | 24,113 | ||||||||||||||||||||||||||||||||||
| Equity Investments | 2,581 | Income Approach | Discount Rate | 11.73 | % | 11.73 | % | 11.73 | % | ||||||||||||||||||||||||||
| Market Approach | Comparable Multiple | 6.89x | 6.89x | 6.89x | |||||||||||||||||||||||||||||||
| Total Equity Investments | 2,581 | ||||||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 1,056,381 | |||||||||||||||||||||||||||||||||
The significant unobservable inputs used in the fair value measurement of Credit Fund’s investments in first and second lien debt securities are discount rates and indicative quotes. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in indicative quotes in isolation may result in a significantly lower fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Company's investment in equities are discount rates and comparable EBITDA multiples. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in comparable EBITDA multiples would result in a significantly lower fair value measurement.
Financial instruments disclosed but not carried at fair value
The following table presents the carrying value and fair value of Credit Fund’s secured borrowings and subordinated loans disclosed but not carried at fair value as of December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
| Secured borrowings | $ | 600,651 | $ | 600,651 | $ | 514,261 | $ | 514,261 | |||||||||||||||
| Subordinated loans | 386,000 | 368,282 | 432,000 | 411,782 | |||||||||||||||||||
| Total | $ | 986,651 | $ | 968,933 | $ | 946,261 | $ | 926,043 | |||||||||||||||
The carrying values of the secured borrowings approximate their respective fair values and are categorized as Level III within the hierarchy.
Secured borrowings are valued generally using discounted cash flow analysis. The significant unobservable inputs used in the fair value measurement of Credit Fund’s secured borrowings are discount rates. Significant increases in discount rates would result in a significantly lower fair value measurement.
Subordinated loans are valued using discounted cash flow analysis with expected recovery rate of principal and interest. The significant unobservable inputs used in the fair value measurement of the subordinated loans are discount rates, default rates and recovery rates. Significant increases in discount rates or default rates would result in a significantly lower fair value measurement. Significant decreases in recovery rates would result in a significantly lower fair value measurement.
23
The following table represents the carrying values (before debt issuance costs and discount) and fair values of Credit Fund’s 2019-2 Notes disclosed but not carried at fair value as of December 31, 2020. The 2019-2 Notes were fully redeemed as of December 31, 2021.
| December 31, 2020 | |||||||||||
| 2019-2 Notes | Carrying Value | Fair Value | |||||||||
| Class A-1 Notes | $ | 136,832 | $ | 136,613 | |||||||
| Class A-2 Notes | 48,000 | 47,916 | |||||||||
| Class B Notes | 23,000 | 23,002 | |||||||||
| Class C Notes | 27,000 | 26,312 | |||||||||
| Class D Notes | 21,000 | 19,551 | |||||||||
| Total | $ | 255,832 | $ | 253,394 | |||||||
The fair value determination of the 2019-2 Notes was based on the market quotation(s) received from broker/dealer(s). These fair value measurements were based on significant inputs not observable and thus represent Level 3 measurements as defined in the accounting guidance for fair value measurement.
The carrying value of other financial assets and liabilities approximates their fair value based on the short term nature of these items.
4. RELATED PARTY TRANSACTIONS
Administration Agreement
On February 29, 2016, Credit Fund’s Board of Managers approved an administration agreement (the “Administration Agreement”) between Credit Fund and the Administrator. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements equal to an amount that reimburses the Administrator for its costs and expenses and Credit Fund’s allocable portion of overhead incurred by the Administrator in performing its obligations under the Administration Agreement, including Credit Fund’s allocable portion of the compensation paid to or compensatory distributions received by Credit Fund’s officer and respective staff who provide services to Credit Fund, operations staff who provide services to Credit Fund. Reimbursement under the Administration Agreement occurs quarterly in arrears.
The initial term of the Administration Agreement was two years from February 29, 2016 and, unless terminated earlier, the Administration Agreement renews automatically for successive annual periods. The Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party.
For the years ended December 31, 2021 and 2020 Credit Fund incurred $291 and $113, respectively, in fees under the Administrative Agreement, which were included in administrative service fees in the accompanying Consolidated Statements of Operations. As of December 31, 2021 and 2020, $118 and $18, respectively, was unpaid and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets, Liabilities and Members’ Capital.
Sub-Administration Agreements
On February 29, 2016, the Administrator entered into sub-administration agreements with Carlyle Employee Co. Pursuant to the agreement, Carlyle Employee Co. provides the Administrator with access to personnel.
On April 5, 2016, the Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (the “Sub-Administration Agreement”). This Agreement shall commence on the date hereof and shall continue in full force and effect until terminated. The Sub-Administration Agreement may not be assigned by a party without the consent of the other party and may be terminated by either party without penalty upon at least 60 days’ written notice to the other party.
For the years ended December 31, 2021 and 2020, fees incurred in connection with the Sub-Administration Agreement, which amounted to $300 and $300, respectively, were included in other general and administrative in the accompanying Consolidated Statements of Operations. As of December 31, 2021 and 2020, $750 and $500, respectively, was
24
unpaid and included in other accrued expenses and liabilities in the accompanying Consolidated Statements of Assets, Liabilities and Members’ Capital.
Transactions with TCG BDC
During the years ended December 31, 2021 and 2020 , the Credit Fund purchased eight and four investments, respectively, from TCG BDC for proceeds of $118,204 and $62,754, respectively.
Other
No management or incentive fees are incurred by Credit Fund.
5. BORROWINGS
Credit Fund Facilities
The Credit Fund, Credit Fund Sub and Credit Fund Warehouse II are party to separate credit facilities as described below. In addition, until May 15, 2019, the 2019-2 Issuer (formerly known as the Credit Fund Warehouse) was party to the Credit Fund Warehouse Facility. As of December 31, 2021 and 2020, Credit Fund, Credit Fund Sub, and Credit Fund Warehouse II were in compliance with all covenants and other requirements of their respective credit facility agreements. Below is a summary of the borrowings and repayments under the credit facilities for the respective periods.
| Credit Fund Facility | Credit Fund Sub Facility | Credit Fund Warehouse II Facility | ||||||||||||||||||
| Outstanding balance as of December 31, 2019 | $ | 93,000 | $ | 343,506 | $ | 97,571 | ||||||||||||||
| Borrowings | 63,500 | 269,313 | 54,373 | |||||||||||||||||
| Repayments | (156,500) | (191,960) | (58,542) | |||||||||||||||||
| Outstanding balance as of December 31, 2020 | — | 420,859 | 93,402 | |||||||||||||||||
| Borrowings | — | 444,000 | 52,250 | |||||||||||||||||
| Repayments | — | (350,238) | (59,622) | |||||||||||||||||
| Outstanding balance as of December 31, 2021 | $ | — | $ | 514,621 | $ | 86,030 | ||||||||||||||
Credit Fund Facility. On June 24, 2016, Credit Fund closed on the Credit Fund Facility, which was subsequently amended on June 5, 2017, October 2, 2017, November 3, 2017, June 22, 2018, June 29, 2018, February 21, 2019, March 20, 2020 and February 22, 2021, from which Credit Fund may from time to time request mezzanine loans from TCG BDC. The maximum principal amount of the Facility is $175,000, subject to availability under the Credit Fund Facility, which is based on certain advance rates multiplied by the value of Credit Fund’s portfolio investments net of certain other indebtedness that Credit Fund may incur in accordance with the terms of the Credit Fund Facility. Proceeds of the Credit Fund Facility may be used for general corporate purposes, including the funding of portfolio investments. Amounts drawn under the Credit Fund Facility bear interest at the greater of zero and LIBOR plus an applicable spread of 9.00% and such interest payments are made quarterly. The availability period under the Credit Fund Facility will terminate on May 21, 2022, which is also its maturity date upon which Credit Fund is obligated to repay any outstanding borrowings.
Credit Fund Sub Facility. On June 24, 2016, the Credit Fund Sub closed on the Credit Fund Sub Facility with lenders, which was subsequently amended on May 31, 2017, October 27, 2017, August 24, 2018, December 12, 2019, March 11, 2020, and May 3, 2021. The Credit Fund Sub Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $640,000 (the borrowing base as calculated pursuant to the terms of the Credit Fund Sub Facility). The aggregate maximum credit commitment can be increased up to an amount not to exceed $1,400,000, subject to certain restrictions and conditions set forth in the Credit Fund Sub Facility, including adequate collateral to support such borrowings. The Credit Fund Sub Facility has a revolving period through May 21, 2021 and a maturity date of May 23, 2024, which may be extended by mutual agreement of the parties to the Credit Fund Sub Facility. Borrowings under the Credit Fund Sub Facility bear interest initially at the applicable commercial paper rate (if the lender is a conduit lender) or LIBOR (or, if applicable, a rate based on the prime rate or federal funds rate) plus 2.25% per year during the revolving period and plus 3.75% per year thereafter. The Credit Fund Sub is also required to pay an undrawn commitment fee of between 0.50% and 0.75% per year depending on the usage of the Credit Fund Sub Facility. Payments under the Credit Fund Sub Facility are made quarterly. Subject to certain exceptions, the Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Credit Fund Sub.
25
Credit Fund Warehouse II Facility. On August 16, 2019, Credit Fund Warehouse II closed on a revolving credit facility (the "Credit Fund Warehouse II Facility") with lenders. The Credit Fund Warehouse II Facility provides for secured borrowings during the applicable revolving period up to an amount equal to $150,000. The Credit Fund Warehouse II Facility is secured by a first lien security interest in substantially all of the portfolio investments held by the Credit Fund Warehouse II Facility. The maturity date of the Credit Fund Warehouse II Facility is August 16, 2022. Amounts borrowed under the Credit Fund Warehouse II Facility bear interest at a rate of LIBOR plus 1.50%. Amounts borrowed under the Credit Fund Warehouse II Facility during the first 12 months bore interest at a rate of LIBOR plus 1.05%, and amounts borrowed in the second 12 months bore interest at LIBOR plus 1.15%.
Summary of Facilities
The facilities of Credit Fund, Credit Fund Sub, and Credit Fund Warehouse II consisted of the following as of December 31, 2021 and 2020:
| December 31, 2021 | |||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | |||||||||||||||
| Secured borrowings - Credit Fund Sub Facility | $ | 640,000 | $ | 514,621 | $ | 125,379 | |||||||||||
| Secured borrowings - Credit Fund Warehouse Facility II | 150,000 | 86,030 | 63,970 | ||||||||||||||
| Mezzanine loans | 175,000 | — | 175,000 | ||||||||||||||
| Total | $ | 965,000 | $ | 600,651 | $ | 364,349 | |||||||||||
| December 31, 2020 | |||||||||||||||||
| Total Facility | Borrowings Outstanding | Unused Portion (1) | |||||||||||||||
| Secured borrowings - Credit Fund Sub Facility | $ | 640,000 | $ | 420,859 | $ | 219,141 | |||||||||||
| Secured borrowings - Credit Fund Warehouse Facility II | 150,000 | 93,402 | 56,598 | ||||||||||||||
| Mezzanine loans | 175,000 | — | 175,000 | ||||||||||||||
| Total | $ | 965,000 | $ | 514,261 | $ | 450,739 | |||||||||||
(1)The unused portion is the amount upon which commitment fees are based.
As of December 31, 2021 and 2020, $3,507 and $3,025 of interest expense, respectively, $153 and $283 of unused commitment fees, respectively, and $81 and $131 of other fees, respectively, were included in interest and credit facility fees payable. As of December 31, 2021 and 2020, the interest rate was 2.24% and 2.20%, respectively, based on floating LIBOR rates. For the years ended December 31, 2021 and 2020, the weighted average interest rates were 2.43% and 3.75%. For the years ended December 31, 2021 and 2020, average principal debt outstanding was $573,112 and $493,374, respectively.
For the years ended December 31, 2021 and 2020, the components of interest expense and credit facility fees on the facilities were as follows:
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Interest expense | $ | 13,919 | $ | 18,505 | |||||||
| Facility unused commitment fee | 951 | 1,493 | |||||||||
| Amortization of deferred financing costs | 1,064 | 949 | |||||||||
| Other fees | 82 | 143 | |||||||||
| Total interest expense and credit facility fees | $ | 16,016 | $ | 21,090 | |||||||
| Cash paid for interest expense | $ | 14,519 | $ | 18,698 | |||||||
26
6. NOTES
2017-1 Notes
On December 19, 2017, Credit Fund completed the 2017-1 Debt Securitization. The notes offered in the 2017-1 Debt Securitization (the “2017-1 Notes”) were issued by the 2017-1 Issuer, a wholly owned and consolidated subsidiary of Credit Fund, and are secured by a diversified portfolio of the 2017-1 Issuer consisting primarily of first and second lien senior secured loans. The 2017-1 Debt Securitization was executed through a private placement of the 2017-1 Notes, consisting of:
•$231,700 of Aaa/AAA Class A-1 Notes, which bear interest at the three-month LIBOR plus 1.17%;
•$48,300 of Aa2/AA Class A-2 Notes, which bear interest at the three-month LIBOR plus 1.50%;
•$15,000 of A2/A Class B-1 Notes, which bear interest at the three-month LIBOR plus 2.25%;
•$9,000 of A2/A Class B-2 Notes which bear interest at 4.30%;
•$22,900 of Baa2/BBB Class C Notes which bear interest at the three-month LIBOR plus 3.20%; and
•$25,100 of Ba2/BB Class D Notes which bear interest at the three-month LIBOR plus 6.38%.
The 2017-1 Notes were scheduled to mature on January 15, 2028. Credit Fund received 100% of the preferred interests issued by the 2017-1 Issuer (the “2017-1 Issuer Preferred Interests”) on the closing date of the 2017-1 Debt Securitization in exchange for Credit Fund's contribution to the 2017-1 Issuer of the initial closing date loan portfolio. The 2017-1 Issuer Preferred Interests did not bear interest and had a nominal value of $47,900 at closing.
On the closing date of the 2017-1 Debt Securitization, the 2017-1 Issuer effected a one-time distribution to the Credit Fund of a substantial portion of the proceeds of the private placement of the 2017-1 Notes, net of expenses, which distribution was used to repay a portion of certain amounts outstanding under the Credit Fund Sub Facility and the Credit Fund Facility. As part of the 2017-1 Debt Securitization, certain first and second lien senior secured loans were distributed by the Credit Fund Sub to the Company pursuant to a distribution and contribution agreement. Credit Fund contributed the loans that comprised the initial closing date loan portfolio (including the loans distributed to Credit Fund from the Credit Fund Sub) to the 2017-1 Issuer pursuant to a contribution agreement. Assets of the 2017-1 Issuer are not available to the creditors of the Credit Fund Sub or Credit Fund. In connection with the issuance and sale of the 2017-1 Notes, Credit Fund made customary representations, warranties and covenants in the purchase agreement. The 2017-1 Notes were fully redeemed during the year ended December 31, 2020.
Credit Fund (the “Servicer”) serves as servicer to the 2017-1 Issuer under a servicing agreement (the “Servicing Agreement”). Pursuant to the Servicing Agreement, the 2017-1 Issuer paid servicing fees (“Servicing Fees”) to the Servicer for servicing the portfolio. As per the Servicing Agreement, for the period Credit Fund retains all of the 2017-1 Issuer Preferred Interests, the Servicer did not earn Servicing Fees for providing such portfolio servicing. Credit Fund retained all of the 2017-1 Issuer Preferred Interests, thus the Servicer did not earn any Servicing Fees from the 2017-1 Issuer and any such waived fees were not recaptured by the Servicer.
The 2017-1 Issuer paid ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2017-1 Issuer.
For the period from January 1, 2020 through redemption dated December 9, 2020, the weighted average interest rate, which includes amortization of debt issuance costs on the 2017-1 Notes, was 2.50% based on floating LIBOR rates.
For the period from January 1, 2020 through redemption dated December 9, 2020, the components of interest expense on the 2017-1 Notes were as follows:
| Interest expense | $ | 6,062 | |||
| Amortization of deferred financing costs | 1,644 | ||||
| Amortization of discount | 861 | ||||
| Total interest expense and credit facility fees | $ | 8,567 | |||
| Cash paid for interest expense | $ | 7,234 | |||
2019-2 Notes
On May 21, 2019, Credit Fund completed the 2019-2 Debt Securitization. The notes offered in the 2019-2 Debt Securitization (the “2019-2 Notes”) were issued by the 2019-2 Issuer, a wholly owned and consolidated subsidiary of Credit
27
Fund, and are secured by a diversified portfolio of the 2019-2 Issuer consisting primarily of first and second lien senior secured loans. The 2019-2 Debt Securitization was executed through a private placement of the 2019-2 Notes, consisting of:
•$233,000 of Aaa/AAA Class A-1 Notes, which bore interest at the three-month LIBOR plus 1.50%;
•$48,000 of Aa2/AA Class A-2 Notes, which bore interest at the three-month LIBOR plus 2.40%;
•$23,000 of A2/A Class B Notes, which bore interest at the three-month LIBOR plus 3.45%;
•$27,000 of Baa2/BBB- Class C Notes which bore interest at the three-month LIBOR plus 4.55%; and
•$21,000 of Ba2/BB- Class D Notes which bore interest at the three-month LIBOR plus 8.03%.
The 2019-2 Notes were scheduled to mature on April 15, 2029. Credit Fund received 100% of the preferred interests issued by the 2019-2 Issuer (the “2019-2 Issuer Preferred Interests”) on the closing date of the 2019-2 Debt Securitization in exchange for Credit Fund’s contribution to the 2019-2 Issuer of the initial closing date loan portfolio. The 2019-2 Issuer Preferred Interests did not bear interest and had a nominal value of $48,300 at closing.
On the closing date of the 2019-2 Debt Securitization, the 2019-2 Issuer effected a one-time distribution to the Credit Fund of a substantial portion of the proceeds of the private placement of the 2019-2 Notes, net of expenses, which distribution was used to repay amounts outstanding under the Credit Fund Warehouse Facility. As part of the 2019-2 Debt Securitization, certain first and second lien senior secured loans were distributed by the Credit Fund Warehouse to the Company pursuant to a distribution and contribution agreement. Credit Fund contributed the loans that comprised the initial closing date loan portfolio (including the loans distributed to Credit Fund from the Credit Fund Warehouse) to the 2019-2 Issuer pursuant to a contribution agreement. Assets of the 2019-2 Issuer are not available to the creditors of the Credit Fund Warehouse or Credit Fund. In connection with the issuance and sale of the 2019-2 Notes, Credit Fund made customary representations, warranties and covenants in the purchase agreement.
Credit Fund (“Servicer”) serves as servicer to the 2019-2 Issuer under a servicing agreement (the “Servicing Agreement”). Pursuant to the Servicing Agreement, Credit Fund has waived payment of servicing fees by the 2019-2 Issuer (“Servicing Fees”) so long as Credit Fund, or any affiliate thereof, is acting as servicer. Therefore, the Servicer did not earn any Servicing Fees from the 2019-2 Issuer and any such waived fees were not be recaptured by the Servicer.
The 2019-2 Issuer paid ongoing administrative expenses to the trustee, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2019-2 Issuer.
For the period from January 1, 2021 through the redemption dated August 27, 2021 and the year ended December 31, 2020, the weighted average interest rate, which includes amortization of debt issuance costs on the 2019-2 Notes, was 3.85% and 2.94%, respectively, based on floating LIBOR rates.
For the period from January 1, 2021 through the redemption dated August 27, 2021 and the year ended December 31, 2020, the components of interest expense on the 2019-2 Notes were as follows:
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Interest expense | $ | 3,894 | $ | 10,083 | |||||||
| Amortization of deferred financing costs | 1,511 | 238 | |||||||||
| Amortization of discount | 341 | 43 | |||||||||
| Total interest expense and credit facility fees | $ | 5,746 | $ | 10,364 | |||||||
| Cash paid for interest expense | $ | 5,578 | $ | 11,565 | |||||||
7. MEMBERS’ EQUITY AND SUBORDINATED LOANS
The Members each have 50% economic ownership of Credit Fund and have commitments to fund, from time to time, capital and subordinated loans of up to $250,000 each (reduced from $400,000 each). Funding of such commitments generally requires the approval of the board of Credit Fund, including the board members appointed by the Members.
For the year ended December 31, 2021, TCG BDC and Credit Partners each received an aggregate return of capital on the subordinated loans of $23,000 from Credit Fund. For the year ended December 31, 2020, TCG BDC and Credit Partners each made capital contributions of $92,500 in subordinated loans to Credit Fund. As of December 31, 2021 and 2020, Credit Fund had subordinated loans of $386,000 and $432,000, respectively, and members’ equity of $2 and $2, respectively. The subordinated loans have a stated interest rate of 0.001%. On February 22, 2021, these were extended to December 31, 2024.
28
As of December 31, 2021 and 2020, TCG BDC and Credit Partners have remaining commitments to fund, from time to time, capital of up to $56,999 and $183,999 each, respectively.
8. COMMITMENTS AND CONTINGENCIES
A summary of significant contractual payment obligations was as follows as of December 31, 2021 and 2020:
| As of December 31, | |||||||||||
| Payment Due by Period | 2021 | 2020 | |||||||||
| Less than 1 Year | $ | 386,000 | $ | 432,000 | |||||||
| 1-3 Years | 86,030 | 93,402 | |||||||||
| 3-5 Years | 514,621 | 420,859 | |||||||||
| More than 5 Years | — | 255,832 | |||||||||
| Total | $ | 986,651 | $ | 1,202,093 | |||||||
In the ordinary course of its business, Credit Fund enters into contracts or agreements that contain indemnification and warranties. Future events could occur that lead to the execution of these provisions against Credit Fund. Credit Fund believes that the likelihood of such an event is remote; however, the maximum potential exposure is unknown. No accrual has been made in the consolidated financial statements as of December 31, 2021 and 2020 for any such exposure.
As of December 31, 2021 and 2020, Credit Fund had remaining $113,998 and $367,998, respectively, in total capital commitments from the members.
Credit Fund had the following unfunded commitments to fund delayed draw and revolving senior secured loans as of the indicated dates:
| Par Value as of December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
| Unfunded delayed draw commitments | $ | 40,849 | $ | 40,904 | |||||||
| Unfunded revolving term loan commitments | 39,534 | 40,225 | |||||||||
| Total unfunded commitments | $ | 80,383 | $ | 81,129 | |||||||
9. LEGAL MATTERS
Credit Fund may become party to certain lawsuits in the ordinary course of business. Credit Fund does not believe that the outcome of current matters, if any, will materially impact Credit Fund or its consolidated financial statements. As of December 31, 2021 and 2020, Credit Fund was not subject to any material legal proceedings, nor, to Credit Fund’s knowledge, is any material legal proceeding threatened against Credit Fund.
10. CONSOLIDATED FINANCIAL HIGHLIGHTS
| For the years ended December 31, | |||||||||||
| 2021 | 2020 | ||||||||||
Internal rate of return (1) | N/M | N/M | |||||||||
| Ratios and supplemental data | |||||||||||
| Ratios to average members’ equity | |||||||||||
Operating expenses (2) | 204,450 | % | 241,850 | % | |||||||
Interest expense (2) | 983,300 | % | 1,871,750 | % | |||||||
Total expenses (2) | 1,187,750 | % | 2,113,600 | % | |||||||
Net investment income (3) | 2,232,100 | % | 2,060,200 | % | |||||||
(1) The internal rate of return since inception (“IRR”) was computed based on the dates of members’ equity contributions to Credit Fund, distributions from Credit Fund to Members in respect of their equity, and the fair value of the members’ equity as of December 31, 2021 and 2020. The IRR of the Members is net of all fees and expenses. Because IRR does not include contributions from, distribution to or the carrying value of the Members’ subordinated
29
loans, the IRRs for the years ended December 31, 2021 and 2020 are not a meaningful measure of Credit Fund’s performance for its Members. Inclusive of contributions from, distribution to and the carrying value of the Members’ equity and subordinated loans, the IRR of the Members’ equity and subordinated loans for the period from the commencement of operations to December 31, 2021, 2020, and 2019 was 11.35%, 10.16%, and 9.62% respectively.
(2) The expense ratios are calculated as the total operating expenses allocated to the Members divided by the fair value of the Members’ weighted average capital balance for the period presented as defined by the disclosure requirements for investment companies. Pursuant to the LLC Agreement, there are no management or incentive fees. Expenses were not annualized in calculating the expense ratio. Because the expense ratios do not include the carrying value of the Members’ weighted average subordinated loans, the expense ratios for the period from the year ended December 31, 2021 and 2020 are not a meaningful measure of Credit Fund’s expenses for its Members. Inclusive of the carrying value of the Members’ equity and subordinated loans, the total expense ratio of the Members’ equity and subordinated loans for the years ended December 31, 2021 and 2020 were 6.2% and 23.3%, respectively.
(3) The net investment income ratio is the excess of the Members’ investment income over total expenses divided by the fair value of the Members’ weighted average capital balance for the period presented. Net investment income was not annualized in calculating the net investment income ratio. Because the net investment income ratio does not include the carrying value of the Members’ weighted average subordinated loans, the net investment income ratios for the years ended December 31, 2021 and 2020 are not a meaningful measure of Credit Fund’s net investment income for its Members. Inclusive of the carrying value of the Members’ equity and subordinated loans, the net investment income ratio of the Members’ equity and subordinated loans for the years ended December 31, 2021 and 2020 were 11.7% and 22.8%, respectively.
11. SUBSEQUENT EVENTS
Subsequent events have been evaluated through February 22, 2022, which is the date the consolidated financial statements were available to be issued. There have been no subsequent events that require recognition or disclosure through such date, except as disclosed elsewhere in these consolidated financial statements.
30